Quantum eMotion Corp. (QNC) Balance Sheet
QNC balance sheet, 2025
December 31, 2025 · Canadian dollarsC$42.9M assets = C$647,855 liabilities + C$42.2M equity
Both columns are drawn to the same scale: what QNC owns equals what it owes plus shareholders’ equity. Hover a block for its value.
QNC financial health
Descriptive bands, not a rating. Fiscal 2025.
QNC balance sheet trends, 2016–2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Total assets | C$1.5M2016 | C$42.9M2025 | +45.3%/yr | |
| Total liabilities | C$106,9802016 | C$647,8552025 | +22.2%/yr | |
| Shareholders’ equity | C$1.4M2016 | C$42.2M2025 | +46.3%/yr | |
| Cash & short-term investments | C$995,2632016 | C$37.2M2025 | +49.5%/yr | |
| Total debt | C$53,5722021 | C$55,9782025 | +1.1%/yr | |
| Net cash (debt) | C$2.0M2021 | C$37.1M2025 | +C$35.1M | |
| Working capital | C$926,2292016 | C$37.1M2025 | +C$36.2M | |
| Debt / equity | 0.022021 | 0.002025 | −0.02 | |
| Shares outstanding | 15.4M2016 | 186.7M2025 | +31.9%/yr |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
QNC assets
QNC liabilities and equity
QNC debt vs cash
Debt includes short- and long-term borrowings and, where reported, lease obligations.
QNC balance sheet in Canadian dollars
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & short-term investments | C$37.2M | C$1.4M | C$1.1M | C$3.5M | C$2.1M | C$20,135 | C$295,473 | C$906,617 | C$1.2M | C$995,263 |
| Cash & equivalents | C$246,653 | C$1.4M | C$315,651 | C$2.6M | C$1.0M | C$20,135 | C$295,473 | C$906,617 | C$1.2M | C$995,263 |
| Short-term investments | C$36.9M | C$87,276 | C$765,921 | C$907,091 | C$1.0M | — | — | — | — | — |
| Receivables | C$454,243 | C$46,644 | C$159,428 | C$117,844 | C$57,462 | C$7,483 | C$6,885 | C$51,705 | C$15,528 | C$26,633 |
| Inventory | C$0 | C$0 | C$0 | C$0 | C$0 | C$0 | C$0 | C$0 | C$0 | C$0 |
| Other current assets | C$103,021 | C$34,619 | C$53,158 | C$35,534 | C$50,572 | C$5,358 | C$3,751 | C$16,167 | C$3,677 | C$11,313 |
| Total current assets | C$37.7M | C$1.5M | C$1.3M | C$3.6M | C$2.2M | C$32,976 | C$306,109 | C$974,489 | C$1.2M | C$1.0M |
| Property, plant & equipment (net) | C$82,560 | C$0 | C$0 | C$0 | C$0 | C$0 | C$0 | C$0 | C$0 | C$0 |
| Goodwill & intangible assets | C$307,084 | C$329,167 | C$351,724 | C$370,713 | C$964,441 | C$641,025 | C$658,358 | C$618,522 | C$601,151 | C$449,401 |
| Long-term investments | C$4.7M | C$0 | C$0 | C$0 | C$0 | C$0 | C$0 | C$0 | C$0 | C$0 |
| Other non-current assets | C$0 | C$2 | C$3 | C$1 | C$2 | C$204 | C$977 | C$948 | C$174,824 | C$958 |
| Total assets | C$42.9M | C$1.9M | C$1.6M | C$4.0M | C$3.1M | C$674,205 | C$965,444 | C$1.6M | C$2.0M | C$1.5M |
| Liabilities | ||||||||||
| Short-term debt | C$39,018 | — | — | — | — | — | — | — | — | — |
