SkyAI, Inc. (SKYA) Balance Sheet
SKYA balance sheet, 2025
December 31, 2025 · U.S. dollars$269.1M assets = $4.7M liabilities + $264.4M equity
Both columns are drawn to the same scale: what SKYA owns equals what it owes plus shareholders’ equity. Hover a block for its value.
SKYA financial health
Descriptive bands, not a rating. Fiscal 2025.
SKYA balance sheet trends, 2022–2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Total assets | $11.8M2022 | $269.1M2025 | +183.3%/yr | |
| Total liabilities | $2.2M2022 | $4.7M2025 | +28.8%/yr | |
| Shareholders’ equity | $9.6M2022 | $264.4M2025 | +201.6%/yr | |
| Cash & short-term investments | $4.2M2022 | $10.4M2025 | +35.5%/yr | |
| Working capital | $2.4M2022 | $14.2M2025 | +$11.8M | |
| Current ratio | 2.202022 | 4.022025 | +1.82 |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
SKYA assets
SKYA liabilities and equity
SKYA debt vs cash
Debt includes short- and long-term borrowings and, where reported, lease obligations.
SKYA balance sheet
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Assets | ||||
| Cash & short-term investments | $10.4M | $754,802 | $3.0M | $4.2M |
| Cash & equivalents | $10.4M | $754,802 | $3.0M | $4.2M |
| Receivables | $711,962 | $0 | $0 | $0 |
| Inventory | $645,268 | $538,830 | $1.7M | $185,804 |
| Other current assets | $7.1M | $1.9M | $116,508 | $66,749 |
| Total current assets | $18.9M | $3.2M | $4.8M | $4.4M |
| Property, plant & equipment (net) | $81,537 | $1.2M | $6.8M | $7.3M |
| Goodwill & intangible assets | $250.1M | $32,503 | $0 | $0 |
| Long-term investments | $0 | $0 | $0 | $0 |
| Other non-current assets | $0 | $2.9M | $128,575 | $74,850 |
| Total assets | $269.1M | $7.3M | $11.8M | $11.8M |
| Liabilities | ||||
| Accounts payable | $590,692 | $693,156 | $794,107 | $543,226 |
| Short-term debt | $3.1M | — | — | — |
| Total current liabilities | $4.7M | $5.2M | $3.7M | $2.0M |
| Long-term debt | $0 | $0 | $0 | $0 |
| Other long-term liabilities | $0 | $132,000 | $162,000 | $192,000 |
| Total liabilities | $4.7M | $5.3M | $3.9M | $2.2M |
| Shareholders' equity | ||||
| Common stock & paid-in capital | $2,899 | — | — | — |
| Retained earnings (deficit) | −$316.9M | −$34.4M | −$25.1M | −$15.3M |
| Total shareholders' equity | $264.4M | $2.0M | $7.9M | $9.6M |
| Key figures | ||||
| Total debt | $3.1M | — | — | — |
| Net cash (debt) | $7.3M | — | — | — |
| Working capital | $14.2M | −$2.0M | $1.1M | $2.4M |
| Tangible book value | $14.3M | $2.0M | $7.9M | $9.6M |
| Book value per share | $10.45 | — | — | — |
| Shares outstanding | 25.3M | — | — | — |
| Current ratio | 4.02 | 0.61 | 1.31 | 2.20 |
| Quick ratio | 2.36 | 0.15 | 0.82 | 2.08 |
| Debt / equity | 0.01 | — | — | — |
| Equity / assets | 98.3% | 27.3% | 67.3% | 81.4% |
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & short-term investments | $12.1M | $12.3M | $10.4M | $10.5M | $8.3M | $11.9M |
| Cash & equivalents | $12.1M | $12.3M | $10.4M | $10.5M | $8.3M | $11.9M |
| Receivables | $637,021 | $718,471 | $711,962 | $1.5M | $136,080 | $0 |
| Inventory | $173,481 | $457,709 | $645,268 | $745,261 | $1.6M | $2.1M |
| Other current assets | $2.6M | $4.9M | $7.1M | $26.9M | $404,867 | $295,055 |
| Total current assets | $15.5M | $18.4M | $18.9M | $39.7M | $10.5M | $14.2M |
| Property, plant & equipment (net) | $333,780 | $58,833 | $81,537 | $103,871 | $6.5M | $4.2M |
| Goodwill & intangible assets | $144.3M | $162.5M | $250.1M | $404.2M | $0 | $0 |
