OFS Capital Corporation (OFS) Balance Sheet
OFS balance sheet, 2025
December 31, 2025 · U.S. dollars$346.7M assets = $223.5M liabilities + $123.2M equity
Both columns are drawn to the same scale: what OFS owns equals what it owes plus shareholders’ equity. Hover a block for its value.
OFS financial health
Descriptive bands, not a rating. Fiscal 2025.
OFS balance sheet trends, 2016–2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Total assets | $305.0M2016 | $346.7M2025 | +1.4%/yr | |
| Total liabilities | $161.3M2016 | $223.5M2025 | +3.7%/yr | |
| Shareholders’ equity | $143.8M2016 | $123.2M2025 | −1.7%/yr | |
| Cash & short-term investments | $17.7M2016 | $3.4M2025 | −16.8%/yr | |
| Total debt | $156.3M2016 | $217.6M2025 | +3.7%/yr | |
| Net cash (debt) | −$138.7M2016 | −$214.3M2025 | −$75.6M | |
| Working capital | $14.5M2016 | −$1.2M2025 | −$15.7M | |
| Book value per share | $14.832016 | $9.192025 | −5.2%/yr | |
| Current ratio | 3.962016 | 0.742025 | −3.22 | |
| Debt / equity | 1.092016 | 1.772025 | +0.68 | |
| Shares outstanding | 9.7M2016 | 13.4M2025 | +3.7%/yr |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
OFS assets
OFS liabilities and equity
OFS debt vs cash
Debt includes short- and long-term borrowings and, where reported, lease obligations.
OFS balance sheet
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & short-term investments | $3.4M | $6.1M | $45.3M | $14.9M | $43.0M | $37.7M | $13.4M | $38.2M | $73.0M | $17.7M |
| Cash & equivalents | $3.4M | $6.1M | $45.3M | $14.9M | $43.0M | $37.7M | $13.4M | $38.2M | $73.0M | $17.7M |
| Short-term investments | — | — | — | $500,576 | $421.6M | — | — | — | — | — |
| Receivables | $719,000 | $11.0M | $2.2M | $2.2M | $16.4M | $1.3M | $3.3M | $2.8M | $2.7M | $1.8M |
| Inventory | $0 | $0 | $0 | $1 | $2 | $1 | $0 | −$441.4M | −$357.8M | −$305.0M |
| Other current assets | $0 | $0 | $0 | $1.2M | $2.5M | $360,999 | $0 | $441.4M | $357.8M | $305.0M |
| Total current assets | $3.4M | $17.1M | $45.3M | $18.3M | $61.9M | $39.4M | $16.8M | $41.0M | $75.7M | $19.4M |
| Property, plant & equipment (net) | $0 | $0 | −$469.8M | −$520.7M | $0 | −$483.8M | −$538.2M | −$47.2M | −$83.1M | −$26.4M |
| Goodwill & intangible assets | $0 | $0 | $69,000 | $477,000 | $0 | $1.1M | $2.4M | $2.6M | $2.8M | $3.0M |
| Long-term investments | $342.0M | $409.7M | $420.3M | $500.6M | $507.1M | $442.3M | $516.9M | $396.8M | $277.5M | $281.6M |
| Other non-current assets | $1.3M | $1.4M | $473.9M | $522.0M | $0 | $484.8M | $540.3M | $48.3M | $84.9M | $27.4M |
| Total assets | $346.7M | $428.1M | $469.8M | $520.7M | $569.0M | $483.8M | $538.2M | $441.4M | $357.8M | $305.0M |
| Liabilities | ||||||||||
| Accounts payable | $2.3M | $1.8M | $3.7M | $3.9M | $8.8M | $8.4M | $13.8M | $6.9M | $1.6M | $1.6M |
| Short-term debt | $20.5M | $68.3M | $90.5M | $104,700 | $100.0M | $32.0M | $352.5M | $12.0M | $17.6M | $156.3M |
| Deferred revenue | — | — | — | — | −$87.5M | −$20.5M | −$338.7M | — | −$147.2M | −$156.3M |
| Total current liabilities | $4.5M | $8.1M | $15.0M | $8.3M | $19.1M | $15.3M | $13.8M | $11.6M | $4.6M | $4.9M |
| Long-term debt | $0 | $0 | $0 | $227.1M | $0 | $0 | $352.5M | $254.8M | $164.8M | $156.3M |
| Other long-term liabilities | $219.0M | $247.8M | $299.7M | $104.9M | $346.2M | $309.5M | $0 | $0 | $0 | $0 |
| Total liabilities | $223.5M | $255.9M | $307.8M | $340.3M | $365.3M | $324.9M | $371.6M | $266.4M | $169.4M | $161.3M |
| Shareholders' equity | ||||||||||
| Common stock & paid-in capital | $134,000 | $134,000 | $134,000 | $134,000 | $134,000 | $134,000 | $134,000 | $134,000 | $133,000 | $97,000 |
