Streamex Corp (STEX) Balance Sheet
STEX balance sheet, 2025
December 31, 2025 · U.S. dollars$187.5M assets = $54.2M liabilities + $133.3M equity
Both columns are drawn to the same scale: what STEX owns equals what it owes plus shareholders’ equity. Hover a block for its value.
STEX financial health
Descriptive bands, not a rating. Fiscal 2025.
STEX balance sheet trends, 2020–2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Total assets | $30.4M2020 | $187.5M2025 | +43.9%/yr | |
| Total liabilities | $5.1M2020 | $54.2M2025 | +60.4%/yr | |
| Shareholders’ equity | $24.5M2020 | $133.2M2025 | +40.3%/yr | |
| Cash & short-term investments | $28.3M2020 | $30.0M2025 | +1.2%/yr | |
| Total debt | $314,0002020 | $38.0M2025 | +161.0%/yr | |
| Net cash (debt) | $28.0M2020 | −$8.0M2025 | −$36.0M | |
| Working capital | $24.2M2020 | $29.1M2025 | +$4.9M | |
| Current ratio | 5.742020 | 1.682025 | −4.06 | |
| Debt / equity | 0.012020 | 0.292025 | +0.27 |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
STEX assets
STEX liabilities and equity
STEX debt vs cash
Debt includes short- and long-term borrowings and, where reported, lease obligations.
STEX balance sheet
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & short-term investments | $30.0M | $155,000 | $293,000 | $458,000 | $11.7M | $28.3M |
| Cash & equivalents | $20.3M | $142,000 | $190,000 | $357,000 | $11.7M | $28.3M |
| Short-term investments | $9.7M | $13,000 | $103,000 | $101,000 | $0 | — |
| Receivables | $62,000 | $109,000 | $24,000 | $9,000 | $0 | $0 |
| Inventory | $0 | $0 | $0 | $336,000 | $1.9M | $768,000 |
| Other current assets | $41.8M | $80,000 | $211,000 | $325,000 | $354,000 | $301,000 |
| Total current assets | $71.9M | $344,000 | $528,000 | $1.1M | $13.9M | $29.3M |
| Property, plant & equipment (net) | $25,000 | $185,000 | $938,000 | $1.5M | $1.3M | $595,000 |
| Goodwill & intangible assets | $115.6M | $270,000 | $289,000 | $308,000 | $327,000 | $347,000 |
| Long-term investments | $0 | $0 | $0 | $0 | $0 | $0 |
| Other non-current assets | $0 | $43,000 | $43,000 | $1.2M | $42,000 | $107,000 |
| Total assets | $187.5M | $842,000 | $1.8M | $4.1M | $15.5M | $30.4M |
| Liabilities | ||||||
| Short-term debt | $38.0M | $102,000 | $349,000 | $313,000 | $283,000 | $313,000 |
| Deferred revenue | — | — | $16,000 | $5,000 | $32,000 | — |
| Total current liabilities | $42.8M | $2.3M | $4.6M | $3.3M | $2.6M | $5.1M |
| Long-term debt | $0 | $0 | $0 | $0 | $0 | $0 |
| Lease obligations | $0 | $102,000 | $452,000 | $765,000 | $656,000 | — |
| Other long-term liabilities | $11.4M | $0 | $103,000 | $452,000 | $378,000 | $1,000 |
| Total liabilities | $54.2M | $2.3M | $4.7M | $3.7M | $3.0M | $5.1M |
| Shareholders' equity | ||||||
| Common stock & paid-in capital | $50,000 | $17,000 | $9,000 | $5,000 | $36,000 | $31,000 |
| Retained earnings (deficit) | −$718.1M | −$255.3M | −$245.0M | −$216.0M | −$188.9M | −$157.0M |
| Accumulated other comprehensive income | $814,000 | — | — | — | — | — |
| Minority interest | $32,000 | $17,000 | $26,000 | −$21,000 | — | — |
| Total shareholders' equity | $133.2M | −$1.4M | −$2.9M | $418,000 | $12.3M | $24.5M |
| Key figures | ||||||