| Total current liabilities | C$630,896 | C$472,936 | C$186,825 | C$374,431 | C$336,356 | C$419,960 | C$48,062 | C$62,550 | C$159,788 | C$106,980 |
| Long-term debt | C$0 | C$46,352 | C$40,000 | C$0 | C$53,572 | C$0 | C$0 | C$0 | C$0 | C$0 |
| Lease obligations | C$55,978 | C$0 | — | — | — | — | — | — | — | — |
| Other long-term liabilities | C$16,959 | C$0 | C$3 | C$0 | C$407 | C$31,959 | C$0 | C$0 | C$0 | C$0 |
| Total liabilities | C$647,855 | C$519,256 | C$226,828 | C$374,431 | C$390,336 | C$451,921 | C$48,062 | C$62,550 | C$159,788 | C$106,980 |
| Shareholders' equity | ||||||||||
| Common stock & paid-in capital | C$58.1M | C$15.5M | C$13.4M | C$13.3M | C$10.3M | C$6.3M | C$6.5M | C$6.3M | C$5.9M | C$4.6M |
| Retained earnings (deficit) | −C$26.7M | −C$16.1M | −C$13.2M | −C$10.7M | −C$8.0M | −C$6.4M | −C$6.4M | −C$5.6M | −C$4.8M | −C$3.4M |
| Accumulated other comprehensive income | C$295,240 | C$463,253 | — | — | — | C$12,527 | C$804,172 | C$798,541 | C$692,751 | C$93,905 |
| Total shareholders' equity | C$42.2M | C$1.3M | C$1.4M | C$3.6M | C$2.7M | C$222,283 | C$917,381 | C$1.5M | C$1.8M | C$1.4M |
| Key figures | ||||||||||
| Total debt | C$55,978 | C$46,320 | C$40,000 | — | C$53,572 | — | — | — | — | — |
| Net cash (debt) | C$37.1M | C$1.4M | C$1.0M | — | C$2.0M | — | — | — | — | — |
| Working capital | C$37.1M | C$1.1M | C$1.1M | C$3.3M | C$1.8M | −C$386,984 | C$258,047 | C$911,939 | C$1.1M | C$926,229 |
| Tangible book value | C$41.9M | C$1.0M | C$1.1M | C$3.3M | C$1.8M | −C$418,742 | C$259,023 | C$912,887 | C$1.2M | C$927,186 |
| Shares outstanding | 186.7M | 148.4M | 135.5M | 134.5M | 104.0M | 60.5M | 60.5M | 60.4M | 51.5M | 15.4M |
| Current ratio | 59.83 | 3.23 | 6.93 | 9.70 | 6.42 | 0.08 | 6.37 | 15.58 | 7.67 | 9.66 |
| Quick ratio | 59.67 | 3.16 | 6.64 | 9.60 | 6.27 | 0.07 | 6.29 | 15.32 | 7.65 | 9.55 |
| Debt / equity | 0.00 | 0.03 | 0.03 | — | 0.02 | — | — | — | — | — |
| Equity / assets | 98.5% | 72.0% | 86.2% | 90.6% | 87.4% | 33.0% | 95.0% | 96.1% | 92.0% | 92.8% |
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & short-term investments | C$34.0M | C$37.5M | C$37.2M | C$24.7M | C$24.2M | C$11.6M | C$1.4M | C$295,192 | C$803,901 | C$1.3M | C$1.1M | C$1.7M |
| Cash & equivalents | C$315,898 | C$246,184 | C$246,653 | C$471,876 | C$1.1M | C$6.5M | C$1.4M | C$258,878 | C$369,818 | C$911,480 | C$315,651 | C$1.1M |
| Short-term investments | C$33.7M | C$37.2M | C$36.9M | C$24.3M | C$23.0M | C$5.0M | C$87,276 | C$36,313 | C$434,081 | C$432,323 | C$765,921 | C$543,982 |
| Receivables | C$615,330 | C$526,776 | C$454,243 | C$72,302 | C$121,452 | C$85,793 | C$46,644 | C$135,181 | C$144,175 | C$208,892 | C$159,428 | C$58,227 |
| Inventory | C$0 | C$0 | C$0 | C$0 | C$0 | C$0 | C$0 | C$0 | C$0 | C$0 | C$0 | C$0 |