| Retained earnings (deficit) | −$51.1M | −$12.8M | −$23.0M | −$4.6M | $18.5M | −$28.3M | −$20.8M | −$12.7M | $9.4M | $6.7M |
| Accumulated other comprehensive income | — | $0 | $0 | $0 | $0 | $0 | $0 | −$13.0M | $805,000 | $7.1M |
| Total shareholders' equity | $123.2M | $172.2M | $162.0M | $180.4M | $203.7M | $159.0M | $166.6M | $175.0M | $188.3M | $143.8M |
| Key figures | ||||||||||
| Total debt | $217.6M | $246.7M | $299.7M | $331.8M | $344.8M | $309.2M | $352.5M | $266.8M | $182.4M | $156.3M |
| Net cash (debt) | −$214.3M | −$240.6M | −$254.4M | −$316.8M | −$301.8M | −$271.5M | −$339.0M | −$228.7M | −$109.5M | −$138.7M |
| Working capital | −$1.2M | $8.9M | $30.3M | $10.0M | $42.8M | $24.0M | $3.0M | $29.4M | $71.1M | $14.5M |
| Tangible book value | $123.2M | $172.2M | $161.9M | $179.9M | $203.7M | $157.8M | $164.2M | $172.4M | $185.6M | $140.8M |
| Book value per share | $9.19 | $12.85 | $12.09 | $13.45 | $15.19 | $11.87 | $12.47 | $13.11 | $15.18 | $14.83 |
| Shares outstanding | 13.4M | 13.4M | 13.4M | 13.4M | 13.4M | 13.4M | 13.4M | 13.3M | 12.4M | 9.7M |
| Current ratio | 0.74 | 2.10 | 3.02 | 2.21 | 3.24 | 2.57 | 1.22 | 3.54 | 16.39 | 3.96 |
| Quick ratio | 0.90 | 2.10 | 3.16 | 2.06 | 3.10 | 2.54 | 1.22 | 3.54 | 16.39 | 3.96 |
| Debt / equity | 1.77 | 1.43 | 1.85 | 1.84 | 1.69 | 1.95 | 2.12 | 1.52 | 0.97 | 1.09 |
| Equity / assets | 35.5% | 40.2% | 34.5% | 34.6% | 35.8% | 32.9% | 31.0% | 39.6% | 52.6% | 47.1% |
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & short-term investments | $4.0M | $3.3M | $3.3M | $5.0M | $10.2M | $4.1M | $6.1M | $20.3M | $5.6M | $6.1M | $45.3M | $15.9M |
| Cash & equivalents | $4.0M | $3.3M | $3.3M | $5.0M | $10.2M | $4.1M | $6.1M | $20.3M | $5.6M | $6.1M | $45.3M | $15.9M |
| Receivables | $805,000 | $2.2M | $2.2M | $2.2M | $1.3M | $3.5M | $11.0M | $2.3M | $2.9M | $2.5M | $2.2M | $1.8M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $22.5M | $1 | $0 | $0 | $1 |
| Other current assets | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $1.2M | $1.4M | $0 | $0 |
| Total current assets | $4.5M | $5.5M | $3.3M | $5.0M | $10.2M | $4.1M | $17.1M | $21.7M | $9.7M | $10.1M | $47.6M | $17.7M |
| Property, plant & equipment (net) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Goodwill & intangible assets | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $69,000 | $0 |
| Long-term investments | $297.8M | $308.1M | $342.0M | $370.2M | $382.7M | $403.1M | $409.7M | $394.7M | $398.2M | $400.4M | $420.3M | $457.2M |
| Other non-current assets | $2.2M | $2.1M | $0 | $3.0M | $2.5M | $4.8M | $1.4M | $2.1M | $0 | $0 | $1.9M | $2.0M |
| Total assets | $304.5M | $315.7M | $315.7M | $378.1M | $395.4M | $412.0M | $428.1M | $418.5M | $407.9M | $410.5M | $469.8M | $477.0M |
| Liabilities | ||||||||||||
| Accounts payable | $4.7M | $2.5M | $496,000 | $2.3M | $3.2M | $1.7M | $1.8M | $16.4M | $3.2M | $1.9M | $3.7M | $2.0M |
| Short-term debt | $36.8M | — | $55.5M | $59.2M | $125.0M | $68.0M | $68.3M | $69.1M | $69.1M | $78.5M | $90.5M | $91.1M |
| Deferred revenue | — | — | — | — | — | — | — | — | −$72.3M | — | −$86.8M | — |
| Total current liabilities | $6.4M | — | $4.7M | $5.0M | $6.0M | $4.0M | $8.1M | $19.4M | $6.2M | $5.7M | $15.0M | $91.1M |
| Long-term debt | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other long-term liabilities | $185.4M | $206.4M | $201.6M | $236.9M | $243.2M | $247.6M | $247.8M | $247.9M | $247.5M | $256.3M | $299.7M | $215.2M |
