Scully Royalty Ltd. (SRL) Balance Sheet
SRL balance sheet, 2024
December 31, 2024 · Canadian dollarsC$438.1M assets = C$127.8M liabilities + C$310.3M equity
Both columns are drawn to the same scale: what SRL owns equals what it owes plus shareholders’ equity. Hover a block for its value.
SRL financial health
Descriptive bands, not a rating. Fiscal 2024.
SRL balance sheet trends, 2015–2024
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Total assets | C$977.4M2015 | C$438.1M2024 | −8.5%/yr | |
| Total liabilities | C$608.2M2015 | C$127.8M2024 | −15.9%/yr | |
| Shareholders’ equity | C$367.2M2015 | C$302.3M2024 | −2.1%/yr | |
| Cash & short-term investments | C$197.9M2015 | C$42.5M2024 | −15.7%/yr | |
| Total debt | C$311.9M2015 | C$36.5M2024 | −21.2%/yr | |
| Net cash (debt) | −C$114.0M2015 | C$6.0M2024 | +C$120.0M | |
| Working capital | C$371.3M2015 | C$136.8M2024 | −C$234.5M | |
| Current ratio | 1.902015 | 4.562024 | +2.66 | |
| Debt / equity | 0.852015 | 0.122024 | −0.73 | |
| Shares outstanding | 12.6M2015 | 14.8M2024 | +1.8%/yr |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
SRL assets
SRL liabilities and equity
SRL debt vs cash
Debt includes short- and long-term borrowings and, where reported, lease obligations.
SRL balance sheet in Canadian dollars
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & short-term investments | C$42.5M | C$91.2M | C$94.0M | C$74.1M | C$82.0M | C$92.4M | C$75.2M | C$80.2M | C$125.9M | C$197.9M |
| Cash & equivalents | C$19.1M | C$78.3M | C$63.7M | C$54.9M | C$63.6M | C$78.3M | C$67.8M | C$74.9M | C$120.7M | C$197.5M |
| Short-term investments | C$23.5M | C$13.0M | C$30.3M | C$19.3M | C$18.5M | C$14.2M | C$7.4M | C$5.3M | C$5.2M | C$403,000 |
| Receivables | C$42.3M | C$70.3M | C$41.2M | C$62.9M | C$37.8M | C$6.1M | C$14.1M | C$56.7M | C$183.0M | C$177.7M |
| Inventory | C$1,000 | C$1.2M | C$840,000 | C$1.1M | C$1.4M | C$2.4M | C$11.4M | C$9.8M | C$33.0M | C$246.5M |
| Other current assets | C$90.5M | C$1.8M | C$43.6M | C$7.5M | C$8.0M | C$7.6M | C$1.3M | C$2.6M | C$59.1M | C$163.8M |
| Total current assets | C$175.3M | C$164.5M | C$179.6M | C$145.7M | C$129.2M | C$108.5M | C$102.0M | C$149.3M | C$401.0M | C$785.9M |
| Property, plant & equipment (net) | C$193.6M | C$223.5M | C$230.7M | C$303.8M | C$313.2M | C$325.5M | C$331.6M | C$176.5M | C$178.6M | C$95.7M |
| Goodwill & intangible assets | C$0 | C$0 | C$3.8M | C$4.7M | C$4.9M | C$4.9M | C$7.8M | C$56.7M | C$183.0M | C$177.7M |
| Long-term investments | C$2.9M | C$3.0M | C$2.4M | C$3.6M | C$3.7M | C$3.8M | C$4.7M | C$771,000 | C$561,000 | C$851,000 |
| Other non-current assets | C$66.2M | C$61.4M | C$58.9M | C$52.2M | C$58.1M | C$60.6M | C$60.8M | C$13.7M | C$0 | C$0 |
| Total assets | C$438.1M | C$452.5M | C$475.5M | C$510.0M | C$509.1M | C$503.3M | C$506.9M | C$396.9M | C$650.3M | C$977.4M |
| Liabilities | ||||||||||
| Accounts payable | C$4.5M | C$2.2M | C$5.2M | C$6.0M | C$9.9M | C$9.9M | C$18.8M | C$39.5M | C$27.1M | C$110.9M |
| Short-term debt | C$0 | C$311,000 | C$393,000 | C$291,000 | C$384,000 | C$364,000 | C$1.7M | C$45.8M | C$131.7M | C$137.6M |
| Deferred revenue | — | C$2.1M | C$1.8M | C$2.5M | C$2.8M | C$4.6M | C$6.4M | C$769,000 | C$2.0M | C$4.2M |
| Total current liabilities | C$38.5M | C$20.6M | C$43.0M | C$12.3M | C$16.1M | C$19.9M | C$27.2M | C$92.8M | C$214.7M | C$414.6M |
| Long-term debt | C$36.5M | C$43.7M | C$43.0M | C$42.0M | C$43.3M | C$40.2M | C$4.0M | C$0 | C$80.6M | C$174.3M |
