Molecular Partners AG (MOLN) Balance Sheet
MOLN balance sheet, 2025
December 31, 2025 · Swiss francsCHF 102.1M assets = CHF 21.8M liabilities + CHF 80.3M equity
Both columns are drawn to the same scale: what MOLN owns equals what it owes plus shareholders’ equity. Hover a block for its value.
MOLN financial health
Descriptive bands, not a rating. Fiscal 2025.
MOLN balance sheet trends, 2016–2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Total assets | CHF 184.1M2016 | CHF 102.1M2025 | −6.3%/yr | |
| Total liabilities | CHF 48.3M2016 | CHF 21.8M2025 | −8.5%/yr | |
| Shareholders’ equity | CHF 135.8M2016 | CHF 80.3M2025 | −5.7%/yr | |
| Cash & short-term investments | CHF 180.2M2016 | CHF 93.1M2025 | −7.1%/yr | |
| Total debt | CHF 2.5M2019 | CHF 3.6M2025 | +6.2%/yr | |
| Net cash (debt) | CHF 92.5M2019 | CHF 89.4M2025 | CHF 3.1M | |
| Working capital | CHF 165.8M2016 | CHF 85.8M2025 | CHF 79.9M | |
| Current ratio | 11.522016 | 8.792025 | −2.73 | |
| Debt / equity | 0.052019 | 0.052025 | 0.00 | |
| Shares outstanding | 20.4M2016 | 37.3M2025 | +6.9%/yr |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
MOLN assets
MOLN liabilities and equity
MOLN debt vs cash
Debt includes short- and long-term borrowings and, where reported, lease obligations.
MOLN balance sheet in Swiss francs
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & short-term investments | CHF 93.1M | CHF 149.4M | CHF 186.9M | CHF 249.1M | CHF 132.8M | CHF 173.7M | CHF 95.1M | CHF 99.0M | CHF 141.1M | CHF 180.2M |
| Cash & equivalents | CHF 82.7M | CHF 63.9M | CHF 67.3M | CHF 87.9M | CHF 71.8M | CHF 133.7M | CHF 75.7M | CHF 99.0M | CHF 131.3M | CHF 149.7M |
| Short-term investments | CHF 10.4M | CHF 85.6M | CHF 119.6M | CHF 161.2M | CHF 61.0M | CHF 40.0M | CHF 19.4M | CHF 0 | CHF 9.7M | CHF 30.5M |
| Receivables | CHF 1.9M | CHF 286,000 | CHF 3.1M | CHF 1.7M | CHF 25.7M | CHF 2.8M | CHF 2.5M | CHF 51.6M | CHF 1.2M | CHF 844,000 |
| Inventory | CHF 0 | CHF 0 | CHF 0 | CHF 0 | CHF 2 | −CHF 199,000 | −CHF 486,000 | −CHF 2.3M | −CHF 9.4M | −CHF 844,000 |
| Other current assets | CHF 1.9M | CHF 4.6M | CHF 2.5M | CHF 3.9M | CHF 5.7M | CHF 1.5M | CHF 2.8M | CHF 5.0M | CHF 9.7M | CHF 1.3M |
| Total current assets | CHF 96.9M | CHF 154.3M | CHF 192.5M | CHF 254.8M | CHF 164.2M | CHF 177.8M | CHF 99.9M | CHF 153.3M | CHF 142.5M | CHF 181.6M |
| Property, plant & equipment (net) | CHF 5.2M | CHF 4.2M | CHF 5.7M | CHF 7.2M | CHF 8.1M | CHF 9.4M | CHF 4.2M | CHF 1.5M | CHF 1.9M | CHF 2.5M |
