Osisko Gold Royalties Ltd (OR) Balance Sheet
OR balance sheet, 2025
December 31, 2025 · U.S. dollars$1.57B assets = $142.4M liabilities + $1.43B equity
Both columns are drawn to the same scale: what OR owns equals what it owes plus shareholders’ equity. Hover a block for its value.
OR financial health
Descriptive bands, not a rating. Fiscal 2025.
OR balance sheet trends, 2024–2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Total assets | $957.3M2024 | $1.57B2025 | +64.1%/yr | |
| Total liabilities | $131.1M2024 | $142.4M2025 | +8.6%/yr | |
| Shareholders’ equity | $826.2M2024 | $1.43B2025 | +72.9%/yr | |
| Cash & short-term investments | $41.1M2024 | $141.8M2025 | +245.2%/yr | |
| Total debt | $68.6M2024 | $8.8M2025 | −87.2%/yr | |
| Net cash (debt) | −$27.5M2024 | $133.0M2025 | +$160.5M | |
| Working capital | $34.2M2024 | $114.7M2025 | +$80.6M | |
| Book value per share | $4.402024 | $7.552025 | +71.4%/yr | |
| Current ratio | 4.372024 | 4.532025 | +0.16 | |
| Debt / equity | 0.082024 | 0.012025 | −0.08 | |
| Shares outstanding | 187.6M2024 | 189.2M2025 | +0.8%/yr |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
OR assets
OR liabilities and equity
OR debt vs cash
Debt includes short- and long-term borrowings and, where reported, lease obligations.
OR balance sheet
| 2025 | 2024 | |
|---|---|---|
| Assets | ||
| Cash & short-term investments | $141.8M | $41.1M |
| Cash & equivalents | $141.8M | $41.1M |
| Short-term investments | — | $0 |
| Receivables | $3.2M | $2.2M |
| Inventory | $0 | $705,556 |
| Other current assets | $2.3M | $414,623 |
| Total current assets | $147.3M | $44.3M |
| Property, plant & equipment (net) | $1.14B | $776.9M |
| Goodwill & intangible assets | $80.9M | $87.5M |
| Long-term investments | $189.3M | $117.3M |
| Other non-current assets | $11.1M | $0 |
| Total assets | $1.57B | $957.3M |
| Liabilities | ||
| Accounts payable | $3.0M | $957,572 |
| Short-term debt | $1.2M | $592,054 |
| Total current liabilities | $32.5M | $10.2M |
| Long-term debt | $0 | $93.9M |
| Lease obligations | $5.0M | $4.8M |
| Other long-term liabilities | $109.9M | $27.1M |
| Total liabilities | $142.4M | $131.1M |
| Shareholders' equity | ||
| Common stock & paid-in capital | $1.68B | $1.16B |
| Retained earnings (deficit) | −$269.5M | −$284.0M |
| Accumulated other comprehensive income | −$51.6M | −$98.6M |
| Total shareholders' equity | $1.43B | $826.2M |
| Key figures | ||
| Total debt | $8.8M | $68.6M |
| Net cash (debt) | $133.0M | −$27.5M |
| Working capital | $114.7M | $34.2M |
| Tangible book value | $1.35B | $738.7M |
| Book value per share | $7.55 | $4.40 |
| Shares outstanding | 189.2M | 187.6M |
| Current ratio | 4.53 | 4.37 |
| Quick ratio | 4.45 | 4.26 |
| Debt / equity | 0.01 | 0.08 |
| Equity / assets | 90.9% | 86.3% |
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | |
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Cash & short-term investments | $75.6M | $95.3M | $141.8M | $105.6M | $49.6M | $63.1M | $41.1M |
| Cash & equivalents | $75.6M | $95.3M | $141.8M | $56.9M | $49.6M | $63.1M | $41.1M |
| Short-term investments | — | — | — | $48.7M | — | — | $0 |
| Receivables | $33.0M | $5.7M | $3.2M | $3.4M | $3.0M | $2.8M | $2.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $0 | $705,556 |
| Other current assets | $2.3M | $3.0M | $2.3M | $721,296 | $49.3M | $1.5M | $414,623 |
| Total current assets | $110.9M | $103.9M | $147.3M | $109.8M | $102.0M | $67.4M | $44.3M |
| Property, plant & equipment (net) | $1.48B | $1.21B | $1.14B | $1.14B | $1.16B | $1.11B | $776.9M |
| Goodwill & intangible assets | $78.3M | $80.0M | $80.9M | $79.7M | $81.5M | $77.4M | $87.5M |
| Long-term investments | $179.0M | $209.8M | $189.3M | $178.6M | $94.8M | $125.5M | $117.3M |
| Other non-current assets | $8.4M | $9.1M | $11.1M | $7.6M | $7.6M | $6.1M | $0 |
