SEALSQ Corp (LAES) Balance Sheet
LAES balance sheet, 2025
December 31, 2025 · U.S. dollars$504.2M assets = $42.7M liabilities + $461.5M equity
Both columns are drawn to the same scale: what LAES owns equals what it owes plus shareholders’ equity. Hover a block for its value.
LAES financial health
Descriptive bands, not a rating. Fiscal 2025.
LAES balance sheet trends, 2020–2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Total assets | $13.4M2020 | $504.2M2025 | +106.5%/yr | |
| Total liabilities | $22.8M2020 | $42.7M2025 | +13.3%/yr | |
| Shareholders’ equity | −$9.4M2020 | $461.5M2025 | — | |
| Cash & short-term investments | $1.8M2020 | $427.7M2025 | +197.7%/yr | |
| Total debt | $14.9M2020 | $8.0M2025 | −11.7%/yr | |
| Net cash (debt) | −$13.1M2020 | $419.7M2025 | +$432.8M | |
| Working capital | −$283,0002020 | $421.4M2025 | +$421.7M | |
| Debt / equity | 66.612022 | 0.022025 | −66.59 |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
LAES assets
LAES liabilities and equity
LAES debt vs cash
Debt includes short- and long-term borrowings and, where reported, lease obligations.
LAES balance sheet
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & short-term investments | $427.7M | $84.6M | $6.9M | $4.1M | $2.1M | $1.8M |
| Cash & equivalents | $417.7M | $84.6M | $6.9M | $4.1M | $2.1M | $1.8M |
| Short-term investments | $10.0M | $0 | — | — | — | — |
| Receivables | $14.1M | $4.3M | $5.5M | $2.4M | $2.8M | $3.1M |
| Inventory | $2.0M | $1.4M | $5.2M | $7.5M | $2.7M | $2.5M |
| Other current assets | $5.8M | $2.7M | $2.7M | $1.4M | $680,000 | $100,895 |
| Total current assets | $449.6M | $93.1M | $20.3M | $15.4M | $8.2M | $7.6M |
| Property, plant & equipment (net) | $10.0M | $4.2M | $4.5M | $2.2M | $2.7M | $4.5M |
| Goodwill & intangible assets | $26.6M | $0 | $0 | $1,000 | $5,000 | $9,000 |
| Long-term investments | $15.3M | $0 | $0 | $0 | $0 | $0 |
| Other non-current assets | $2.6M | $272,000 | $3.2M | $4.1M | $929,000 | $1.4M |
| Total assets | $504.2M | $97.6M | $27.9M | $21.7M | $11.8M | $13.4M |
| Liabilities | ||||||
| Accounts payable | $4.9M | $3.4M | $7.0M | $6.7M | $7.3M | $6.7M |
| Short-term debt | $1.4M | $5.2M | $1.6M | $3.7M | $700,837 | $960,106 |
| Deferred revenue | $1.6M | $88,000 | $125,000 | $84,000 | $111,000 | $297,000 |
| Total current liabilities | $28.2M | $15.5M | $8.7M | $10.6M | $7.8M | $7.8M |
| Long-term debt | $989,000 | $3.1M | $12.9M | $9.4M | $15.6M | $12.3M |
| Lease obligations | $6.3M | $943,000 | $1.2M | $1.3M | $1.8M | $2.0M |
| Other long-term liabilities | $13.4M | $1.1M | $1.3M | $1.4M | $2.0M | $2.7M |
| Total liabilities | $42.7M | $19.7M | $22.9M | $21.4M | $25.4M | $22.8M |
| Shareholders' equity | ||||||
| Common stock & paid-in capital | $2.0M | $1.1M | $229,000 | $150,000 | $1.8M | $1.8M |
| Retained earnings (deficit) | −$76.1M | −$41.9M | −$20.7M | −$17.4M | −$23.2M | −$20.8M |
| Accumulated other comprehensive income | $852,000 | $758,000 | $784,000 | $775,000 | $621,000 | $487,000 |
| Total shareholders' equity | $461.5M | $77.9M | $5.0M | $212,000 | −$13.6M | −$9.4M |
| Key figures | ||||||
| Total debt | $8.0M | $8.9M | $15.4M | $14.1M | $17.8M | $14.9M |
| Net cash (debt) | $419.7M | $75.7M | −$8.5M | −$10.1M | −$15.7M | −$13.1M |