| Goodwill & intangible assets | CHF 2,000 | CHF 49,000 | CHF 212,000 | CHF 271,000 | CHF 330,000 | CHF 347,000 | CHF 772,000 | CHF 382,000 | CHF 27,000 | CHF 47,000 |
| Long-term investments | CHF 0 | CHF 0 | CHF 0 | CHF 0 | CHF 0 | CHF 0 | CHF 0 | CHF 0 | CHF 0 | CHF 0 |
| Other non-current assets | CHF 0 | CHF 0 | CHF 0 | CHF 0 | CHF 1,000 | CHF 0 | CHF 0 | CHF 0 | CHF 0 | CHF 0 |
| Total assets | CHF 102.1M | CHF 158.5M | CHF 198.4M | CHF 262.3M | CHF 172.7M | CHF 187.5M | CHF 104.9M | CHF 155.2M | CHF 144.4M | CHF 184.1M |
| Liabilities | ||||||||||
| Accounts payable | CHF 937,000 | CHF 679,000 | CHF 410,000 | CHF 997,000 | CHF 4.9M | CHF 2.8M | CHF 2.0M | CHF 2.1M | CHF 716,000 | CHF 1.0M |
| Short-term debt | CHF 1.2M | CHF 1.2M | CHF 1.2M | CHF 1.2M | CHF 1.2M | CHF 1.2M | CHF 1.3M | — | — | — |
| Deferred revenue | — | — | CHF 4.3M | CHF 6.4M | CHF 28.3M | CHF 42.9M | CHF 18.3M | CHF 27.8M | CHF 8.9M | CHF 10.5M |
| Total current liabilities | CHF 11.0M | CHF 10.8M | CHF 14.4M | CHF 17.3M | CHF 46.9M | CHF 57.7M | CHF 28.6M | CHF 36.9M | CHF 14.1M | CHF 15.8M |
| Long-term debt | CHF 0 | CHF 0 | CHF 0 | CHF 0 | CHF 0 | CHF 0 | CHF 0 | CHF 0 | CHF 0 | CHF 0 |
| Lease obligations | CHF 3.6M | CHF 2.4M | CHF 3.7M | CHF 4.8M | CHF 6.0M | CHF 7.2M | CHF 2.5M | — | — | — |
| Other long-term liabilities | CHF 10.7M | CHF 6.1M | CHF 7.5M | CHF 9.8M | CHF 18.5M | CHF 22.7M | CHF 22.2M | CHF 26.6M | CHF 13.6M | CHF 32.5M |
| Total liabilities | CHF 21.8M | CHF 16.9M | CHF 21.9M | CHF 27.1M | CHF 65.4M | CHF 80.3M | CHF 50.8M | CHF 63.5M | CHF 27.7M | CHF 48.3M |
| Shareholders' equity | ||||||||||
| Common stock & paid-in capital | CHF 4.0M | CHF 4.0M | CHF 3.6M | CHF 3.6M | CHF 3.2M | CHF 2.9M | CHF 2.2M | CHF 2.1M | CHF 2.1M | CHF 2.1M |
| Retained earnings (deficit) | −CHF 311.8M | −CHF 246.3M | −CHF 191.8M | −CHF 127.8M | −CHF 250.9M | −CHF 195.2M | −CHF 130.9M | −CHF 89.9M | −CHF 60.7M | −CHF 37.3M |
| Accumulated other comprehensive income | — | — | CHF 0 | −CHF 981,000 | — | CHF 0 | −CHF 8.9M | −CHF 6.9M | −CHF 6.1M | −CHF 5.1M |
| Total shareholders' equity | CHF 80.3M | CHF 141.6M | CHF 176.4M | CHF 235.2M | CHF 107.3M | CHF 107.2M | CHF 54.1M | CHF 91.7M | CHF 116.7M | CHF 135.8M |
| Key figures | ||||||||||
| Total debt | CHF 3.6M | CHF 2.4M | CHF 3.7M | CHF 4.8M | CHF 6.0M | CHF 7.2M | CHF 2.5M | — | — | — |
| Net cash (debt) | CHF 89.4M | CHF 147.0M | CHF 183.2M | CHF 244.3M | CHF 126.8M | CHF 166.5M | CHF 92.5M | — | — | — |
| Working capital | CHF 85.8M | CHF 143.5M | CHF 178.0M | CHF 237.5M | CHF 117.3M | CHF 120.1M | CHF 71.3M | CHF 116.5M | CHF 128.4M | CHF 165.8M |