| Total assets | $1.86B | $1.61B | $1.57B | $1.51B | $1.44B | $1.39B | $957.3M |
| Liabilities | |||||||
| Accounts payable | $24.8M | $5.6M | $7.5M | $5.4M | $4.5M | $3.9M | $957,572 |
| Short-term debt | $1.2M | $1.2M | $1.2M | $1.2M | $1.2M | $1.1M | $592,054 |
| Total current liabilities | $48.6M | $25.3M | $32.5M | $25.1M | $21.6M | $13.5M | $10.2M |
| Long-term debt | $215.0M | $0 | $0 | $0 | $35.7M | $74.3M | $93.9M |
| Lease obligations | $4.3M | $4.6M | $5.0M | $5.3M | $5.6M | $5.7M | $4.8M |
| Other long-term liabilities | $108.3M | $106.7M | $109.9M | $95.2M | $94.6M | $87.0M | $27.1M |
| Total liabilities | $371.9M | $132.0M | $142.4M | $120.3M | $151.8M | $174.8M | $131.1M |
| Shareholders' equity | |||||||
| Common stock & paid-in capital | $1.69B | $1.70B | $1.68B | $1.69B | $1.70B | $1.68B | $1.16B |
| Retained earnings (deficit) | −$154.9M | −$224.9M | −$269.5M | −$306.1M | −$373.3M | −$392.0M | −$284.0M |
| Accumulated other comprehensive income | −$115.2M | −$56.0M | −$51.6M | −$57.2M | −$90.9M | −$139.6M | −$98.6M |
| Total shareholders' equity | $1.48B | $1.48B | $1.43B | $1.39B | $1.29B | $1.21B | $826.2M |
| Key figures | |||||||
| Total debt | $219.3M | $4.7M | $8.8M | $5.3M | $41.3M | $80.0M | $68.6M |
| Net cash (debt) | −$143.7M | $90.6M | $133.0M | $100.4M | $8.3M | −$16.9M | −$27.5M |
| Working capital | $62.3M | $78.6M | $114.7M | $84.7M | $80.4M | $53.8M | $34.2M |
| Tangible book value | $1.41B | $1.40B | $1.35B | $1.31B | $1.21B | $1.14B | $738.7M |
| Book value per share | $7.87 | $7.83 | $7.54 | $7.35 | $6.82 | $6.44 | $4.42 |
| Shares outstanding | 188.6M | 188.7M | 189.3M | 189.5M | 189.1M | 188.4M | 186.7M |
| Current ratio | 2.28 | 4.11 | 4.53 | 4.37 | 4.73 | 4.98 | 4.37 |
| Quick ratio | 2.23 | 3.99 | 4.45 | 4.34 | 2.44 | 4.87 | 4.26 |
| Debt / equity | 0.15 | 0.00 | 0.01 | 0.00 | 0.03 | 0.07 | 0.08 |
| Equity / assets | 80.0% | 91.8% | 90.9% | 92.1% | 89.5% | 87.4% | 86.3% |
Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported (latest annual report filed March 30, 2026); data from EODHD.
OR financial position
At the end of fiscal 2025 (December 31, 2025), Osisko Gold Royalties had total assets of $1.6 billion (up 64.1% from a year earlier), total liabilities of $142.4 million and shareholders' equity of $1.4 billion. It held $141.8 million in cash and short-term investments against $8.8 million of debt, a net cash position of $133.0 million. Its current ratio was 4.53. In the latest quarter (ended June 30, 2026) total assets were $1.9 billion and equity $1.5 billion.
Related: OR income statement, OR cash flow statement, OR key metrics. See the OR stock overview for the latest quote and news.
OR balance sheet FAQ
What are Osisko Gold Royalties's total assets?
Osisko Gold Royalties reported total assets of $1.6 billion at the end of fiscal 2025 (December 31, 2025), compared with $957.3 million a year earlier.
How much debt does Osisko Gold Royalties have?
Osisko Gold Royalties had $8.8 million of total debt at the end of fiscal 2025, including short-term borrowings and lease obligations. Its debt-to-equity ratio was 0.01.
How much cash does Osisko Gold Royalties have?
Osisko Gold Royalties held $141.8 million in cash and short-term investments at the end of fiscal 2025; with $8.8 million of debt that is net cash of $133.0 million.
What is Osisko Gold Royalties's book value?
Osisko Gold Royalties's shareholders' equity (book value) was $1.4 billion at the end of fiscal 2025, or $7.55 per share.
What is Osisko Gold Royalties's current ratio?
Osisko Gold Royalties had current assets of $147.3 million and current liabilities of $32.5 million, a current ratio of 4.53 (it can cover its short-term obligations).
How much goodwill does Osisko Gold Royalties have?
Osisko Gold Royalties carried $80.9 million of goodwill and intangible assets, 5.2% of total assets, at the end of fiscal 2025.