QumulusAI, Inc. (QMLS) Balance Sheet
QMLS balance sheet, 2025
December 31, 2025 · U.S. dollars$91.7M assets = $26.4M liabilities + $65.3M equity
Both columns are drawn to the same scale: what QMLS owns equals what it owes plus shareholders’ equity. Hover a block for its value.
QMLS financial health
Descriptive bands, not a rating. Fiscal 2025.
QMLS balance sheet trends, 2023–2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Total assets | $21.1M2023 | $91.7M2025 | +108.5%/yr | |
| Total liabilities | $18.4M2023 | $26.4M2025 | +19.8%/yr | |
| Shareholders’ equity | $2.7M2023 | $62.2M2025 | +381.9%/yr | |
| Cash & short-term investments | $741,3442023 | $11.7M2025 | +297.5%/yr | |
| Total debt | $8.6M2023 | $6.2M2025 | −15.0%/yr | |
| Net cash (debt) | −$7.9M2023 | $5.5M2025 | +$13.4M | |
| Working capital | −$3.7M2023 | $765,1512025 | +$4.5M | |
| Book value per share | $0.082023 | $1.972025 | +381.9%/yr | |
| Current ratio | 0.232023 | 1.062025 | +0.83 | |
| Debt / equity | 3.232023 | 0.102025 | −3.13 | |
| Shares outstanding | 31.5M2023 | 31.5M2025 | 0.0%/yr |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
QMLS assets
QMLS liabilities and equity
QMLS debt vs cash
Debt includes short- and long-term borrowings and, where reported, lease obligations.
QMLS balance sheet
| 2025 | 2024 | 2023 | |
|---|---|---|---|
| Assets | |||
| Cash & short-term investments | $11.7M | $4.4M | $741,344 |
| Cash & equivalents | $11.7M | $4.0M | $631,344 |
| Short-term investments | $0 | $391,584 | $110,000 |
| Receivables | $57,889 | $42,781 | $196,929 |
| Inventory | $0 | $0 | $0 |
| Other current assets | $1.1M | $381,152 | $168,395 |
| Total current assets | $12.9M | $4.8M | $1.1M |
| Property, plant & equipment (net) | $34.6M | $5.6M | $11.8M |
| Goodwill & intangible assets | $38.7M | $511,376 | $109,615 |
| Long-term investments | $4.2M | $8.7M | $7.7M |
| Other non-current assets | $1.4M | $778,598 | $310,000 |
| Total assets | $91.7M | $20.3M | $21.1M |
| Liabilities | |||
| Accounts payable | $1.2M | $803,407 | $910,435 |
| Total current liabilities | $12.1M | $8.6M | $4.8M |
| Long-term debt | $6.2M | $3.9M | $8.6M |
| Lease obligations | $8.4M | $1.7M | $0 |
| Other long-term liabilities | $8.1M | $8.4M | $5.0M |
| Total liabilities | $26.4M | $20.9M | $18.4M |
| Shareholders' equity | |||
| Retained earnings (deficit) | −$37.5M | −$33.3M | −$20.1M |
| Minority interest | $3.1M | $0 | — |
| Total shareholders' equity | $62.2M | −$590,660 | $2.7M |
| Key figures | |||
| Total debt | $6.2M | $3.9M | $8.6M |
| Net cash (debt) | $5.5M | $451,060 | −$7.9M |
| Working capital | $765,151 | −$3.8M | −$3.7M |
| Tangible book value | $23.5M | −$1.1M | $2.6M |
| Book value per share | $1.97 | −$0.02 | $0.08 |
| Shares outstanding | 31.5M | 31.5M | 31.5M |
| Current ratio | 1.06 | 0.56 | 0.23 |
| Quick ratio | 0.97 | 0.51 | 0.20 |
| Debt / equity | 0.10 | — | 3.23 |
| Equity / assets | 67.8% | −2.9% | 12.7% |
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Dec '24 | |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & short-term investments | $20.0M | $16.1M | $11.7M | $18.2M | $4.0M | $4.4M |
| Cash & equivalents | $20.0M | $16.1M | $11.7M | $18.2M | $4.0M | $4.0M |
| Short-term investments | — | — | $0 | $0 | $0 | $391,584 |
| Receivables | $11.1M | $1.6M | $57,889 | $34,017 | $5,724 | $42,781 |
| Inventory | $0 | $0 | $0 | $0 | $0 | $0 |
| Other current assets | $22.2M | $11.7M | $1.1M | $536,953 | $887,412 | $381,152 |
| Total current assets | $53.2M | $29.4M | $12.9M | $18.8M | $4.9M | $4.8M |
| Property, plant & equipment (net) | $119.3M | $50.6M | $34.6M | $19.0M | $17.8M | $5.6M |