| Lease obligations | C$0 | C$311,000 | C$393,000 | C$291,000 | C$384,000 | C$364,000 | — | C$13.7M | — | — |
| Other long-term liabilities | C$52.7M | C$58.5M | C$57.0M | C$83.0M | C$81.0M | C$81.3M | C$81.3M | C$24.2M | C$25.7M | C$19.3M |
| Total liabilities | C$127.8M | C$122.8M | C$143.0M | C$137.4M | C$140.4M | C$141.3M | C$112.5M | C$117.0M | C$320.9M | C$608.2M |
| Shareholders' equity | ||||||||||
| Common stock & paid-in capital | C$19,000 | C$19,000 | C$19,000 | C$19,000 | C$16,000 | C$16,000 | C$16,000 | C$16,000 | C$435.3M | C$435.3M |
| Retained earnings (deficit) | −C$58.8M | −C$33.4M | −C$31.5M | C$9.1M | C$1.4M | C$1.0M | C$19.3M | −C$87.2M | −C$88.9M | −C$63.6M |
| Treasury stock | — | — | — | — | −C$2.6M | −C$2.6M | −C$2.6M | −C$2.6M | −C$61.1M | −C$61.1M |
| Accumulated other comprehensive income | C$32.8M | C$26.9M | C$27.5M | C$27.7M | C$33.7M | C$26.1M | C$40.8M | C$38.8M | C$42.2M | C$56.5M |
| Minority interest | C$8.0M | C$7.2M | C$7.3M | C$6.9M | — | — | — | — | — | — |
| Total shareholders' equity | C$302.3M | C$322.5M | C$325.2M | C$365.6M | C$361.5M | C$353.6M | C$394.4M | C$277.8M | C$327.5M | C$367.2M |
| Key figures | ||||||||||
| Total debt | C$36.5M | C$44.0M | C$43.4M | C$42.3M | C$43.7M | C$40.6M | C$5.7M | C$59.5M | C$212.2M | C$311.9M |
| Net cash (debt) | C$6.0M | C$47.2M | C$50.7M | C$31.8M | C$38.4M | C$51.9M | C$69.5M | C$20.7M | −C$86.4M | −C$114.0M |
| Working capital | C$136.8M | C$144.0M | C$136.6M | C$133.3M | C$113.1M | C$88.6M | C$74.8M | C$56.5M | C$186.3M | C$371.3M |
| Tangible book value | C$302.3M | C$322.5M | C$321.3M | C$360.9M | C$356.7M | C$348.7M | C$386.6M | C$221.1M | C$144.6M | C$189.5M |
| Shares outstanding | 14.8M | 14.8M | 14.8M | 14.9M | 12.6M | 12.5M | 14.8M | 12.5M | 12.6M | 12.6M |
| Current ratio | 4.56 | 8.00 | 4.18 | 11.80 | 8.01 | 5.46 | 3.75 | 1.61 | 1.87 | 1.90 |
| Quick ratio | 2.20 | 7.85 | 3.15 | 11.10 | 7.43 | 4.95 | 3.28 | 1.48 | 1.44 | 0.91 |
| Debt / equity | 0.12 | 0.14 | 0.13 | 0.12 | 0.12 | 0.11 | 0.01 | 0.21 | 0.65 | 0.85 |
| Equity / assets | 69.0% | 71.3% | 68.4% | 71.7% | 71.0% | 70.3% | 77.8% | 70.0% | 50.4% | 37.6% |
| Sep '25 | Mar '25 | Sep '24 | Jun '24 | Mar '24 | Jun '23 | Dec '22 | |
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Cash & short-term investments | C$25.4M | C$42.5M | C$44.4M | C$46.2M | C$47.3M | C$103.3M | C$94.0M |
| Cash & equivalents | C$25.4M | C$19.1M | C$19.1M | C$35.9M | C$35.9M | C$88.7M | C$63.7M |
| Short-term investments | — | C$23.5M | C$9.5M | C$10.3M | C$11.4M | C$14.6M | C$30.3M |
| Receivables | C$34.6M | C$42.3M | C$861,000 | C$72.5M | C$232,000 | C$54.9M | C$41.2M |
| Inventory | C$0 | C$1,000 | C$1,000 | C$0 | C$1.2M | C$803,000 | C$840,000 |
| Other current assets | C$1 | C$90.5M | C$130.1M | C$53.7M | C$123.5M | C$2.0M | C$43.6M |
| Total current assets | C$60.0M | C$175.3M | C$175.3M | C$172.3M | C$172.3M | C$161.0M | C$179.6M |
| Property, plant & equipment (net) | C$193.4M | C$193.6M | C$193.6M | C$195.8M | C$195.8M | C$226.4M | C$230.7M |
| Goodwill & intangible assets | C$0 | C$0 | C$0 | C$0 | C$0 | C$31.8M | C$0 |
| Long-term investments | C$0 | C$0 | C$0 | C$2.8M | C$0 | C$2.3M | C$2.4M |
| Other non-current assets | C$181.8M | C$69.1M | C$69.1M | C$62.2M | C$65.1M | C$31.1M | C$62.8M |
| Total assets | C$435.2M | C$438.1M | C$438.1M | C$433.1M | C$433.1M | C$452.5M | C$475.5M |
| Liabilities | |||||||
| Accounts payable | — | C$4.5M | C$4.5M | C$12.5M | C$12.5M | C$19.2M | C$5.2M |