| Long-term investments | $0 | $0 | $0 | $0 | $0 | $0 |
| Other non-current assets | $203,219 | $73,319 | $0 | $0 | $103,257 | $486,947 |
| Total assets | $160.4M | $181.0M | $269.1M | $444.0M | $17.1M | $18.9M |
| Liabilities | ||||||
| Accounts payable | $1.1M | $1.6M | $590,692 | $1.8M | $802,156 | $649,525 |
| Short-term debt | $135,685 | — | $3.1M | $7.6M | — | — |
| Total current liabilities | $2.9M | $2.2M | $4.7M | $10.6M | $2.4M | $8.6M |
| Long-term debt | $0 | $0 | $0 | $0 | $0 | $0 |
| Lease obligations | $302,684 | — | — | — | — | — |
| Other long-term liabilities | $166,999 | $0 | $0 | $132,000 | $132,000 | $132,000 |
| Total liabilities | $3.1M | $2.2M | $4.7M | $10.7M | $2.5M | $8.8M |
| Shareholders' equity | ||||||
| Common stock & paid-in capital | $4,419 | $4,028 | $2,899 | $2,761 | — | — |
| Retained earnings (deficit) | −$426.5M | −$403.2M | −$316.9M | −$134.3M | −$29.0M | −$32.5M |
| Accumulated other comprehensive income | — | — | — | $391,154 | — | — |
| Total shareholders' equity | $157.3M | $178.8M | $264.4M | $433.2M | $14.5M | $10.1M |
| Key figures | ||||||
| Total debt | $302,684 | — | $3.1M | $7.6M | — | — |
| Net cash (debt) | $11.8M | — | $7.3M | $2.9M | — | — |
| Working capital | $12.6M | $16.2M | $14.2M | $29.0M | $8.1M | $5.6M |
| Tangible book value | $13.0M | $16.3M | $14.3M | $29.0M | $14.5M | $10.1M |
| Book value per share | $2.18 | $2.46 | $5.40 | $17.80 | — | — |
| Shares outstanding | 72.1M | 72.6M | 48.9M | 24.3M | — | — |
| Current ratio | 5.35 | 8.28 | 4.02 | 3.74 | 4.35 | 1.65 |
| Quick ratio | 4.38 | 5.88 | 2.36 | 1.13 | 3.50 | 1.38 |
| Debt / equity | 0.00 | — | 0.01 | 0.02 | — | — |
| Equity / assets | 98.1% | 98.8% | 98.3% | 97.6% | 85.1% | 53.6% |
Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported (latest annual report filed December 31, 2025); data from EODHD.
SKYA financial position
At the end of fiscal 2025 (December 31, 2025), SkyAI had total assets of $269.1 million (up 3,579.0% from a year earlier), total liabilities of $4.7 million and shareholders' equity of $264.4 million. It held $10.4 million in cash and short-term investments against $3.1 million of debt, a net cash position of $7.3 million. Its current ratio was 4.02. In the latest quarter (ended June 30, 2026) total assets were $160.4 million and equity $157.3 million.
Related: SKYA income statement, SKYA cash flow statement, SKYA key metrics. See the SKYA stock overview for the latest quote and news.
SKYA balance sheet FAQ
What are SkyAI's total assets?
SkyAI reported total assets of $269.1 million at the end of fiscal 2025 (December 31, 2025), compared with $7.3 million a year earlier.
How much debt does SkyAI have?
SkyAI had $3.1 million of total debt at the end of fiscal 2025, including short-term borrowings. Its debt-to-equity ratio was 0.01.
How much cash does SkyAI have?
SkyAI held $10.4 million in cash and short-term investments at the end of fiscal 2025; with $3.1 million of debt that is net cash of $7.3 million.
What is SkyAI's book value?
SkyAI's shareholders' equity (book value) was $264.4 million at the end of fiscal 2025, or $10.45 per share.
What is SkyAI's current ratio?
SkyAI had current assets of $18.9 million and current liabilities of $4.7 million, a current ratio of 4.02 (it can cover its short-term obligations).
How much goodwill does SkyAI have?
SkyAI carried $250.1 million of goodwill and intangible assets, 93.0% of total assets, at the end of fiscal 2025.