| Goodwill & intangible assets | $38.6M | $38.7M | $38.7M | $38.7M | $38.7M | $511,376 |
| Long-term investments | $1.0M | $0 | $4.2M | $4.7M | $5.1M | $8.7M |
| Other non-current assets | $2.8M | $1.4M | $1.4M | $641,844 | $572,172 | $778,598 |
| Total assets | $215.0M | $120.1M | $91.7M | $81.9M | $67.0M | $20.3M |
| Liabilities | ||||||
| Accounts payable | $7.5M | $2.4M | $1.2M | $1.5M | $2.1M | $803,407 |
| Total current liabilities | $66.5M | $13.1M | $12.1M | $11.7M | $12.8M | $8.6M |
| Long-term debt | $112.1M | $78.3M | $6.2M | $4.6M | $6.7M | $3.9M |
| Lease obligations | $47.3M | $10.7M | $8.4M | $5.9M | $7.3M | $1.7M |
| Other long-term liabilities | $37.1M | $10.9M | $8.1M | $6.3M | $13.4M | $8.4M |
| Total liabilities | $215.8M | $102.4M | $26.4M | $22.7M | $32.9M | $20.9M |
| Shareholders' equity | ||||||
| Retained earnings (deficit) | −$109.8M | −$86.9M | −$37.5M | −$32.4M | −$23.0M | −$33.3M |
| Minority interest | $2.8M | $2.9M | $3.1M | — | — | — |
| Total shareholders' equity | −$3.6M | $14.9M | $62.2M | $59.2M | $34.2M | −$590,660 |
| Key figures | ||||||
| Total debt | $112.1M | $78.3M | $6.2M | $4.6M | $6.7M | $3.9M |
| Net cash (debt) | −$92.2M | −$62.1M | $5.5M | $13.6M | −$2.8M | $451,060 |
| Working capital | −$13.3M | $16.3M | $765,151 | $7.1M | −$7.9M | −$3.8M |
| Tangible book value | −$42.2M | −$23.8M | $23.5M | $20.5M | −$4.6M | −$1.1M |
| Book value per share | −$0.11 | $0.47 | $1.97 | $1.88 | $1.08 | −$0.02 |
| Shares outstanding | 31.7M | 31.5M | 31.5M | 31.5M | 31.5M | 31.5M |
| Current ratio | 0.80 | 2.24 | 1.06 | 1.61 | 0.38 | 0.56 |
| Quick ratio | 0.47 | 1.35 | 0.97 | 1.56 | 0.31 | 0.51 |
| Debt / equity | — | 5.27 | 0.10 | 0.08 | 0.20 | — |
| Equity / assets | −1.7% | 12.4% | 67.8% | 72.3% | 50.9% | −2.9% |
Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported (latest annual report filed —); data from EODHD.
QMLS financial position
At the end of fiscal 2025 (December 31, 2025), QumulusAI had total assets of $91.7 million (up 350.9% from a year earlier), total liabilities of $26.4 million and shareholders' equity of $62.2 million. It held $11.7 million in cash and short-term investments against $6.2 million of debt, a net cash position of $5.5 million. Its current ratio was 1.06. In the latest quarter (ended June 30, 2026) total assets were $215.0 million and equity -$3.6 million.
Related: QMLS income statement, QMLS cash flow statement, QMLS key metrics. See the QMLS stock overview for the latest quote and news.
QMLS balance sheet FAQ
What are QumulusAI's total assets?
QumulusAI reported total assets of $91.7 million at the end of fiscal 2025 (December 31, 2025), compared with $20.3 million a year earlier.
How much debt does QumulusAI have?
QumulusAI had $6.2 million of total debt at the end of fiscal 2025, including short-term borrowings and lease obligations. Its debt-to-equity ratio was 0.10.
How much cash does QumulusAI have?
QumulusAI held $11.7 million in cash and short-term investments at the end of fiscal 2025; with $6.2 million of debt that is net cash of $5.5 million.
What is QumulusAI's book value?
QumulusAI's shareholders' equity (book value) was $62.2 million at the end of fiscal 2025, or $1.97 per share.
What is QumulusAI's current ratio?
QumulusAI had current assets of $12.9 million and current liabilities of $12.1 million, a current ratio of 1.06 (it can cover its short-term obligations).
How much goodwill does QumulusAI have?
QumulusAI carried $38.7 million of goodwill and intangible assets, 42.2% of total assets, at the end of fiscal 2025.