NPK International Inc. (NPKI) Balance Sheet
NPKI balance sheet, 2025
December 31, 2025 · U.S. dollars$441.8M assets = $90.6M liabilities + $351.2M equity
Both columns are drawn to the same scale: what NPKI owns equals what it owes plus shareholders’ equity. Hover a block for its value.
NPKI financial health
Descriptive bands, not a rating. Fiscal 2025.
NPKI balance sheet trends, 2016–2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Total assets | $798.2M2016 | $441.8M2025 | −6.4%/yr | |
| Total liabilities | $297.6M2016 | $90.6M2025 | −12.4%/yr | |
| Shareholders’ equity | $500.5M2016 | $351.2M2025 | −3.9%/yr | |
| Cash & short-term investments | $87.9M2016 | $5.1M2025 | −27.1%/yr | |
| Total debt | $156.3M2016 | $36.6M2025 | −14.9%/yr | |
| Net cash (debt) | −$68.4M2016 | −$31.5M2025 | +$36.9M | |
| Working capital | $283.1M2016 | $24.3M2025 | −$258.8M | |
| Book value per share | $5.982016 | $4.102025 | −4.1%/yr | |
| Current ratio | 2.572016 | 1.432025 | −1.15 | |
| Debt / equity | 0.312016 | 0.102025 | −0.21 | |
| Shares outstanding | 83.7M2016 | 85.7M2025 | +0.3%/yr |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
NPKI assets
NPKI liabilities and equity
NPKI debt vs cash
Debt includes short- and long-term borrowings and, where reported, lease obligations.
NPKI balance sheet
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & short-term investments | $5.1M | $17.8M | $789,000 | $23.2M | $24.1M | $30.3M | $48.7M | $56.1M | $56.4M | $87.9M |
| Cash & equivalents | $5.1M | $17.8M | $789,000 | $23.2M | $24.1M | $30.3M | $48.7M | $56.1M | $56.4M | $87.9M |
| Receivables | $59.8M | $74.8M | $42.8M | $242.2M | $194.3M | $141.0M | $216.7M | $254.4M | $265.9M | $214.3M |
| Inventory | $11.5M | $14.7M | $18.6M | $149.6M | $155.3M | $147.9M | $196.9M | $196.9M | $165.3M | $143.6M |
| Other current assets | $5.0M | $5.7M | $295.0M | $11.0M | $14.8M | $8.9M | $16.5M | $15.9M | $17.5M | $17.1M |
| Total current assets | $81.5M | $113.0M | $357.2M | $426.0M | $388.5M | $328.2M | $478.8M | $523.3M | $505.0M | $462.9M |
| Property, plant & equipment (net) | $244.2M | $199.3M | $176.7M | $216.9M | $287.8M | $308.7M | $342.4M | $316.3M | $315.3M | $303.7M |
| Goodwill & intangible assets | $97.6M | $57.6M | $59.7M | $67.3M | $72.2M | $67.9M | $72.0M | $69.0M | $73.6M | $26.1M |
| Long-term investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other non-current assets | $18.4M | $23.9M | $48.6M | $4.7M | $4.3M | $4.5M | $6.8M | $7.3M | $8.7M | $5.5M |
| Total assets | $441.8M | $393.7M | $642.3M | $714.9M | $752.9M | $709.2M | $900.1M | $915.9M | $902.7M | $798.2M |
| Liabilities | ||||||||||
| Accounts payable | $22.3M | $19.5M | $16.3M | $93.6M | $84.6M | $49.3M | $79.8M | $90.6M | $88.6M | $65.3M |
| Short-term debt | $5.2M | $2.9M | $6.3M | $22.4M | $19.2M | $74.4M | $6.3M | $2.5M | $1.5M | $83.4M |
| Total current liabilities | $57.1M | $44.7M | $136.3M | $162.9M | $150.4M | $153.7M | $128.9M | $141.9M | $158.4M | $179.8M |
| Long-term debt | $11.7M | $4.8M | $58.1M | $91.7M | $95.6M | $19.7M | $0 | $0 | $0 | $0 |
| Lease obligations | $9.9M | $10.9M | $17.4M | $19.8M | $22.4M | $25.1M | — | — | — | — |
| Other long-term liabilities | $21.8M | $17.7M | $32.6M | $37.2M | $44.5M | $47.8M | $222.6M | $204.2M | $196.8M | $117.8M |
| Total liabilities | $90.6M | $67.2M | $227.0M | $291.8M | $290.5M | $221.2M | $351.4M | $346.2M | $355.2M | $297.6M |
| Shareholders' equity | ||||||||||
| Common stock & paid-in capital | $902,000 | $1.1M | $1.1M | $1.1M | $1.1M | $1.1M | $1.1M | $1.1M | $1.0M | $998,000 |
| Retained earnings (deficit) | −$100.5M | −$139.5M | $10.8M | $2.5M | $24.3M | $50.9M | $134.1M | $148.8M | $123.4M | $129.9M |
