Oil States International, Inc. (OIS) Balance Sheet
OIS balance sheet, 2025
December 31, 2025 · U.S. dollars$883.4M assets = $310.2M liabilities + $573.2M equity
Both columns are drawn to the same scale: what OIS owns equals what it owes plus shareholders’ equity. Hover a block for its value.
OIS financial health
Descriptive bands, not a rating. Fiscal 2025.
OIS balance sheet trends, 2016–2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Total assets | $1.38B2016 | $883.4M2025 | −4.9%/yr | |
| Total liabilities | $179.6M2016 | $310.2M2025 | +6.3%/yr | |
| Shareholders’ equity | $1.20B2016 | $573.2M2025 | −7.9%/yr | |
| Cash & short-term investments | $68.8M2016 | $69.9M2025 | +0.2%/yr | |
| Total debt | $45.9M2016 | $87.6M2025 | +7.4%/yr | |
| Net cash (debt) | $22.9M2016 | −$17.7M2025 | −$40.6M | |
| Working capital | $382.7M2016 | $229.1M2025 | −$153.6M | |
| Book value per share | $24.002016 | $9.772025 | −9.5%/yr | |
| Current ratio | 4.572016 | 1.862025 | −2.71 | |
| Debt / equity | 0.042016 | 0.152025 | +0.11 | |
| Shares outstanding | 50.2M2016 | 58.7M2025 | +1.8%/yr |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
OIS assets
OIS liabilities and equity
OIS debt vs cash
Debt includes short- and long-term borrowings and, where reported, lease obligations.
OIS balance sheet
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & short-term investments | $69.9M | $65.4M | $47.1M | $42.0M | $52.9M | $72.0M | $8.5M | $19.3M | $53.5M | $68.8M |
| Cash & equivalents | $69.9M | $65.4M | $47.1M | $42.0M | $52.9M | $72.0M | $8.5M | $19.3M | $53.5M | $68.8M |
| Short-term investments | — | — | — | — | — | — | — | — | $0 | $0 |
| Receivables | $202.4M | $194.3M | $203.2M | $218.8M | $186.1M | $163.1M | $233.5M | $293.1M | $222.1M | $234.5M |
| Inventory | $183.4M | $214.8M | $202.0M | $182.7M | $168.6M | $170.4M | $221.3M | $209.4M | $168.3M | $175.5M |
| Other current assets | $39.5M | $23.7M | $35.6M | $19.3M | $19.2M | $18.1M | $20.1M | $12.2M | $12.1M | $11.2M |
| Total current assets | $495.3M | $498.2M | $488.0M | $462.8M | $426.7M | $423.6M | $483.4M | $534.0M | $455.9M | $490.0M |
| Property, plant & equipment (net) | $257.1M | $286.4M | $302.4M | $326.9M | $364.0M | $416.7M | $503.3M | $540.4M | $498.9M | $553.4M |
| Goodwill & intangible assets | $102.0M | $195.6M | $232.9M | $249.1M | $262.2M | $282.2M | $712.4M | $902.3M | $318.3M | $316.1M |
| Long-term investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other non-current assets | $29.0M | $24.9M | $23.3M | $25.7M | $32.9M | $29.7M | $28.7M | $27.0M | $28.4M | $24.4M |
| Total assets | $883.4M | $1.01B | $1.05B | $1.06B | $1.09B | $1.15B | $1.73B | $2.00B | $1.30B | $1.38B |
| Liabilities | ||||||||||
| Accounts payable | $68.1M | $57.7M | $67.5M | $73.3M | $63.3M | $46.4M | $78.4M | $77.5M | $49.1M | $34.2M |
| Short-term debt | $60.7M | $7.9M | $7.5M | $24.0M | $24.7M | $25.4M | $33.9M | $25.6M | $411,000 | $538,000 |
| Deferred revenue | $97.2M | $52.4M | $36.8M | $44.8M | $43.2M | $43.4M | $17.8M | $14.2M | $18.2M | $21.3M |