| Tangible book value | CHF 80.3M | CHF 141.6M | CHF 176.2M | CHF 234.9M | CHF 107.0M | CHF 106.9M | CHF 53.4M | CHF 91.3M | CHF 116.7M | CHF 135.7M |
| Shares outstanding | 37.3M | 34.0M | 32.8M | 33.3M | 31.0M | 25.0M | 21.4M | 21.2M | 20.9M | 20.4M |
| Current ratio | 8.79 | 14.31 | 13.35 | 14.77 | 3.50 | 3.08 | 3.49 | 4.16 | 10.08 | 11.52 |
| Quick ratio | 8.61 | 13.88 | 13.18 | 14.54 | 3.38 | 3.06 | 3.41 | 4.08 | 10.06 | 11.49 |
| Debt / equity | 0.05 | 0.02 | 0.02 | 0.02 | 0.06 | 0.07 | 0.05 | — | — | — |
| Equity / assets | 78.7% | 89.3% | 88.9% | 89.7% | 62.1% | 57.2% | 51.6% | 59.1% | 80.8% | 73.8% |
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & short-term investments | CHF 67.7M | CHF 78.5M | CHF 93.1M | CHF 104.5M | CHF 114.5M | CHF 130.9M | CHF 149.4M | CHF 143.6M | CHF 159.1M | CHF 174.1M | CHF 186.9M | CHF 206.6M |
| Cash & equivalents | CHF 67.7M | CHF 64.3M | CHF 82.7M | CHF 82.4M | CHF 82.0M | CHF 81.4M | CHF 63.9M | CHF 65.8M | CHF 65.7M | CHF 68.3M | CHF 67.3M | CHF 68.4M |
| Short-term investments | CHF 0 | CHF 14.5M | CHF 10.4M | CHF 22.2M | CHF 32.5M | CHF 49.5M | CHF 85.6M | CHF 77.9M | CHF 93.4M | CHF 105.8M | CHF 119.6M | CHF 138.2M |
| Receivables | CHF 1.3M | CHF 2.3M | CHF 1.9M | CHF 2.1M | CHF 3.6M | CHF 4.0M | CHF 286,000 | CHF 3.3M | CHF 3.4M | CHF 3.2M | CHF 3.1M | CHF 1.8M |
| Inventory | CHF 0 | CHF 0 | CHF 0 | CHF 0 | CHF 0 | CHF 0 | CHF 0 | CHF 0 | CHF 0 | CHF 0 | CHF 0 | CHF 1 |
| Other current assets | CHF 2.2M | CHF 1.8M | CHF 1.9M | CHF 2.3M | CHF 2.5M | CHF 2.1M | CHF 4.6M | CHF 2.6M | CHF 3.1M | CHF 2.9M | CHF 2.5M | CHF 3.5M |
| Total current assets | CHF 71.2M | CHF 82.7M | CHF 96.9M | CHF 109.0M | CHF 120.6M | CHF 137.0M | CHF 154.3M | CHF 149.5M | CHF 165.6M | CHF 180.2M | CHF 192.5M | CHF 211.9M |
| Property, plant & equipment (net) | CHF 4.3M | CHF 4.7M | CHF 5.2M | CHF 3.2M | CHF 3.7M | CHF 4.1M | CHF 4.2M | CHF 4.6M | CHF 4.9M | CHF 5.3M | CHF 5.7M | CHF 5.9M |
| Goodwill & intangible assets | CHF 0 | CHF 997 | CHF 2,000 | CHF 5,000 | CHF 10,000 | CHF 24,000 | CHF 49,000 | CHF 82,000 | CHF 122,000 | CHF 165,000 | CHF 212,000 | CHF 266,000 |
| Long-term investments | CHF 0 | CHF 0 | CHF 0 | CHF 0 | CHF 0 | CHF 0 | CHF 0 | CHF 0 | CHF 0 | CHF 0 | CHF 0 | CHF 0 |
| Other non-current assets | CHF 1 | CHF 1 | CHF 0 | CHF 0 | CHF 0 | CHF 0 | CHF 0 | CHF 0 | CHF 0 | CHF 0 | CHF 0 | CHF 0 |
| Total assets | CHF 75.4M | CHF 87.4M | CHF 102.1M | CHF 112.2M | CHF 124.3M | CHF 141.1M | CHF 158.5M | CHF 154.2M | CHF 170.6M | CHF 185.6M | CHF 198.4M | CHF 218.1M |