| Accumulated other comprehensive income | −$1.6M | −$2.9M | −$62.8M | −$67.2M | −$61.5M | −$54.2M | −$67.9M | −$67.7M | −$53.2M | −$63.2M |
| Total shareholders' equity | $351.2M | $326.5M | $415.4M | $423.0M | $462.4M | $488.0M | $548.6M | $569.7M | $547.5M | $500.5M |
| Key figures | ||||||||||
| Total debt | $36.6M | $18.6M | $72.7M | $133.9M | $137.2M | $119.1M | $186.8M | $161.7M | $160.5M | $156.3M |
| Net cash (debt) | −$31.5M | −$867,000 | −$72.0M | −$110.7M | −$113.1M | −$88.8M | −$138.1M | −$105.6M | −$104.1M | −$68.4M |
| Working capital | $24.3M | $68.3M | $220.9M | $263.0M | $238.1M | $174.5M | $349.9M | $381.4M | $346.6M | $283.1M |
| Tangible book value | $253.5M | $268.9M | $355.6M | $355.7M | $390.1M | $420.2M | $476.6M | $500.7M | $473.9M | $474.5M |
| Book value per share | $4.10 | $3.74 | $4.70 | $4.50 | $5.06 | $5.41 | $6.11 | $6.13 | $6.22 | $5.98 |
| Shares outstanding | 85.7M | 87.4M | 88.3M | 94.0M | 91.5M | 90.2M | 89.8M | 92.9M | 88.0M | 83.7M |
| Current ratio | 1.43 | 2.53 | 2.62 | 2.61 | 2.58 | 2.14 | 3.72 | 3.69 | 3.19 | 2.57 |
| Quick ratio | 1.14 | 2.07 | 0.32 | 1.63 | 1.45 | 1.12 | 2.06 | 2.19 | 2.03 | 1.68 |
| Debt / equity | 0.10 | 0.06 | 0.18 | 0.32 | 0.30 | 0.24 | 0.34 | 0.28 | 0.29 | 0.31 |
| Equity / assets | 79.5% | 82.9% | 64.7% | 59.2% | 61.4% | 68.8% | 61.0% | 62.2% | 60.6% | 62.7% |
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & short-term investments | $8.4M | $6.5M | $5.1M | $35.6M | $26.0M | $20.8M | $17.8M | $42.9M | $35.1M | $37.7M | $789,000 | $26.6M |
| Cash & equivalents | $8.4M | $6.5M | $5.1M | $35.6M | $26.0M | $20.8M | $17.8M | $42.9M | $35.1M | $37.7M | $789,000 | $26.6M |
| Receivables | $60.3M | $61.6M | $59.8M | $57.4M | $61.0M | $70.4M | $74.8M | $54.6M | $158.8M | $169.7M | $42.8M | $195.3M |
| Inventory | $11.5M | $9.3M | $11.5M | $9.7M | $11.1M | $9.6M | $14.7M | $14.9M | $127.4M | $131.6M | $18.6M | $143.3M |
| Other current assets | $4.9M | $4.8M | $5.0M | $5.2M | $4.3M | $4.3M | $5.7M | $4.6M | $10.3M | $8.9M | $295.0M | $13.0M |
| Total current assets | $85.0M | $82.3M | $81.5M | $107.8M | $102.4M | $105.1M | $113.0M | $117.0M | $331.6M | $347.9M | $357.2M | $378.1M |
| Property, plant & equipment (net) | $260.1M | $250.0M | $244.2M | $221.4M | $213.3M | $205.6M | $199.3M | $190.2M | $224.6M | $224.1M | $176.7M | $214.7M |
| Goodwill & intangible assets | $94.6M | $95.2M | $97.6M | $56.3M | $56.9M | $57.2M | $57.6M | $58.3M | $62.8M | $63.6M | $59.7M | $64.9M |
| Long-term investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other non-current assets | $10.1M | $10.4M | $18.4M | $18.9M | $21.1M | $22.2M | $23.9M | $24.1M | $5.7M | $5.3M | $48.6M | $4.4M |
| Total assets | $449.7M | $437.9M | $441.8M | $404.5M | $393.7M | $390.0M | $393.7M | $389.6M | $624.8M | $640.8M | $642.3M | $662.0M |
| Liabilities | ||||||||||||
| Accounts payable | $23.4M | $23.1M | $22.3M | $22.0M | $22.1M | $19.7M | $19.5M | $19.1M | $69.2M | $68.4M | $16.3M | $81.4M |
| Short-term debt | $5.2M | $4.8M | $5.2M | $3.6M | $3.4M | $3.0M | $2.9M | $8.5M | $17.6M | $16.4M | $6.3M | $24.8M |
| Total current liabilities | $52.7M | $52.0M | $57.1M | $49.0M | $43.8M | $40.4M | $44.7M | $51.2M | $126.9M | $124.6M | $136.3M | $153.1M |
| Long-term debt | $5.4M | $5.7M | $11.7M | $0 | $5.9M | $5.0M | $4.8M | $5.5M | $40.4M | $61.0M | $55.7M | $60.9M |
| Lease obligations | $8.6M | $9.1M | $9.9M | — | $10.0M | $10.5M | $10.9M | $10.0M | $16.6M | $17.5M | $10.7M | $18.2M |
| Other long-term liabilities | $20.3M | $20.3M | $21.8M | $21.5M | $15.1M | $17.8M | $17.7M | $16.5M | $30.9M | $33.6M | $35.0M | $34.1M |
| Total liabilities | $78.4M | $78.1M | $90.6M | $70.5M | $64.8M | $63.1M | $67.2M | $73.2M | $198.2M | $219.2M | $227.0M | $248.1M |
| Shareholders' equity | ||||||||||||