| Total debt | $38.0M | $102,000 | $452,000 | $765,000 | $656,000 | $314,000 |
| Net cash (debt) | −$8.0M | $53,000 | −$159,000 | −$307,000 | $11.0M | $28.0M |
| Working capital | $29.1M | −$1.9M | −$4.1M | −$2.1M | $11.3M | $24.2M |
| Tangible book value | $17.6M | −$1.7M | −$3.2M | $110,000 | $12.0M | $24.1M |
| Book value per share | $2.78 | — | — | — | — | — |
| Shares outstanding | 48.0M | — | — | — | — | — |
| Current ratio | 1.68 | 0.15 | 0.12 | 0.35 | 5.39 | 5.74 |
| Quick ratio | 0.70 | 0.12 | 0.07 | 0.14 | 4.53 | 5.53 |
| Debt / equity | 0.29 | — | — | 1.83 | 0.05 | 0.01 |
| Equity / assets | 71.0% | −170.9% | −162.0% | 10.2% | 79.6% | 80.5% |
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & short-term investments | $20.3M | $30.6M | $30.0M | $11.0M | $2.8M | $3.7M | $155,000 | $654,000 | $2.2M | $416,000 | $190,000 |
| Cash & equivalents | $5.6M | $6.9M | $20.3M | $11.0M | $2.8M | $3.7M | $142,000 | $615,000 | $2.1M | $416,000 | $190,000 |
| Short-term investments | $14.7M | $23.8M | $9.7M | $0 | $0 | $0 | $13,000 | $39,000 | $65,000 | — | — |
| Receivables | $54,000 | $59,000 | $62,000 | $50,000 | $29,000 | $109,000 | $109,000 | $81,000 | $54,000 | $104,000 | $132,000 |
| Inventory | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other current assets | $14.2M | $15.2M | $41.8M | $3.9M | $152,000 | $150,000 | $80,000 | $113,000 | $163,000 | $220,000 | $206,000 |
| Total current assets | $34.6M | $45.9M | $71.9M | $15.0M | $3.0M | $4.0M | $344,000 | $848,000 | $2.4M | $740,000 | $528,000 |
| Property, plant & equipment (net) | $806,000 | $12,000 | $25,000 | $38,000 | $67,000 | $123,000 | $185,000 | $252,000 | $398,000 | $517,000 | $921,000 |
| Goodwill & intangible assets | $108.8M | $112.2M | $115.6M | $115.3M | $106.6M | $265,000 | $270,000 | $274,000 | $279,000 | $285,000 | $289,000 |
| Long-term investments | $0 | $0 | $0 | $142,000 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other non-current assets | $15.5M | $15.2M | $0 | $44,000 | $44,000 | $44,000 | $43,000 | $44,000 | $44,000 | $47,000 | $60,000 |
| Total assets | $159.6M | $173.3M | $187.5M | $130.5M | $109.7M | $4.4M | $842,000 | $1.4M | $3.1M | $1.6M | $1.8M |
| Liabilities | |||||||||||
| Short-term debt | $129,000 | — | $38.0M | — | $15,000 | $60,000 | $102,000 | $145,000 | $267,000 | $308,000 | $349,000 |
| Total current liabilities | $1.7M | $3.3M | $42.8M | $125.6M | $113.2M | $1.7M | $2.3M | $1.7M | $3.0M | $5.2M | $4.6M |
| Long-term debt | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Lease obligations | $800,000 | — | $0 | $0 | $15,000 | $60,000 | $102,000 | $145,000 | $282,000 | — | — |
| Other long-term liabilities | $10.7M | $10.7M | $11.4M | $11.7M | $0 | $0 | $0 | $0 | $15,000 | $559,999 | $102,999 |
| Total liabilities | $12.4M | $14.0M | $54.2M | $137.3M | $113.2M | $1.7M | $2.3M | $1.7M | $3.0M | $5.8M | $4.7M |
| Shareholders' equity | |||||||||||
| Common stock & paid-in capital | $113,000 | $98,000 | $50,000 | $36,000 | $31,000 | $24,000 | $17,000 | $17,000 | $15,000 | $11,000 | $9,000 |
| Retained earnings (deficit) | −$779.4M | −$764.8M | −$718.1M | −$294.1M | −$278.5M | −$258.2M | −$255.3M | −$254.2M | −$252.3M | −$248.4M | −$245.0M |
