Nkt A/S (NRKBY) Balance Sheet
NRKBY balance sheet, 2025
December 31, 2025 · euros€5.59B assets = €3.40B liabilities + €2.19B equity
Both columns are drawn to the same scale: what NRKBY owns equals what it owes plus shareholders’ equity. Hover a block for its value.
NRKBY financial health
Descriptive bands, not a rating. Fiscal 2025.
NRKBY balance sheet trends, 2021–2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Total assets | €2.55B2021 | €5.59B2025 | +21.7%/yr | |
| Total liabilities | €1.39B2021 | €3.40B2025 | +25.0%/yr | |
| Shareholders’ equity | €1.16B2021 | €2.19B2025 | +17.3%/yr | |
| Cash & short-term investments | €200.5M2021 | €1.21B2025 | +56.9%/yr | |
| Total debt | €153.9M2021 | €125.0M2025 | −5.1%/yr | |
| Net cash (debt) | €46.6M2021 | €1.09B2025 | +€1.0B | |
| Working capital | €60.3M2021 | €652.0M2025 | +€591.7M | |
| Current ratio | 1.062021 | 1.332025 | +0.27 | |
| Debt / equity | 0.132021 | 0.062025 | −0.08 | |
| Shares outstanding | 46.8M2021 | 53.5M2025 | +3.4%/yr |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
NRKBY assets
NRKBY liabilities and equity
NRKBY debt vs cash
Debt includes short- and long-term borrowings and, where reported, lease obligations.
NRKBY balance sheet in euros
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Assets | |||||
| Cash & short-term investments | €1.21B | €1.52B | €888.0M | €258.5M | €200.5M |
| Cash & equivalents | €1.21B | €1.52B | €888.0M | €258.5M | €200.5M |
| Receivables | €349.0M | €256.0M | €234.0M | €208.7M | €212.6M |
| Inventory | €439.0M | €424.0M | €311.0M | €334.9M | €287.4M |
| Other current assets | €625.0M | €478.0M | €549.0M | €579.6M | €422.6M |
| Total current assets | €2.63B | €2.68B | €1.98B | €1.38B | €1.12B |
| Property, plant & equipment (net) | €2.16B | €1.46B | €1.01B | €844.8M | €782.9M |
| Goodwill & intangible assets | €698.0M | €646.0M | €544.0M | €528.4M | €621.7M |
| Long-term investments | €0 | €0 | €0 | €0 | €0 |
| Other non-current assets | €107.0M | €73.0M | €64.0M | €12.5M | €25.7M |
| Total assets | €5.59B | €4.86B | €3.60B | €2.77B | €2.55B |
| Liabilities | |||||
| Accounts payable | €554.0M | €534.0M | €364.0M | €351.0M | €341.8M |
| Total current liabilities | €1.98B | €1.61B | €1.37B | €1.34B | €1.06B |
| Long-term debt | €125.0M | €163.0M | €172.0M | €148.8M | €153.9M |
| Lease obligations | €119.0M | €92.0M | €64.0M | €37.6M | €50.2M |
| Other long-term liabilities | €1.30B | €1.24B | €483.0M | €139.7M | €176.8M |
| Total liabilities | €3.40B | €3.01B | €2.03B | €1.62B | €1.39B |
| Shareholders' equity | |||||
| Retained earnings (deficit) | €1.84B | €1.57B | €1.25B | €805.9M | €744.6M |
| Total shareholders' equity | €2.19B | €1.85B | €1.57B | €1.14B | €1.16B |
| Key figures | |||||
| Total debt | €125.0M | €163.0M | €172.0M | €148.8M | €153.9M |
| Net cash (debt) | €1.09B | €1.35B | €716.0M | €109.7M | €46.6M |
| Working capital | €652.0M | €1.07B | €608.0M | €46.6M | €60.3M |
| Tangible book value | €1.50B | €1.21B | €1.03B | €615.4M | €538.2M |
| Shares outstanding | 53.5M | 53.7M | 53.6M | 46.8M | 46.8M |
| Current ratio | 1.33 | 1.67 | 1.44 | 1.03 | 1.06 |
| Quick ratio | 0.79 | 1.10 | 0.82 | 0.35 | 0.39 |
| Debt / equity | 0.06 | 0.09 | 0.11 | 0.13 | 0.13 |
| Equity / assets | 39.2% | 38.1% | 43.7% | 41.3% | 45.4% |
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & short-term investments | €850.0M | €1.13B | €1.21B | €878.0M | €993.0M | €1.19B | €1.52B | €1.36B | €1.50B |
| Cash & equivalents | €850.0M | €1.13B | €1.21B | €878.0M | €993.0M | €1.19B | €1.52B | €1.36B | €1.50B |
| Receivables | €419.0M | €359.0M | €349.0M | €559.0M | €507.0M | €486.0M | €256.0M | €458.0M | €469.0M |
| Inventory | €517.0M | €483.0M | €439.0M | €403.0M | €434.0M | €436.0M | €424.0M | €392.0M | €405.0M |
| Other current assets | €587.0M | €540.0M | €625.0M | €509.0M | €499.0M | €385.0M | €478.0M | €346.0M | €384.0M |
| Total current assets | €2.37B | €2.51B | €2.63B | €2.35B | €2.43B | €2.50B | €2.68B | €2.56B | €2.76B |