| Total current liabilities | $266.2M | $157.7M | $157.3M | $193.7M | $177.3M | $162.1M | $183.1M | $181.0M | $115.3M | $107.2M |
| Long-term debt | $1.7M | $124.7M | $135.5M | $135.1M | $160.5M | $165.8M | $222.6M | $306.2M | $4.9M | $45.4M |
| Lease obligations | $19.9M | $25.3M | $25.2M | $26.8M | $29.9M | $36.8M | $44.1M | — | — | — |
| Other long-term liabilities | $42.4M | $42.1M | $44.2M | $46.1M | $52.1M | $66.7M | $98.3M | $76.8M | $48.7M | $27.0M |
| Total liabilities | $310.2M | $324.5M | $336.9M | $374.8M | $389.9M | $394.6M | $503.9M | $564.1M | $168.8M | $179.6M |
| Shareholders' equity | ||||||||||
| Common stock & paid-in capital | $805,000 | $786,000 | $772,000 | $766,000 | $739,000 | $733,000 | $726,000 | $718,000 | $755.2M | $732.2M |
| Retained earnings (deficit) | $164.3M | $273.7M | $284.9M | $272.0M | $281.6M | $329.3M | $797.7M | $1.03B | $1.05B | $1.13B |
| Treasury stock | — | — | — | — | −$625.6M | −$624.0M | −$621.2M | −$616.8M | −$612.7M | −$591.1M |
| Accumulated other comprehensive income | −$66.3M | −$79.5M | −$70.0M | −$78.9M | −$66.0M | −$71.4M | −$67.7M | −$71.4M | −$58.5M | −$70.3M |
| Minority interest | — | — | — | — | — | — | — | — | $0 | $0 |
| Total shareholders' equity | $573.2M | $680.7M | $709.5M | $689.6M | $695.8M | $757.6M | $1.22B | $1.44B | $1.13B | $1.20B |
| Key figures | ||||||||||
| Total debt | $87.6M | $150.6M | $161.4M | $179.7M | $208.7M | $220.3M | $292.3M | $331.7M | $5.3M | $45.9M |
| Net cash (debt) | −$17.7M | −$85.2M | −$114.2M | −$137.7M | −$155.8M | −$148.3M | −$283.8M | −$312.4M | $48.2M | $22.9M |
| Working capital | $229.1M | $340.5M | $330.7M | $269.1M | $249.4M | $261.5M | $300.4M | $353.0M | $340.7M | $382.7M |
| Tangible book value | $471.2M | $485.1M | $476.7M | $440.5M | $433.7M | $475.4M | $511.6M | $537.4M | $814.4M | $888.2M |
| Book value per share | $9.77 | $10.98 | $11.24 | $11.19 | $11.54 | $12.67 | $20.61 | $24.52 | $22.59 | $24.00 |
| Shares outstanding | 58.7M | 62.0M | 63.2M | 61.6M | 60.3M | 59.8M | 59.4M | 58.7M | 50.1M | 50.2M |
| Current ratio | 1.86 | 3.16 | 3.10 | 2.39 | 2.41 | 2.61 | 2.64 | 2.95 | 3.96 | 4.57 |
| Quick ratio | 1.02 | 1.65 | 1.59 | 1.35 | 1.35 | 1.45 | 1.32 | 1.73 | 2.39 | 2.83 |
| Debt / equity | 0.15 | 0.22 | 0.23 | 0.26 | 0.30 | 0.29 | 0.24 | 0.23 | 0.00 | 0.04 |
| Equity / assets | 64.9% | 67.7% | 67.8% | 64.8% | 64.1% | 65.8% | 70.8% | 71.9% | 87.0% | 87.0% |
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & short-term investments | $19.8M | $59.0M | $69.9M | $67.1M | $53.9M | $66.8M | $65.4M | $46.0M | $25.2M | $24.1M | $47.1M | $52.9M |
| Cash & equivalents | $19.8M | $59.0M | $69.9M | $67.1M | $53.9M | $66.8M | $65.4M | $46.0M | $25.2M | $24.1M | $47.1M | $52.9M |
| Receivables | $196.9M | $187.2M | $202.4M | $201.6M | $196.7M | $183.5M | $194.3M | $182.5M | $203.7M | $200.8M | $203.2M | $189.2M |
| Inventory | $209.6M | $195.7M | $183.4M | $222.9M | $216.4M | $215.7M | $214.8M | $221.1M | $217.3M | $210.2M | $202.0M | $206.5M |
