Laird Superfood, Inc. (LSF) Balance Sheet
LSF balance sheet, 2025
December 31, 2025 · U.S. dollars$19.2M assets = $7.8M liabilities + $11.5M equity
Both columns are drawn to the same scale: what LSF owns equals what it owes plus shareholders’ equity. Hover a block for its value.
LSF financial health
Descriptive bands, not a rating. Fiscal 2025.
LSF balance sheet trends, 2018–2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Total assets | $22.7M2018 | $19.2M2025 | −2.3%/yr | |
| Total liabilities | $22.9M2018 | $7.8M2025 | −14.4%/yr | |
| Shareholders’ equity | $21.5M2018 | $11.5M2025 | −8.6%/yr | |
| Cash & short-term investments | $17.3M2018 | $5.3M2025 | −15.5%/yr | |
| Total debt | $101,0002018 | $155,8752025 | +6.4%/yr | |
| Net cash (debt) | $17.2M2018 | $5.2M2025 | −$12.1M | |
| Working capital | $18.5M2018 | $11.1M2025 | −$7.4M | |
| Book value per share | $3.992018 | $1.092025 | −17.0%/yr | |
| Current ratio | 17.702018 | 2.442025 | −15.25 | |
| Debt / equity | 0.002018 | 0.012025 | +0.01 | |
| Shares outstanding | 5.4M2018 | 10.6M2025 | +10.1%/yr |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
LSF assets
LSF liabilities and equity
LSF debt vs cash
Debt includes short- and long-term borrowings and, where reported, lease obligations.
LSF balance sheet
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & short-term investments | $5.3M | $8.6M | $7.8M | $17.4M | $31.7M | $65.7M | $6.5M | $17.3M |
| Cash & equivalents | $5.3M | $8.3M | $7.6M | $17.3M | $23.0M | $57.0M | $1.0M | $17.3M |
| Short-term investments | — | $222,483 | $238,719 | $134,896 | $8.6M | $8.7M | $5.5M | $213,955 |
| Receivables | $3.9M | $1.8M | $1.0M | $1.5M | $1.3M | $839,659 | $384,806 | $374,872 |
| Inventory | $7.8M | $6.8M | $6.3M | $6.6M | $10.2M | $6.3M | $2.4M | $1.2M |
| Other current assets | $1.8M | $794,234 | $1.2M | $2.0M | $4.5M | $3.2M | $734,135 | $708,094 |
| Total current assets | $18.8M | $18.0M | $16.3M | $27.5M | $47.7M | $76.0M | $10.0M | $19.6M |
| Property, plant & equipment (net) | $170,080 | $264,150 | $477,327 | $284,211 | $4.5M | $3.5M | $3.2M | $985,788 |
| Goodwill & intangible assets | $207,100 | $1.0M | $1.2M | $1.4M | $11.3M | $137,092 | $132,100 | $132,100 |
| Long-term investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other non-current assets | $0 | $0 | $0 | $800,000 | $2.3M | $2.7M | $3.1M | $1.9M |
| Total assets | $19.2M | $19.3M | $18.0M | $30.0M | $65.8M | $82.3M | $16.4M | $22.7M |
| Liabilities | ||||||||
| Accounts payable | $3.1M | $2.1M | $1.6M | $1.1M | $888,768 | $1.3M | $724,751 | $785,492 |
| Short-term debt | $109,145 | $105,966 | $138,800 | $59,845 | $0 | $0 | $0 | $0 |
| Total current liabilities | $7.7M | $5.9M | $4.4M | $7.5M | $3.8M | $2.7M | $1.5M | $1.1M |
| Long-term debt | $0 | $0 | $0 | $0 | $0 | $51,000 | $51,000 | $101,000 |
| Lease obligations | $155,875 | $246,430 | $382,636 | $135,921 | $0 | — | — | — |
| Other long-term liabilities | $46,730 | $140,464 | $243,836 | $76,076 | $7,534 | $0 | $6.7M | $21.7M |
| Total liabilities | $7.8M | $6.1M | $4.6M | $7.5M | $3.8M | $2.8M | $8.3M | $22.9M |
| Shareholders' equity | ||||||||
| Common stock & paid-in capital | $10,695 | $10,292 | $9,384 | $9,210 | $9,095 | $8,893 | $4,188 | $1,796 |
| Retained earnings (deficit) | −$111.4M | −$108.1M | −$106.3M | −$96.1M | −$55.8M | −$31.9M | −$19.1M | −$10.6M |
| Accumulated other comprehensive income | — | $0 | $0 | — | −$61,016 | $14,207 | −$226 | −$21.7M |