| Property, plant & equipment (net) | €2.31B | €2.27B | €2.16B | €1.92B | €1.77B | €1.66B | €1.46B | €1.26B | €1.17B |
| Goodwill & intangible assets | €694.0M | €694.0M | €698.0M | €686.0M | €673.0M | €677.0M | €646.0M | €0 | €0 |
| Long-term investments | €0 | €0 | €0 | €0 | €0 | €0 | €0 | €0 | €0 |
| Other non-current assets | €121.0M | €96.0M | €107.0M | €50.0M | €64.0M | €88.0M | €73.0M | €671.0M | €664.0M |
| Total assets | €5.50B | €5.57B | €5.59B | €5.00B | €4.94B | €4.93B | €4.86B | €4.49B | €4.60B |
| Liabilities | |||||||||
| Accounts payable | €616.0M | €599.0M | €554.0M | €516.0M | €521.0M | €541.0M | €534.0M | €481.0M | €477.0M |
| Total current liabilities | €1.93B | €1.98B | €1.98B | €1.63B | €1.70B | €1.70B | €1.61B | €2.31B | €2.47B |
| Long-term debt | €123.0M | €124.0M | €125.0M | €0 | €0 | €0 | €140.0M | €0 | €0 |
| Lease obligations | €128.0M | €132.0M | €119.0M | — | — | — | €92.0M | — | — |
| Other long-term liabilities | €1.19B | €1.27B | €1.30B | €1.34B | €1.28B | €1.25B | €1.26B | €307.0M | €302.0M |
| Total liabilities | €3.24B | €3.38B | €3.40B | €2.97B | €2.98B | €2.94B | €3.01B | €2.62B | €2.77B |
| Shareholders' equity | |||||||||
| Retained earnings (deficit) | €1.94B | €1.89B | €1.84B | €1.74B | €1.68B | €1.62B | €1.57B | €1.52B | €1.46B |
| Total shareholders' equity | €2.26B | €2.19B | €2.19B | €2.03B | €1.95B | €1.99B | €1.85B | €1.87B | €1.83B |
| Key figures | |||||||||
| Total debt | €123.0M | €124.0M | €125.0M | — | — | — | €140.0M | — | — |
| Net cash (debt) | €727.0M | €1.01B | €1.09B | — | — | — | €1.38B | — | — |
| Working capital | €441.0M | €533.0M | €652.0M | €716.0M | €733.0M | €803.0M | €1.07B | €246.0M | €296.0M |
| Tangible book value | €1.57B | €1.50B | €1.50B | €1.34B | €1.28B | €1.31B | €1.21B | €1.87B | €1.83B |
| Shares outstanding | 53.5M | 53.5M | 53.5M | 53.5M | 53.5M | 53.7M | 53.7M | 53.6M | 53.6M |
| Current ratio | 1.23 | 1.27 | 1.33 | 1.44 | 1.43 | 1.47 | 1.67 | 1.11 | 1.12 |
| Quick ratio | 0.66 | 0.75 | 0.79 | 0.88 | 0.88 | 0.99 | 1.10 | 0.79 | 0.80 |
| Debt / equity | 0.05 | 0.06 | 0.06 | — | — | — | 0.08 | — | — |
| Equity / assets | 41.1% | 39.4% | 39.2% | 40.6% | 39.6% | 40.3% | 38.1% | 41.7% | 39.8% |
Quarterly columns are labeled by the month the quarter ended. Figures in euros as reported (latest annual report filed —); data from EODHD.
NRKBY financial position
At the end of fiscal 2025 (December 31, 2025), Nkt A/S had total assets of €5.6 billion (up 15.1% from a year earlier), total liabilities of €3.4 billion and shareholders' equity of €2.2 billion. It held €1.2 billion in cash and short-term investments against €125.0 million of debt, a net cash position of €1.1 billion. Its current ratio was 1.33. In the latest quarter (ended June 30, 2026) total assets were €5.5 billion and equity €2.3 billion.
Related: NRKBY income statement, NRKBY cash flow statement, NRKBY key metrics. See the NRKBY stock overview for the latest quote and news.
NRKBY balance sheet FAQ
What are Nkt A/S's total assets?
Nkt A/S reported total assets of €5.6 billion at the end of fiscal 2025 (December 31, 2025), compared with €4.9 billion a year earlier.
How much debt does Nkt A/S have?
Nkt A/S had €125.0 million of total debt at the end of fiscal 2025, including short-term borrowings and lease obligations. Its debt-to-equity ratio was 0.06.
How much cash does Nkt A/S have?
Nkt A/S held €1.2 billion in cash and short-term investments at the end of fiscal 2025; with €125.0 million of debt that is net cash of €1.1 billion.
What is Nkt A/S's book value?
Nkt A/S's shareholders' equity (book value) was €2.2 billion at the end of fiscal 2025.
What is Nkt A/S's current ratio?
Nkt A/S had current assets of €2.6 billion and current liabilities of €2.0 billion, a current ratio of 1.33 (it can cover its short-term obligations).
How much goodwill does Nkt A/S have?
Nkt A/S carried €698.0 million of goodwill and intangible assets, 12.5% of total assets, at the end of fiscal 2025.