| Common stock & paid-in capital | $900,000 | $900,000 | $902,000 | $1.1M | $1.1M | $1.1M | $1.1M | $1.1M | $1.1M | $1.1M | $1.1M | $1.1M |
| Retained earnings (deficit) | −$78.1M | −$90.1M | −$100.5M | −$115.1M | −$120.8M | −$129.5M | −$139.5M | −$148.2M | $26.1M | $18.1M | $10.8M | $11.4M |
| Accumulated other comprehensive income | −$2.7M | −$3.0M | −$1.6M | −$2.7M | −$2.5M | −$2.7M | −$2.9M | −$2.8M | −$66.1M | −$65.4M | −$62.8M | −$68.3M |
| Total shareholders' equity | $371.4M | $359.8M | $351.2M | $333.9M | $328.8M | $326.9M | $326.5M | $316.5M | $426.6M | $421.6M | $415.4M | $414.0M |
| Key figures | ||||||||||||
| Total debt | $19.2M | $19.6M | $36.6M | $19.2M | $19.3M | $18.5M | $18.6M | $23.9M | $74.6M | $94.9M | $72.7M | $103.9M |
| Net cash (debt) | −$10.8M | −$13.1M | −$31.5M | $16.4M | $6.7M | $2.3M | −$867,000 | $19.0M | −$39.5M | −$57.2M | −$72.0M | −$77.3M |
| Working capital | $32.3M | $30.3M | $24.3M | $58.8M | $58.5M | $64.7M | $68.3M | $65.8M | $204.7M | $223.3M | $220.9M | $225.0M |
| Tangible book value | $276.8M | $264.6M | $253.5M | $277.6M | $271.9M | $269.7M | $268.9M | $258.1M | $363.8M | $358.0M | $355.6M | $349.1M |
| Book value per share | $4.33 | $4.19 | $4.11 | $3.93 | $3.85 | $3.76 | $3.74 | $3.62 | $4.87 | $4.83 | $4.89 | $4.70 |
| Shares outstanding | 85.8M | 85.9M | 85.4M | 85.1M | 85.4M | 87.0M | 87.4M | 87.5M | 87.6M | 87.2M | 85.0M | 88.0M |
| Current ratio | 1.61 | 1.58 | 1.43 | 2.20 | 2.34 | 2.60 | 2.53 | 2.29 | 2.61 | 2.79 | 2.62 | 2.47 |
| Quick ratio | 1.30 | 1.31 | 1.14 | 1.90 | 1.98 | 2.26 | 2.07 | 1.91 | 1.53 | 1.66 | 0.32 | 1.45 |
| Debt / equity | 0.05 | 0.05 | 0.10 | 0.06 | 0.06 | 0.06 | 0.06 | 0.08 | 0.17 | 0.23 | 0.18 | 0.25 |
| Equity / assets | 82.6% | 82.2% | 79.5% | 82.6% | 83.5% | 83.8% | 82.9% | 81.2% | 68.3% | 65.8% | 64.7% | 62.5% |
Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported (latest annual report filed February 27, 2026); data from EODHD.
NPKI financial position
At the end of fiscal 2025 (December 31, 2025), NPK International had total assets of $441.8 million (up 12.2% from a year earlier), total liabilities of $90.6 million and shareholders' equity of $351.2 million. It held $5.1 million in cash and short-term investments against $36.6 million of debt, net debt of $31.5 million. Its current ratio was 1.43. In the latest quarter (ended June 30, 2026) total assets were $449.7 million and equity $371.4 million.
Related: NPKI income statement, NPKI cash flow statement, NPKI key metrics. See the NPKI stock overview for the latest quote and news.
NPKI balance sheet FAQ
What are NPK International's total assets?
NPK International reported total assets of $441.8 million at the end of fiscal 2025 (December 31, 2025), compared with $393.7 million a year earlier.
How much debt does NPK International have?
NPK International had $36.6 million of total debt at the end of fiscal 2025, including short-term borrowings and lease obligations. Its debt-to-equity ratio was 0.10.
How much cash does NPK International have?
NPK International held $5.1 million in cash and short-term investments at the end of fiscal 2025; with $36.6 million of debt that is net debt of $31.5 million.
What is NPK International's book value?
NPK International's shareholders' equity (book value) was $351.2 million at the end of fiscal 2025, or $4.10 per share.
What is NPK International's current ratio?
NPK International had current assets of $81.5 million and current liabilities of $57.1 million, a current ratio of 1.43 (it can cover its short-term obligations).
How much goodwill does NPK International have?
NPK International carried $97.6 million of goodwill and intangible assets, 22.1% of total assets, at the end of fiscal 2025.