| Working capital | $421.4M | $77.5M | $11.6M | $4.8M | $489,000 | −$283,000 |
| Tangible book value | $434.9M | $77.9M | $5.0M | $211,000 | −$13.6M | −$9.4M |
| Book value per share | $3.42 | — | — | — | — | — |
| Shares outstanding | 135.0M | — | — | — | — | — |
| Current ratio | 15.92 | 6.00 | 2.32 | 1.45 | 1.06 | 0.96 |
| Quick ratio | 15.64 | 5.73 | 1.42 | 0.61 | 0.63 | 0.64 |
| Debt / equity | 0.02 | 0.11 | 3.06 | 66.61 | — | — |
| Equity / assets | 91.5% | 79.8% | 18.0% | 1.0% | −114.5% | −69.8% |
| Jun '26 | Dec '25 | Jun '25 | Dec '24 | Jun '24 | Dec '23 | Jun '23 | Mar '23 | Dec '22 | Jun '22 | Dec '21 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & short-term investments | $605.7M | $427.7M | $120.9M | $84.6M | $21.0M | $6.9M | $1.9M | $4.1M | $4.1M | $2.0M | $2.1M |
| Cash & equivalents | $602.6M | $417.7M | $120.9M | $84.6M | $21.0M | $6.9M | $1.9M | $4.1M | $4.1M | $2.0M | $2.1M |
| Short-term investments | $3.0M | $10.0M | — | $0 | — | — | — | — | — | — | — |
| Receivables | $26.9M | $14.1M | $6.9M | $4.3M | $1.7M | $5.5M | $3.8M | $2.4M | $2.4M | $3.7M | $2.8M |
| Inventory | $2.6M | $2.0M | $2.2M | $1.4M | $3.3M | $5.2M | $9.3M | $7.5M | $7.5M | $4.2M | $2.7M |
| Other current assets | $11.7M | $5.8M | $2.9M | $2.7M | $3.0M | $2.7M | $1.4M | $1.4M | $1.4M | $1.1M | $680,000 |
| Total current assets | $646.9M | $449.6M | $132.9M | $93.1M | $29.1M | $20.3M | $16.4M | $15.4M | $15.4M | $11.0M | $8.2M |
| Property, plant & equipment (net) | $13.6M | $10.0M | $4.4M | $4.2M | $4.7M | $4.5M | $3.5M | $2.2M | $2.2M | $2.6M | $2.7M |
| Goodwill & intangible assets | $63.9M | $26.6M | $300,000 | $0 | $0 | $0 | $0 | $1,000 | $1,000 | $3,000 | $5,000 |
| Long-term investments | $35.0M | $15.3M | $3.6M | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other non-current assets | $2.6M | $2.6M | $841,000 | $272,000 | $2.1M | $3.2M | $4.2M | $4.1M | $4.1M | $1.1M | $929,000 |
| Total assets | $762.0M | $504.2M | $142.0M | $97.6M | $35.9M | $27.9M | $24.1M | $21.7M | $21.7M | $14.7M | $11.8M |
| Liabilities | |||||||||||
| Accounts payable | $29.6M | $4.9M | $3.3M | $3.4M | $2.5M | $7.0M | $4.9M | $6.7M | $6.7M | $7.8M | $7.3M |
| Short-term debt | $1.5M | $1.4M | $2.3M | $5.2M | $395,058 | $1.6M | $353,000 | $3.7M | $3.7M | $315,000 | $700,837 |
| Deferred revenue | $1.3M | $1.6M | $43,000 | $88,000 | $30,000 | $125,000 | $157,000 | $84,000 | $84,000 | $28,000 | $111,000 |
| Total current liabilities | $44.8M | $28.2M | $18.0M | $15.5M | $8.1M | $8.7M | $9.6M | $10.6M | $10.6M | $8.2M | $7.8M |
| Long-term debt | $696,000 | $989,000 | $3.5M | $3.1M | $18.5M | $12.9M | $13.8M | $0 | $9.4M | $17.0M | $0 |
| Lease obligations | $5.9M | $6.3M | $933,000 | $943,000 | $1.1M | $1.2M | $1.2M | — | $1.3M | $1.7M | — |
| Other long-term liabilities | $19.6M | $13.4M | $2.4M | $1.1M | $3.4M | $1.3M | $1.3M | $10.8M | $1.4M | $1.9M | $17.6M |
| Total liabilities | $65.1M | $42.7M | $23.9M | $19.7M | $30.1M | $22.9M | $24.7M | $21.4M | $21.4M | $27.1M | $25.4M |
| Shareholders' equity | |||||||||||
| Common stock & paid-in capital | $2.9M | $2.0M | $1.3M | $1.1M | $302,000 | $229,000 | $150,000 | $150,000 | $2.0M | $150,000 | $1.8M |
| Retained earnings (deficit) | −$128.7M | −$76.1M | −$61.9M | −$41.9M | −$35.0M | −$20.7M | −$18.3M | −$17.4M | −$17.4M | −$30.0M | −$23.2M |
