Kenon Holdings Ltd. (KEN) Balance Sheet
KEN balance sheet, 2025
December 31, 2025 · U.S. dollars$5.38B assets = $2.20B liabilities + $3.18B equity
Both columns are drawn to the same scale: what KEN owns equals what it owes plus shareholders’ equity. Hover a block for its value.
KEN financial health
Current ratio4.94
Comfortable · current assets cover current liabilities 4.94×
Debt / equity1.12
Moderate leverage · $1.12 of debt for each $1 of equity
Equity / assets29.5%
Balanced · of assets funded by shareholders
Cash / debt89.1%
Partial cover · cash & short-term investments vs total debt
Goodwill & intangibles1.6%
Mostly tangible · of total assets
Descriptive bands, not a rating. Fiscal 2025.
KEN balance sheet trends, 2016–2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Total assets | $5.14B2016 | $5.38B2025 | +0.5%/yr | |
| Total liabilities | $4.24B2016 | $2.20B2025 | −7.1%/yr | |
| Shareholders’ equity | $681.0M2016 | $1.59B2025 | +9.9%/yr | |
| Cash & short-term investments | $417.0M2016 | $1.59B2025 | +16.0%/yr | |
| Total debt | $3.31B2016 | $1.78B2025 | −6.7%/yr | |
| Net cash (debt) | −$2.90B2016 | −$193.7M2025 | +$2.7B | |
| Working capital | −$191.0M2016 | $1.44B2025 | +$1.6B | |
| Book value per share | $12.682016 | $30.462025 | +10.2%/yr | |
| Current ratio | 0.822016 | 4.942025 | +4.12 | |
| Debt / equity | 4.862016 | 1.122025 | −3.74 | |
| Shares outstanding | 53.7M2016 | 52.1M2025 | −0.3%/yr |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
KEN assets
Cash & ST investmentsReceivablesInventoryOther currentPP&EGoodwill & intangiblesLT investmentsOther non-current
KEN liabilities and equity
Current liabilitiesLong-term debtOther long-term liabilitiesEquity
KEN debt vs cash
Total debtCash & ST investmentsNet cash (debt)
Debt includes short- and long-term borrowings and, where reported, lease obligations.
KEN balance sheet
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & short-term investments | $1.59B | $1.16B | $912.6M | $926.0M | $474.8M | $286.0M | $147.2M | $181.1M | $1.42B | $417.0M |
| Cash & equivalents | $1.48B | $1.02B | $696.8M | $535.0M | $474.5M | $286.0M | $147.2M | $131.1M | $1.42B | $327.0M |
| Short-term investments | $107.3M | $142.6M | $215.8M | $391.0M | $229,000 | $114,000 | $33.6M | $49.9M | $7.0M | $90.0M |
| Receivables | $184.4M | $90.9M | $150.8M | $78.6M | $76.7M | $57.0M | $54.1M | $40.0M | $68.7M | $323.1M |
| Inventory | $0 | $0 | $532,000 | $3.1M | $1.7M | $564.0M | $122.4M | $97.3M | $0 | $92.0M |
| Other current assets | $33.1M | $13.3M | $32.1M | $54.3M | $28.4M | $13.0M | $5.9M | $9.3M | $11.3M | $21.9M |
| Total current assets | $1.80B | $1.26B | $1.10B | $1.06B | $581.6M | $920.0M | $329.5M | $327.7M | $1.50B | $854.0M |
| Property, plant & equipment (net) | $1.57B | $1.33B | $1.89B | $1.32B | $1.22B | $905.0M | $684.8M | $635.1M | $616.0M | $3.50B |
| Goodwill & intangible assets | $83.5M | $71.8M | $321.3M | $220.8M | $224.3M | $1.5M | $1.2M | $1.3M | $1.6M | $376.8M |
| Long-term investments | $1.63B | $1.46B | $703.2M | $1.08B | $1.90B | $532.4M | $119.7M | $161.2M | $121.7M | $208.2M |
| Other non-current assets | $294.9M | $88.4M | $98.6M | $87.8M | $139.6M | $123.2M | $373.1M | $329.8M | $282.7M | $202.0M |
| Total assets | $5.38B | $4.21B | $4.11B | $3.77B | $4.07B | $2.48B | $1.51B | $1.46B | $2.53B | $5.14B |
| Liabilities | ||||||||||
| Accounts payable | $126.8M | $58.3M | $70.7M | $95.0M | $136.5M | $92.5M | $36.0M | $25.1M | $37.0M | $264.7M |
| Short-term debt | $120.0M | $88.5M | $174.6M | $56.7M | $57.3M | $60.6M | $46.5M | $23.2M | $448.0M | $489.8M |