| Other current assets | $38.2M | $38.4M | $39.5M | $19.7M | $20.7M | $21.6M | $23.7M | $29.3M | $22.6M | $35.2M | $35.6M | $36.0M |
| Total current assets | $464.5M | $480.3M | $495.3M | $511.2M | $487.7M | $487.7M | $498.2M | $478.9M | $468.8M | $470.2M | $488.0M | $484.7M |
| Property, plant & equipment (net) | $246.2M | $252.1M | $257.1M | $289.6M | $291.5M | $286.4M | $286.4M | $289.0M | $293.7M | $302.9M | $302.4M | $301.1M |
| Goodwill & intangible assets | $99.0M | $100.3M | $102.0M | $185.2M | $189.5M | $192.3M | $195.6M | $200.3M | $214.3M | $218.5M | $232.9M | $236.5M |
| Long-term investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other non-current assets | $29.8M | $29.5M | $29.0M | $26.3M | $25.2M | $24.4M | $24.9M | $25.9M | $24.4M | $24.2M | $23.3M | $25.7M |
| Total assets | $839.5M | $862.2M | $883.4M | $1.01B | $993.7M | $990.7M | $1.01B | $994.1M | $1.00B | $1.02B | $1.05B | $1.05B |
| Liabilities | ||||||||||||
| Accounts payable | $69.0M | $64.3M | $68.1M | $58.6M | $57.6M | $49.9M | $57.7M | $55.5M | $62.3M | $57.1M | $67.5M | $58.5M |
| Short-term debt | $6.3M | $59.3M | $60.7M | $110.4M | $116.5M | $7.7M | $7.9M | $7.9M | $7.3M | $7.3M | $7.5M | $7.0M |
| Deferred revenue | $88.3M | $92.8M | $97.2M | $73.2M | $50.3M | $50.9M | $52.4M | $34.7M | $34.4M | $41.5M | $36.8M | $50.4M |
| Total current liabilities | $197.6M | $248.1M | $266.2M | $281.2M | $260.5M | $142.5M | $157.7M | $140.8M | $143.7M | $141.9M | $157.3M | $167.6M |
| Long-term debt | $17.8M | $1.5M | $1.7M | $1.9M | $1.9M | $124.7M | $124.7M | $124.6M | $124.3M | $135.6M | $135.5M | $135.4M |
| Lease obligations | $17.8M | $18.6M | $19.9M | $21.2M | $23.5M | $23.6M | $25.3M | $26.7M | $25.6M | $27.8M | $25.2M | $25.2M |
| Other long-term liabilities | $42.7M | $41.6M | $42.4M | $40.3M | $40.7M | $40.1M | $42.1M | $43.9M | $42.7M | $46.1M | $44.2M | $46.6M |
| Total liabilities | $258.1M | $291.2M | $310.2M | $323.4M | $303.1M | $307.3M | $324.5M | $309.3M | $310.8M | $323.5M | $336.9M | $349.7M |
| Shareholders' equity | ||||||||||||
| Common stock & paid-in capital | $821,000 | $815,000 | $805,000 | $806,000 | $806,000 | $805,000 | $786,000 | $786,000 | $786,000 | $785,000 | $772,000 | $772,000 |
| Retained earnings (deficit) | $171.3M | $165.4M | $164.3M | $281.5M | $279.6M | $276.8M | $273.7M | $258.5M | $272.8M | $271.5M | $284.9M | $279.0M |
| Accumulated other comprehensive income | −$66.8M | −$67.5M | −$66.3M | −$66.2M | −$64.9M | −$74.0M | −$79.5M | −$66.6M | −$76.2M | −$73.0M | −$70.0M | −$77.3M |
| Total shareholders' equity | $581.4M | $571.0M | $573.2M | $689.0M | $690.6M | $683.4M | $680.7M | $684.8M | $690.4M | $692.3M | $709.5M | $698.4M |
| Key figures | ||||||||||||
| Total debt | $36.2M | $73.6M | $87.6M | $126.2M | $134.2M | $148.9M | $150.6M | $152.0M | $150.5M | $164.0M | $161.4M | $161.3M |
| Net cash (debt) | −$16.4M | −$14.6M | −$17.7M | −$59.2M | −$80.3M | −$82.1M | −$85.2M | −$106.0M | −$125.3M | −$139.9M | −$114.2M | −$108.4M |