| Liabilities | ||||||||||||
| Accounts payable | CHF 1.8M | CHF 1.9M | CHF 937,000 | CHF 2.1M | CHF 2.0M | CHF 2.4M | CHF 679,000 | CHF 2.4M | CHF 2.9M | CHF 3.2M | CHF 1.3M | CHF 2.1M |
| Short-term debt | CHF 1.2M | CHF 1.2M | CHF 1.2M | CHF 1.2M | CHF 1.2M | CHF 1.2M | CHF 1.2M | CHF 1.2M | CHF 1.2M | CHF 1.2M | CHF 1.2M | CHF 1.2M |
| Deferred revenue | — | — | — | — | — | — | — | — | CHF 585,000 | CHF 1.9M | CHF 4.3M | CHF 4.2M |
| Total current liabilities | CHF 9.8M | CHF 8.8M | CHF 11.0M | CHF 11.7M | CHF 12.9M | CHF 9.0M | CHF 10.8M | CHF 10.4M | CHF 11.4M | CHF 12.3M | CHF 14.4M | CHF 14.5M |
| Long-term debt | CHF 0 | CHF 0 | CHF 0 | CHF 0 | CHF 0 | CHF 0 | CHF 0 | CHF 0 | CHF 0 | CHF 0 | CHF 0 | CHF 0 |
| Lease obligations | CHF 3.0M | CHF 3.3M | CHF 3.6M | CHF 1.5M | CHF 1.8M | CHF 2.1M | CHF 2.4M | CHF 2.7M | CHF 3.0M | CHF 3.4M | CHF 3.7M | CHF 4.0M |
| Other long-term liabilities | CHF 7.3M | CHF 10.4M | CHF 10.7M | CHF 4.9M | CHF 4.7M | CHF 3.9M | CHF 6.1M | CHF 5.0M | CHF 3.7M | CHF 4.8M | CHF 7.5M | CHF 7.4M |
| Total liabilities | CHF 17.1M | CHF 19.1M | CHF 21.8M | CHF 16.6M | CHF 17.6M | CHF 12.9M | CHF 16.9M | CHF 15.4M | CHF 15.0M | CHF 17.1M | CHF 21.9M | CHF 21.9M |
| Shareholders' equity | ||||||||||||
| Common stock & paid-in capital | CHF 4.0M | CHF 4.0M | CHF 4.0M | CHF 4.0M | CHF 4.0M | CHF 4.0M | CHF 4.0M | CHF 3.7M | CHF 3.7M | CHF 3.6M | CHF 3.6M | CHF 3.6M |
| Retained earnings (deficit) | −CHF 334.0M | −CHF 323.7M | −CHF 311.8M | −CHF 295.6M | −CHF 283.4M | −CHF 260.9M | −CHF 246.3M | −CHF 232.5M | −CHF 214.6M | −CHF 200.5M | −CHF 191.8M | −CHF 170.8M |
| Accumulated other comprehensive income | — | — | — | — | — | — | — | — | CHF 0 | CHF 0 | CHF 0 | CHF 0 |
| Total shareholders' equity | CHF 58.3M | CHF 68.2M | CHF 80.3M | CHF 95.5M | CHF 106.7M | CHF 128.2M | CHF 141.6M | CHF 138.8M | CHF 155.6M | CHF 168.5M | CHF 176.4M | CHF 196.2M |
| Key figures | ||||||||||||
| Total debt | CHF 3.0M | CHF 3.3M | CHF 3.6M | CHF 1.5M | CHF 1.8M | CHF 2.1M | CHF 2.4M | CHF 2.7M | CHF 3.0M | CHF 3.4M | CHF 3.7M | CHF 4.0M |
| Net cash (debt) | CHF 64.7M | CHF 75.2M | CHF 89.4M | CHF 103.0M | CHF 112.6M | CHF 128.8M | CHF 147.0M | CHF 140.9M | CHF 156.1M | CHF 170.8M | CHF 183.2M | CHF 202.7M |
| Working capital | CHF 61.4M | CHF 73.9M | CHF 85.8M | CHF 97.2M | CHF 107.7M | CHF 128.0M | CHF 143.5M | CHF 139.1M | CHF 154.2M | CHF 167.9M | CHF 178.0M | CHF 197.4M |
| Tangible book value | CHF 58.3M | CHF 68.2M | CHF 80.3M | CHF 95.5M | CHF 106.7M | CHF 128.2M | CHF 141.6M | CHF 138.7M | CHF 155.4M | CHF 168.4M | CHF 176.2M | CHF 195.9M |