| Other current assets | C$760,491 | C$809,913 | C$103,021 | C$53,957 | C$57,193 | C$53,396 | C$34,619 | C$50,556 | C$31,501 | C$19,394 | C$53,158 | C$78,105 |
| Total current assets | C$35.4M | C$38.8M | C$37.7M | C$24.9M | C$24.4M | C$11.7M | C$1.5M | C$480,929 | C$979,577 | C$1.6M | C$1.3M | C$1.8M |
| Property, plant & equipment (net) | C$194,838 | C$69,749 | C$82,560 | C$69,915 | C$4,926 | C$5,423 | C$0 | C$0 | C$0 | C$0 | C$0 | C$0 |
| Goodwill & intangible assets | C$9.9M | C$302,286 | C$307,084 | C$313,101 | C$319,794 | C$321,951 | C$329,167 | C$334,448 | C$340,373 | C$346,800 | C$351,724 | C$705,090 |
| Long-term investments | C$2.9M | C$2.8M | C$4.7M | C$907,751 | C$0 | C$0 | C$0 | C$0 | C$0 | C$0 | C$0 | C$0 |
| Other non-current assets | C$1,244 | C$7,128 | C$0 | C$1,287 | C$2 | C$3 | C$2 | C$2 | C$0 | C$2 | C$3 | C$1 |
| Total assets | C$48.3M | C$42.0M | C$42.9M | C$26.2M | C$24.7M | C$12.0M | C$1.9M | C$815,379 | C$1.3M | C$1.9M | C$1.6M | C$2.5M |
| Liabilities | ||||||||||||
| Accounts payable | C$990,843 | C$859,084 | — | — | — | — | — | — | — | — | — | — |
| Short-term debt | C$71,033 | C$36,307 | C$39,018 | C$37,003 | — | — | — | — | — | — | — | — |
| Total current liabilities | C$1.1M | C$895,393 | C$630,896 | C$532,627 | C$513,809 | C$609,659 | C$472,936 | C$306,817 | C$283,251 | C$174,622 | C$186,825 | C$347,304 |
| Long-term debt | C$0 | C$0 | C$0 | C$0 | C$0 | C$48,514 | C$46,352 | C$44,911 | C$0 | C$0 | C$0 | C$0 |
| Lease obligations | C$159,868 | C$46,441 | C$55,978 | C$60,269 | — | — | C$0 | — | — | — | — | — |
| Other long-term liabilities | C$9.1M | C$10,252 | C$16,959 | C$23,349 | C$80 | C$0 | C$0 | C$74,371 | C$63,371 | C$42,234 | C$40,003 | C$0 |
| Total liabilities | C$10.2M | C$905,646 | C$647,855 | C$555,978 | C$513,809 | C$657,895 | C$519,256 | C$426,101 | C$346,623 | C$216,858 | C$226,828 | C$347,304 |
| Shareholders' equity | ||||||||||||
| Common stock & paid-in capital | C$58.5M | C$58.6M | C$58.1M | C$32.5M | C$30.0M | C$21.3M | C$15.5M | C$14.1M | C$14.2M | C$14.2M | C$13.4M | C$13.4M |
| Retained earnings (deficit) | −C$35.0M | −C$30.3M | −C$26.7M | −C$22.7M | −C$21.1M | −C$19.4M | −C$16.1M | −C$15.0M | −C$14.4M | −C$13.7M | −C$13.2M | −C$12.3M |
| Accumulated other comprehensive income | C$2.8M | C$2.9M | C$295,240 | C$10.7M | C$10.8M | C$5.4M | C$463,253 | −C$19,867 | −C$19,885 | — | — | — |
| Total shareholders' equity | C$38.2M | C$41.1M | C$42.2M | C$25.6M | C$24.2M | C$11.4M | C$1.3M | C$389,276 | C$973,327 | C$1.7M | C$1.4M | C$2.2M |
| Key figures | ||||||||||||
| Total debt | C$159,935 | C$46,560 | C$55,978 | C$83,701 | — | C$48,234 | C$46,320 | C$44,837 | — | — | — | — |
| Net cash (debt) | C$33.9M | C$37.4M | C$37.1M | C$24.7M | — | C$11.5M | C$1.4M | C$250,355 | — | — | — | — |