| Accumulated other comprehensive income | $580,177 | $852,000 | $866,000 | $758,000 | $776,000 | $784,000 | $771,000 | $775,000 | $775,000 | −$24.4M | $621,000 |
| Minority interest | $7.5M | — | — | — | — | — | — | — | — | — | — |
| Total shareholders' equity | $687.6M | $461.5M | $118.1M | $77.9M | $5.8M | $5.0M | −$645,000 | $212,000 | $212,000 | −$12.4M | −$13.6M |
| Key figures | |||||||||||
| Total debt | $8.9M | $8.0M | $6.4M | $8.9M | $21.8M | $15.4M | $15.0M | $14.1M | $14.1M | $18.6M | $17.8M |
| Net cash (debt) | $596.8M | $419.7M | $114.6M | $75.7M | −$863,565 | −$8.5M | −$13.1M | −$10.1M | −$10.1M | −$16.6M | −$15.7M |
| Working capital | $602.1M | $421.4M | $114.9M | $77.5M | $20.9M | $11.6M | $6.7M | $4.8M | $4.8M | $2.8M | $489,000 |
| Tangible book value | $623.8M | $434.9M | $117.8M | $77.9M | $5.8M | $5.0M | −$645,000 | $211,000 | $211,000 | −$12.4M | −$13.6M |
| Book value per share | $3.12 | $3.42 | $1.01 | — | — | — | — | — | — | — | — |
| Shares outstanding | 220.7M | 135.0M | 116.5M | — | — | — | — | — | — | — | — |
| Current ratio | 14.43 | 15.92 | 7.38 | 6.00 | 3.58 | 2.32 | 1.70 | 1.45 | 1.45 | 1.34 | 1.06 |
| Quick ratio | 14.11 | 15.64 | 7.10 | 5.73 | 2.80 | 1.42 | 0.59 | 0.61 | 0.61 | 0.69 | 0.63 |
| Debt / equity | 0.01 | 0.02 | 0.05 | 0.11 | 3.76 | 3.06 | — | 66.61 | 66.61 | — | — |
| Equity / assets | 90.2% | 91.5% | 83.2% | 79.8% | 16.2% | 18.0% | −2.7% | 1.0% | 1.0% | −84.4% | −114.5% |
Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported (latest annual report filed March 31, 2026); data from EODHD.
LAES financial position
At the end of fiscal 2025 (December 31, 2025), SEALSQ had total assets of $504.2 million (up 416.8% from a year earlier), total liabilities of $42.7 million and shareholders' equity of $461.5 million. It held $427.7 million in cash and short-term investments against $8.0 million of debt, a net cash position of $419.7 million. Its current ratio was 15.92. In the latest quarter (ended June 30, 2026) total assets were $762.0 million and equity $687.6 million.
Related: LAES income statement, LAES cash flow statement, LAES key metrics. See the LAES stock overview for the latest quote and news.
LAES balance sheet FAQ
What are SEALSQ's total assets?
SEALSQ reported total assets of $504.2 million at the end of fiscal 2025 (December 31, 2025), compared with $97.6 million a year earlier.
How much debt does SEALSQ have?
SEALSQ had $8.0 million of total debt at the end of fiscal 2025, including short-term borrowings and lease obligations. Its debt-to-equity ratio was 0.02.
How much cash does SEALSQ have?
SEALSQ held $427.7 million in cash and short-term investments at the end of fiscal 2025; with $8.0 million of debt that is net cash of $419.7 million.
What is SEALSQ's book value?
SEALSQ's shareholders' equity (book value) was $461.5 million at the end of fiscal 2025, or $3.42 per share.
What is SEALSQ's current ratio?
SEALSQ had current assets of $449.6 million and current liabilities of $28.2 million, a current ratio of 15.92 (it can cover its short-term obligations).
How much goodwill does SEALSQ have?
SEALSQ carried $26.6 million of goodwill and intangible assets, 5.3% of total assets, at the end of fiscal 2025.