| Working capital | $266.9M | $232.2M | $229.1M | $230.0M | $227.2M | $345.2M | $340.5M | $338.1M | $325.1M | $328.3M | $330.7M | $317.1M |
| Tangible book value | $482.4M | $470.7M | $471.2M | $503.8M | $501.2M | $491.1M | $485.1M | $484.5M | $476.1M | $473.8M | $476.7M | $461.9M |
| Book value per share | $9.92 | $9.77 | $9.97 | $11.88 | $11.68 | $11.36 | $10.98 | $11.03 | $11.01 | $11.08 | $11.26 | $11.07 |
| Shares outstanding | 58.6M | 58.4M | 57.5M | 58.0M | 59.2M | 60.2M | 62.0M | 62.1M | 62.7M | 62.5M | 63.0M | 63.1M |
| Current ratio | 2.35 | 1.94 | 1.86 | 1.82 | 1.87 | 3.42 | 3.16 | 3.40 | 3.26 | 3.31 | 3.10 | 2.89 |
| Quick ratio | 1.10 | 0.99 | 1.02 | 0.96 | 0.96 | 1.76 | 1.65 | 1.62 | 1.59 | 1.58 | 1.59 | 1.44 |
| Debt / equity | 0.06 | 0.13 | 0.15 | 0.18 | 0.19 | 0.22 | 0.22 | 0.22 | 0.22 | 0.24 | 0.23 | 0.23 |
| Equity / assets | 69.3% | 66.2% | 64.9% | 68.1% | 69.5% | 69.0% | 67.7% | 68.9% | 69.0% | 68.2% | 67.8% | 66.6% |
Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported (latest annual report filed March 4, 2026); data from EODHD.
OIS financial position
At the end of fiscal 2025 (December 31, 2025), Oil States International had total assets of $883.4 million (down 12.1% from a year earlier), total liabilities of $310.2 million and shareholders' equity of $573.2 million. It held $69.9 million in cash and short-term investments against $87.6 million of debt, net debt of $17.7 million. Its current ratio was 1.86. In the latest quarter (ended June 30, 2026) total assets were $839.5 million and equity $581.4 million.
Related: OIS income statement, OIS cash flow statement, OIS key metrics. See the OIS stock overview for the latest quote and news.
OIS balance sheet FAQ
What are Oil States International's total assets?
Oil States International reported total assets of $883.4 million at the end of fiscal 2025 (December 31, 2025), compared with $1.0 billion a year earlier.
How much debt does Oil States International have?
Oil States International had $87.6 million of total debt at the end of fiscal 2025, including short-term borrowings and lease obligations. Its debt-to-equity ratio was 0.15.
How much cash does Oil States International have?
Oil States International held $69.9 million in cash and short-term investments at the end of fiscal 2025; with $87.6 million of debt that is net debt of $17.7 million.
What is Oil States International's book value?
Oil States International's shareholders' equity (book value) was $573.2 million at the end of fiscal 2025, or $9.77 per share.
What is Oil States International's current ratio?
Oil States International had current assets of $495.3 million and current liabilities of $266.2 million, a current ratio of 1.86 (it can cover its short-term obligations).
How much goodwill does Oil States International have?
Oil States International carried $102.0 million of goodwill and intangible assets, 11.5% of total assets, at the end of fiscal 2025.