| Working capital | C$34.3M | C$37.9M | C$37.1M | C$24.3M | C$23.9M | C$11.1M | C$1.1M | C$174,112 | C$696,326 | C$1.4M | C$1.1M | C$1.5M |
| Tangible book value | C$28.3M | C$40.8M | C$41.9M | C$25.3M | C$23.9M | C$11.0M | C$1.0M | C$54,828 | C$632,954 | C$1.4M | C$1.1M | C$1.5M |
| Shares outstanding | 219.4M | 219.0M | 186.7M | 219.4M | 191.9M | 170.7M | 164.7M | 137.4M | 137.4M | 137.4M | 135.5M | 135.5M |
| Current ratio | 33.33 | 43.37 | 59.83 | 46.70 | 47.43 | 19.17 | 3.23 | 1.57 | 3.46 | 9.00 | 6.93 | 5.19 |
| Quick ratio | 32.62 | 42.46 | 59.67 | 46.60 | 47.32 | 19.09 | 3.16 | 1.40 | 3.35 | 8.89 | 6.64 | 4.96 |
| Debt / equity | 0.00 | 0.00 | 0.00 | 0.00 | — | 0.00 | 0.03 | 0.12 | — | — | — | — |
| Equity / assets | 79.0% | 97.8% | 98.5% | 97.9% | 97.9% | 94.5% | 72.0% | 47.7% | 73.7% | 88.7% | 86.2% | 86.1% |
Quarterly columns are labeled by the month the quarter ended. Figures in Canadian dollars as reported (latest annual report filed December 31, 2025); data from EODHD.
QNC financial position
At the end of fiscal 2025 (December 31, 2025), Quantum eMotion had total assets of C$42.9 million (up 2,210.5% from a year earlier), total liabilities of C$0.6 million and shareholders' equity of C$42.2 million. It held C$37.2 million in cash and short-term investments against C$0.1 million of debt, a net cash position of C$37.1 million. Its current ratio was 59.83. In the latest quarter (ended June 30, 2026) total assets were C$48.3 million and equity C$38.2 million.
Related: QNC income statement, QNC cash flow statement, QNC key metrics. See the QNC stock overview for the latest quote and news.
QNC balance sheet FAQ
What are Quantum eMotion's total assets?
Quantum eMotion reported total assets of C$42.9 million at the end of fiscal 2025 (December 31, 2025), compared with C$1.9 million a year earlier.
How much debt does Quantum eMotion have?
Quantum eMotion had C$0.1 million of total debt at the end of fiscal 2025, including short-term borrowings and lease obligations. Its debt-to-equity ratio was 0.00.
How much cash does Quantum eMotion have?
Quantum eMotion held C$37.2 million in cash and short-term investments at the end of fiscal 2025; with C$0.1 million of debt that is net cash of C$37.1 million.
What is Quantum eMotion's book value?
Quantum eMotion's shareholders' equity (book value) was C$42.2 million at the end of fiscal 2025.
What is Quantum eMotion's current ratio?
Quantum eMotion had current assets of C$37.7 million and current liabilities of C$0.6 million, a current ratio of 59.83 (it can cover its short-term obligations).
How much goodwill does Quantum eMotion have?
Quantum eMotion carried C$0.3 million of goodwill and intangible assets, 0.7% of total assets, at the end of fiscal 2025.