| Total shareholders' equity | $11.5M | $13.2M | $13.4M | $22.5M | $62.1M | $79.5M | $8.1M | $21.5M |
| Key figures | ||||||||
| Total debt | $155,875 | $246,430 | $382,636 | $135,921 | $0 | $51,000 | $51,000 | $101,000 |
| Net cash (debt) | $5.2M | $8.3M | $7.4M | $17.3M | $31.7M | $65.6M | $6.4M | $17.2M |
| Working capital | $11.1M | $12.0M | $12.0M | $20.1M | $43.9M | $73.3M | $8.5M | $18.5M |
| Tangible book value | $11.3M | $12.2M | $12.2M | $21.1M | $50.7M | $79.4M | $8.0M | $21.3M |
| Book value per share | $1.09 | $1.33 | $1.44 | $2.46 | $6.91 | $14.34 | $0.92 | $3.99 |
| Shares outstanding | 10.6M | 9.9M | 9.3M | 9.1M | 9.0M | 5.5M | 8.8M | 5.4M |
| Current ratio | 2.44 | 3.03 | 3.73 | 3.69 | 12.59 | 27.70 | 6.62 | 17.70 |
| Quick ratio | 1.20 | 1.74 | 2.02 | 2.54 | 8.70 | 24.25 | 4.53 | 15.99 |
| Debt / equity | 0.01 | 0.02 | 0.03 | 0.01 | 0.00 | 0.00 | 0.01 | 0.00 |
| Equity / assets | 59.6% | 68.5% | 74.4% | 74.9% | 94.2% | 96.6% | 49.5% | 94.7% |
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & short-term investments | $23.2M | $10.5M | $5.3M | $5.3M | $4.3M | $7.0M | $8.6M | $8.2M | $7.8M | $7.3M | $7.8M | $7.3M |
| Cash & equivalents | $23.2M | $10.5M | $5.3M | $5.3M | $3.9M | $7.0M | $8.3M | $7.9M | $7.6M | $7.1M | $7.6M | $7.1M |
| Short-term investments | — | — | — | — | $333,739 | — | $222,483 | $293,357 | $188,223 | $166,647 | $238,719 | $197,643 |
| Receivables | $10.8M | $6.9M | $3.9M | $2.0M | $2.8M | $2.3M | $1.8M | $1.8M | $1.2M | $2.1M | $1.0M | $2.2M |
| Inventory | $28.3M | $17.3M | $7.8M | $10.0M | $11.2M | $9.5M | $6.8M | $6.2M | $6.8M | $5.9M | $6.3M | $7.0M |
| Other current assets | $3.1M | $2.7M | $1.8M | $1.1M | $961,066 | $1.4M | $794,234 | $1.2M | $675,633 | $780,294 | $1.2M | $1.0M |
| Total current assets | $65.3M | $37.5M | $18.8M | $18.4M | $19.2M | $20.2M | $18.0M | $17.3M | $16.5M | $16.1M | $16.3M | $17.6M |
| Property, plant & equipment (net) | $6.4M | $635,820 | $170,080 | $212,609 | $261,369 | $296,322 | $264,150 | $339,898 | $387,406 | $425,888 | $477,327 | $524,722 |
| Goodwill & intangible assets | $74.0M | $36.8M | $207,100 | $252,100 | $948,178 | $983,168 | $1.0M | $941,177 | $1.1M | $1.2M | $1.2M | $1.3M |
| Long-term investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other non-current assets | $0 | $1 | $0 | $0 | $0 | $0 | $0 | $132,100 | $1 | $1 | $0 | $0 |
| Total assets | $145.7M | $74.9M | $19.2M | $18.9M | $20.4M | $21.5M | $19.3M | $18.8M | $18.0M | $17.6M | $18.0M | $19.4M |
| Liabilities | ||||||||||||
| Accounts payable | $8.5M | $7.6M | $3.1M | $2.5M | $2.7M | $3.2M | $2.1M | $1.7M | $1.9M | $1.7M | $1.6M | $1.9M |
| Short-term debt | $769,016 | $303,442 | $109,145 | $108,350 | $107,555 | $106,761 | $105,966 | $141,504 | $147,720 | $148,598 | $138,800 | $129,274 |
| Total current liabilities | $21.5M | $11.7M | $7.7M | $6.0M | $7.0M | $8.0M | $5.9M | $5.5M | $5.3M | $4.8M | $4.4M | $6.1M |
| Long-term debt | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Lease obligations | $3.8M | $580,584 | $155,875 | $179,152 | $201,998 | $224,422 | $246,430 | $303,128 | $330,190 | $356,740 | $382,636 | $407,692 |
| Other long-term liabilities | $3.0M | $277,141 | $46,730 | $70,802 | $94,443 | $117,661 | $140,464 | $161,624 | $182,470 | $208,142 | $243,836 | $278,418 |
| Total liabilities | $134.7M | $12.0M | $7.8M | $6.0M | $7.1M | $8.2M | $6.1M | $5.7M | $5.4M | $5.0M | $4.6M | $6.4M |
| Shareholders' equity | ||||||||||||
| Common stock & paid-in capital | $11,107 | $10,925 | $10,695 | $10,673 | $10,644 | $10,429 | $10,292 | $10,271 | $10,107 | $9,520 | $9,384 | $9,344 |