| Short-term debt | — | — | — | C$0 | C$311,000 | — | C$393,000 |
| Deferred revenue | — | — | — | — | C$2.1M | — | C$1.8M |
| Total current liabilities | — | C$38.5M | C$38.5M | C$30.9M | C$30.9M | C$25.1M | C$43.0M |
| Long-term debt | C$0 | C$0 | C$0 | C$36.3M | C$0 | C$43.1M | C$43.0M |
| Lease obligations | — | — | — | — | — | — | C$393,000 |
| Other long-term liabilities | C$124.7M | C$89.3M | C$89.3M | C$54.0M | C$90.3M | C$56.7M | C$57.0M |
| Total liabilities | C$124.7M | C$127.8M | C$127.8M | C$121.2M | C$121.2M | C$124.8M | C$143.0M |
| Shareholders' equity | |||||||
| Common stock & paid-in capital | C$19,049 | C$19,000 | C$19,000 | C$19,000 | C$19,000 | C$19,000 | C$19,000 |
| Retained earnings (deficit) | −C$61.0M | −C$58.8M | −C$58.8M | −C$53.3M | −C$53.3M | −C$33.9M | −C$31.5M |
| Accumulated other comprehensive income | C$34.0M | C$32.8M | C$32.8M | C$28.8M | C$28.8M | C$25.5M | C$27.5M |
| Total shareholders' equity | C$302.1M | C$302.3M | C$302.3M | C$304.5M | C$304.5M | C$320.6M | C$325.2M |
| Key figures | |||||||
| Total debt | C$39.4M | C$36.5M | C$36.5M | C$36.3M | C$36.3M | C$43.1M | C$43.4M |
| Net cash (debt) | −C$14.0M | C$6.0M | C$7.8M | C$9.9M | C$11.0M | C$60.2M | C$50.7M |
| Working capital | — | C$136.8M | C$136.8M | C$141.4M | C$141.4M | C$135.9M | C$136.6M |
| Tangible book value | C$302.1M | C$302.3M | C$302.3M | C$304.5M | C$304.5M | C$288.8M | C$325.2M |
| Shares outstanding | 14.9M | 14.8M | 14.8M | 14.8M | 14.8M | 14.8M | 14.8M |
| Current ratio | — | 4.56 | 4.56 | 5.58 | 5.58 | 6.41 | 4.18 |
| Quick ratio | — | 2.20 | 1.17 | 3.84 | 1.54 | 6.30 | 3.15 |
| Debt / equity | 0.13 | 0.12 | 0.12 | 0.12 | 0.12 | 0.13 | 0.13 |
| Equity / assets | 69.4% | 69.0% | 69.0% | 70.3% | 70.3% | 70.8% | 68.4% |
Quarterly columns are labeled by the month the quarter ended. Figures in Canadian dollars as reported (latest annual report filed April 30, 2025); data from EODHD.
SRL financial position
At the end of fiscal 2024 (December 31, 2024), Scully Royalty had total assets of C$438.1 million (down 3.2% from a year earlier), total liabilities of C$127.8 million and shareholders' equity of C$302.3 million. It held C$42.5 million in cash and short-term investments against C$36.5 million of debt, a net cash position of C$6.0 million. Its current ratio was 4.56. In the latest quarter (ended September 30, 2025) total assets were C$435.2 million and equity C$302.1 million.
Related: SRL income statement, SRL cash flow statement, SRL key metrics. See the SRL stock overview for the latest quote and news.
SRL balance sheet FAQ
What are Scully Royalty's total assets?
Scully Royalty reported total assets of C$438.1 million at the end of fiscal 2024 (December 31, 2024), compared with C$452.5 million a year earlier.
How much debt does Scully Royalty have?
Scully Royalty had C$36.5 million of total debt at the end of fiscal 2024, including short-term borrowings. Its debt-to-equity ratio was 0.12.
How much cash does Scully Royalty have?
Scully Royalty held C$42.5 million in cash and short-term investments at the end of fiscal 2024; with C$36.5 million of debt that is net cash of C$6.0 million.
What is Scully Royalty's book value?
Scully Royalty's shareholders' equity (book value) was C$302.3 million at the end of fiscal 2024.
What is Scully Royalty's current ratio?
Scully Royalty had current assets of C$175.3 million and current liabilities of C$38.5 million, a current ratio of 4.56 (it can cover its short-term obligations).