| Total liabilities | $191.9M | $206.4M | $206.4M | $241.8M | $249.2M | $251.6M | $255.9M | $267.2M | $253.7M | $262.1M | $307.8M | $306.3M |
| Shareholders' equity | ||||||||||||
| Common stock & paid-in capital | $134,000 | $134,000 | $134,000 | $134,000 | $134,000 | $134,000 | $134,000 | $134,000 | $134,000 | $134,000 | $134,000 | $134,000 |
| Retained earnings (deficit) | −$61.7M | −$65.0M | −$65.0M | −$48.7M | −$38.9M | −$24.7M | −$12.8M | −$33.7M | −$30.8M | −$36.6M | −$23.0M | −$14.3M |
| Accumulated other comprehensive income | — | — | — | — | $0 | $0 | $0 | — | $0 | $0 | $0 | $0 |
| Total shareholders' equity | $112.6M | $109.3M | $109.3M | $136.3M | $146.2M | $160.4M | $172.2M | $151.3M | $154.2M | $148.4M | $162.0M | $170.7M |
| Key figures | ||||||||||||
| Total debt | $183.5M | $199.9M | $199.9M | $236.1M | $242.2M | $246.6M | $246.7M | $247.2M | $246.9M | $256.1M | $299.7M | $300.1M |
| Net cash (debt) | −$179.5M | −$196.6M | −$196.6M | −$231.1M | −$232.0M | −$242.6M | −$240.6M | −$226.9M | −$241.3M | −$250.0M | −$254.4M | −$284.1M |
| Working capital | −$1.9M | — | −$1.5M | $52,000 | $4.2M | $63,000 | $8.9M | $2.4M | $3.5M | $4.3M | $32.5M | −$73.4M |
| Tangible book value | $112.6M | $109.3M | $109.3M | $136.3M | $146.2M | $160.4M | $172.2M | $151.3M | $154.2M | $148.4M | $161.9M | $170.7M |
| Book value per share | $8.41 | $8.16 | $8.16 | $10.17 | $10.91 | $11.97 | $12.85 | $11.29 | $11.51 | $11.08 | $12.09 | $12.74 |
| Shares outstanding | 13.4M | 13.4M | 13.4M | 13.4M | 13.4M | 13.4M | 13.4M | 13.4M | 13.4M | 13.4M | 13.4M | 13.4M |
| Current ratio | 0.70 | — | 0.69 | 1.01 | 1.70 | 1.02 | 2.10 | 1.12 | 1.57 | 1.76 | 3.16 | 0.19 |
| Quick ratio | 0.74 | — | 1.16 | 1.45 | 1.92 | 1.90 | 2.10 | 1.16 | 1.38 | 1.51 | 3.16 | 0.19 |
| Debt / equity | 1.63 | 1.83 | 1.83 | 1.73 | 1.66 | 1.54 | 1.43 | 1.63 | 1.60 | 1.73 | 1.85 | 1.76 |
| Equity / assets | 37.0% | 34.6% | 34.6% | 36.0% | 37.0% | 38.9% | 40.2% | 36.2% | 37.8% | 36.2% | 34.5% | 35.8% |
Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported (latest annual report filed March 3, 2026); data from EODHD.
OFS financial position
At the end of fiscal 2025 (December 31, 2025), OFS Capital had total assets of $346.7 million (down 19.0% from a year earlier), total liabilities of $223.5 million and shareholders' equity of $123.2 million. It held $3.4 million in cash and short-term investments against $217.6 million of debt, net debt of $214.3 million. Its current ratio was 0.74. In the latest quarter (ended June 30, 2026) total assets were $304.5 million and equity $112.6 million.
Related: OFS income statement, OFS cash flow statement, OFS key metrics. See the OFS stock overview for the latest quote and news.
OFS balance sheet FAQ
What are OFS Capital's total assets?
OFS Capital reported total assets of $346.7 million at the end of fiscal 2025 (December 31, 2025), compared with $428.1 million a year earlier.
How much debt does OFS Capital have?
OFS Capital had $217.6 million of total debt at the end of fiscal 2025, including short-term borrowings. Its debt-to-equity ratio was 1.77.
How much cash does OFS Capital have?
OFS Capital held $3.4 million in cash and short-term investments at the end of fiscal 2025; with $217.6 million of debt that is net debt of $214.3 million.
What is OFS Capital's book value?
OFS Capital's shareholders' equity (book value) was $123.2 million at the end of fiscal 2025, or $9.19 per share.
What is OFS Capital's current ratio?
OFS Capital had current assets of $3.4 million and current liabilities of $4.5 million, a current ratio of 0.74 (current liabilities exceed current assets).