| Retained earnings (deficit) | −$111.4M | −$109.6M | −$111.4M | −$109.6M | −$108.6M | −$108.3M | −$108.1M | −$107.7M | −$107.6M | −$107.3M | −$106.3M | −$106.4M |
| Accumulated other comprehensive income | — | — | — | — | — | — | $0 | — | — | $0 | $0 | — |
| Total shareholders' equity | $11.0M | $62.9M | $11.5M | $12.8M | $13.4M | $13.3M | $13.2M | $13.1M | $12.6M | $12.7M | $13.4M | $13.0M |
| Key figures | ||||||||||||
| Total debt | $3.8M | $580,584 | $155,875 | $179,152 | $201,998 | $224,422 | $246,430 | $303,128 | $330,190 | $356,740 | $382,636 | $407,692 |
| Net cash (debt) | $19.4M | $9.9M | $5.2M | $5.1M | $4.1M | $6.8M | $8.3M | $7.9M | $7.5M | $6.9M | $7.4M | $6.9M |
| Working capital | $43.9M | $25.7M | $11.1M | $12.4M | $12.3M | $12.2M | $12.0M | $11.8M | $11.3M | $11.3M | $12.0M | $11.5M |
| Tangible book value | −$62.9M | $26.1M | $11.3M | $12.6M | $12.4M | $12.3M | $12.2M | $12.1M | $11.5M | $11.5M | $12.2M | $11.7M |
| Book value per share | $1.00 | $5.41 | $1.09 | $1.20 | $1.27 | $1.29 | $1.28 | $1.27 | $1.28 | $1.35 | $1.43 | $1.39 |
| Shares outstanding | 11.0M | 11.6M | 10.6M | 10.7M | 10.5M | 10.3M | 10.3M | 10.3M | 9.8M | 9.4M | 9.4M | 9.3M |
| Current ratio | 3.05 | 3.19 | 2.44 | 3.08 | 2.76 | 2.51 | 3.03 | 3.13 | 3.15 | 3.37 | 3.73 | 2.88 |
| Quick ratio | 1.58 | 1.48 | 1.20 | 1.22 | 1.01 | 1.16 | 1.74 | 1.81 | 1.72 | 1.96 | 2.02 | 1.56 |
| Debt / equity | 0.34 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 |
| Equity / assets | 7.6% | 83.9% | 59.6% | 67.9% | 65.5% | 62.0% | 68.5% | 69.6% | 69.9% | 71.9% | 74.4% | 67.0% |
Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported (latest annual report filed March 30, 2026); data from EODHD.
LSF financial position
At the end of fiscal 2025 (December 31, 2025), Laird Superfood had total assets of $19.2 million (down 0.2% from a year earlier), total liabilities of $7.8 million and shareholders' equity of $11.5 million. It held $5.3 million in cash and short-term investments against $0.2 million of debt, a net cash position of $5.2 million. Its current ratio was 2.44. In the latest quarter (ended June 30, 2026) total assets were $145.7 million and equity $11.0 million.
Related: LSF income statement, LSF cash flow statement, LSF key metrics. See the LSF stock overview for the latest quote and news.
LSF balance sheet FAQ
What are Laird Superfood's total assets?
Laird Superfood reported total assets of $19.2 million at the end of fiscal 2025 (December 31, 2025), compared with $19.3 million a year earlier.
How much debt does Laird Superfood have?
Laird Superfood had $0.2 million of total debt at the end of fiscal 2025, including short-term borrowings and lease obligations. Its debt-to-equity ratio was 0.01.
How much cash does Laird Superfood have?
Laird Superfood held $5.3 million in cash and short-term investments at the end of fiscal 2025; with $0.2 million of debt that is net cash of $5.2 million.
What is Laird Superfood's book value?
Laird Superfood's shareholders' equity (book value) was $11.5 million at the end of fiscal 2025, or $1.09 per share.
What is Laird Superfood's current ratio?
Laird Superfood had current assets of $18.8 million and current liabilities of $7.7 million, a current ratio of 2.44 (it can cover its short-term obligations).
How much goodwill does Laird Superfood have?
Laird Superfood carried $0.2 million of goodwill and intangible assets, 1.1% of total assets, at the end of fiscal 2025.