| Accumulated other comprehensive income | −$3.0M | −$1.1M | $814,000 | −$787,000 | $1.5M | — | — | — | — | — | — |
| Minority interest | $1.5M | $256,000 | $32,000 | $33,000 | $33,000 | — | — | — | — | — | — |
| Total shareholders' equity | $145.7M | $159.0M | $133.2M | −$6.9M | −$3.5M | $2.7M | −$1.4M | −$300,000 | $99,000 | −$4.2M | −$2.9M |
| Key figures | |||||||||||
| Total debt | $800,000 | — | $38.0M | — | $15,000 | $60,000 | $102,000 | $145,000 | $282,000 | $868,000 | $452,000 |
| Net cash (debt) | $19.5M | — | −$8.0M | — | $2.8M | $3.7M | $53,000 | $509,000 | $1.9M | −$452,000 | −$262,000 |
| Working capital | $32.8M | $42.6M | $29.1M | −$110.6M | −$110.2M | $2.3M | −$1.9M | −$853,000 | −$590,000 | −$4.5M | −$4.1M |
| Tangible book value | $37.0M | $46.8M | $17.6M | −$122.2M | −$110.1M | $2.4M | −$1.7M | −$574,000 | −$180,000 | −$4.5M | −$3.2M |
| Book value per share | $0.80 | $3.31 | $2.78 | −$0.21 | −$0.13 | — | — | — | — | — | — |
| Shares outstanding | 182.0M | 48.0M | 48.0M | 33.4M | 27.7M | — | — | — | — | — | — |
| Current ratio | 20.21 | 13.90 | 1.68 | 0.12 | 0.03 | 2.37 | 0.15 | 0.50 | 0.80 | 0.14 | 0.12 |
| Quick ratio | 11.90 | 9.29 | 0.70 | 0.09 | 0.03 | 2.28 | 0.12 | 0.43 | 0.75 | 0.10 | 0.07 |
| Debt / equity | 0.01 | — | 0.29 | — | — | 0.02 | — | — | 2.85 | — | — |
| Equity / assets | 91.3% | 91.7% | 71.0% | −5.3% | −3.2% | 61.3% | −170.9% | −21.2% | 3.2% | −265.3% | −162.0% |
Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported (latest annual report filed March 31, 2026); data from EODHD.
STEX financial position
At the end of fiscal 2025 (December 31, 2025), Streamex had total assets of $187.5 million (up 22,173.5% from a year earlier), total liabilities of $54.2 million and shareholders' equity of $133.2 million. It held $30.0 million in cash and short-term investments against $38.0 million of debt, net debt of $8.0 million. Its current ratio was 1.68. In the latest quarter (ended June 30, 2026) total assets were $159.6 million and equity $145.7 million.
Related: STEX income statement, STEX cash flow statement, STEX key metrics. See the STEX stock overview for the latest quote and news.
STEX balance sheet FAQ
What are Streamex's total assets?
Streamex reported total assets of $187.5 million at the end of fiscal 2025 (December 31, 2025), compared with $0.8 million a year earlier.
How much debt does Streamex have?
Streamex had $38.0 million of total debt at the end of fiscal 2025, including short-term borrowings. Its debt-to-equity ratio was 0.29.
How much cash does Streamex have?
Streamex held $30.0 million in cash and short-term investments at the end of fiscal 2025; with $38.0 million of debt that is net debt of $8.0 million.
What is Streamex's book value?
Streamex's shareholders' equity (book value) was $133.2 million at the end of fiscal 2025, or $2.78 per share.
What is Streamex's current ratio?
Streamex had current assets of $71.9 million and current liabilities of $42.8 million, a current ratio of 1.68 (it can cover its short-term obligations).
How much goodwill does Streamex have?
Streamex carried $115.6 million of goodwill and intangible assets, 61.7% of total assets, at the end of fiscal 2025.