| Shares outstanding | 38.8M | 37.5M | 37.4M | 37.4M | 37.4M | 36.9M | 34.0M | 33.2M | 33.2M | 32.9M | 32.9M | 32.8M |
| Current ratio | 7.27 | 9.42 | 8.79 | 9.28 | 9.35 | 15.28 | 14.31 | 14.33 | 14.58 | 14.68 | 13.35 | 14.58 |
| Quick ratio | 7.05 | 9.21 | 8.61 | 9.08 | 9.16 | 15.05 | 13.88 | 14.08 | 14.30 | 14.44 | 13.18 | 14.33 |
| Debt / equity | 0.05 | 0.05 | 0.05 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Equity / assets | 77.3% | 78.1% | 78.7% | 85.2% | 85.8% | 90.9% | 89.3% | 90.0% | 91.2% | 90.8% | 88.9% | 90.0% |
Quarterly columns are labeled by the month the quarter ended. Figures in Swiss francs as reported (latest annual report filed March 12, 2026); data from EODHD.
MOLN financial position
At the end of fiscal 2025 (December 31, 2025), Molecular Partners had total assets of CHF 102.1 million (down 35.6% from a year earlier), total liabilities of CHF 21.8 million and shareholders' equity of CHF 80.3 million. It held CHF 93.1 million in cash and short-term investments against CHF 3.6 million of debt, a net cash position of CHF 89.4 million. Its current ratio was 8.79. In the latest quarter (ended June 30, 2026) total assets were CHF 75.4 million and equity CHF 58.3 million.
Related: MOLN income statement, MOLN cash flow statement, MOLN key metrics. See the MOLN stock overview for the latest quote and news.
MOLN balance sheet FAQ
What are Molecular Partners's total assets?
Molecular Partners reported total assets of CHF 102.1 million at the end of fiscal 2025 (December 31, 2025), compared with CHF 158.5 million a year earlier.
How much debt does Molecular Partners have?
Molecular Partners had CHF 3.6 million of total debt at the end of fiscal 2025, including short-term borrowings and lease obligations. Its debt-to-equity ratio was 0.05.
How much cash does Molecular Partners have?
Molecular Partners held CHF 93.1 million in cash and short-term investments at the end of fiscal 2025; with CHF 3.6 million of debt that is net cash of CHF 89.4 million.
What is Molecular Partners's book value?
Molecular Partners's shareholders' equity (book value) was CHF 80.3 million at the end of fiscal 2025.
What is Molecular Partners's current ratio?
Molecular Partners had current assets of CHF 96.9 million and current liabilities of CHF 11.0 million, a current ratio of 8.79 (it can cover its short-term obligations).
How much goodwill does Molecular Partners have?
Molecular Partners carried CHF 0.0 million of goodwill and intangible assets, 0.0% of total assets, at the end of fiscal 2025.