| Deferred revenue | — | — | $88.9M | — | $244.8M | — | $28.5M | $6.9M | $298.5M | $944,000 |
| Total current liabilities | $365.2M | $182.8M | $358.8M | $193.0M | $447.3M | $228.0M | $105.0M | $89.9M | $806.0M | $1.04B |
| Long-term debt | $1.65B | $1.18B | $1.36B | $1.12B | $1.17B | $871.8M | $581.8M | $563.2M | $588.5M | $2.83B |
| Lease obligations | $10.2M | $13.0M | $61.5M | $37.6M | $33.9M | $18.5M | $6.0M | — | $0 | $7.0M |
| Other long-term liabilities | $178.5M | $188.3M | $319.0M | $159.2M | $169.3M | $106.2M | $109.8M | $86.2M | $80.5M | $369.4M |
| Total liabilities | $2.20B | $1.55B | $2.04B | $1.48B | $1.79B | $1.21B | $796.6M | $739.4M | $1.48B | $4.24B |
| Shareholders' equity | ||||||||||
| Common stock & paid-in capital | $50.1M | $50.1M | $50.1M | $50.0M | $602.5M | $602.0M | $602.5M | $602.5M | $1.27B | $1.27B |
| Retained earnings (deficit) | $1.45B | $1.49B | $1.09B | $1.50B | $1.14B | $460.0M | −$10.9M | $28.9M | −$305.0M | −$603.0M |
| Accumulated other comprehensive income | $83.9M | $66.6M | $66.1M | $43.0M | $51.5M | $5.0M | $31.9M | $17.7M | $21.0M | $17.0M |
| Minority interest | $1.60B | $1.05B | $866.9M | $697.4M | — | — | — | — | — | — |
| Total shareholders' equity | $1.59B | $1.61B | $1.20B | $1.60B | $1.79B | $1.07B | $623.4M | $649.0M | $983.0M | $681.0M |
| Key figures | ||||||||||
| Total debt | $1.78B | $1.28B | $1.59B | $1.20B | $1.24B | $937.0M | $628.3M | $586.5M | $1.04B | $3.31B |
| Net cash (debt) | −$193.7M | −$121.7M | −$678.9M | −$273.0M | −$769.3M | −$651.0M | −$481.1M | −$405.4M | $387.0M | −$2.90B |
| Working capital | $1.44B | $1.08B | $737.2M | $869.0M | $134.3M | $692.0M | $224.5M | $237.8M | $698.0M | −$191.0M |
| Tangible book value | $1.51B | $1.54B | $882.0M | $1.38B | $1.57B | $1.07B | $622.1M | $647.7M | $981.4M | $304.2M |
| Book value per share | $30.46 | $30.50 | $22.55 | $29.66 | $33.29 | $19.81 | $11.57 | $12.06 | $18.25 | $12.68 |
| Shares outstanding | 52.1M | 52.7M | 53.4M | 53.9M | 53.9M | 53.9M | 53.9M | 53.8M | 53.9M | 53.7M |
| Current ratio | 4.94 | 6.91 | 3.05 | 5.50 | 1.30 | 4.04 | 3.14 | 3.64 | 1.87 | 0.82 |
| Quick ratio | 4.85 | 6.83 | 2.96 | 5.20 | 1.23 | 1.50 | 1.92 | 2.46 | 1.85 | 0.71 |
| Debt / equity | 1.12 | 0.80 | 1.32 | 0.75 | 0.69 | 0.88 | 1.01 | 0.90 | 1.05 | 4.86 |
| Equity / assets | 29.5% | 38.2% | 29.3% | 42.4% | 44.1% | 43.0% | 41.3% | 44.6% | 38.9% | 13.3% |
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & short-term investments | $1.77B | $1.87B | $1.59B | $1.26B | $1.03B | $1.12B | $1.16B | $773.0M | $751.0M | $870.0M | $912.6M | $885.0M |
| Cash & equivalents | $1.70B | $1.77B | $1.48B | $1.15B | $915.0M | $987.0M | $1.02B | $615.0M | $586.0M | $678.0M | $696.8M | $633.0M |
| Short-term investments | $78.0M | $96.0M | $107.3M | $112.0M | $115.0M | $131.0M | $142.6M | $158.0M | $165.0M | $192.0M | $215.8M | $252.0M |
| Receivables | $186.0M | $122.0M | $184.4M | $127.0M | $121.0M | $77.0M | $80.4M | $97.0M | $96.0M | $67.0M | $150.8M | $80.0M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $4.0M | $0 | $532,000 | $4.0M |
| Other current assets | $59.0M | $42.0M | $33.1M | $38.0M | $30.0M | $24.0M | $23.8M | $41.0M | $97.0M | $106.0M | $32.1M | $41.0M |
| Total current assets | $2.02B | $2.03B | $1.80B | $1.43B | $1.18B | $1.22B | $1.26B | $911.0M | $948.0M | $1.04B | $1.10B | $1.01B |
| Property, plant & equipment (net) | $3.82B | $2.72B | $1.57B | $1.48B | $1.43B | $1.30B | $1.33B | $2.11B | $1.94B | $1.90B | $1.89B | $1.77B |
| Goodwill & intangible assets | $89.0M | $84.0M | $83.5M | $80.0M | $79.0M | $131.6M | $132.4M | $307.0M | $311.0M | $311.0M | $321.3M | $285.0M |
| Long-term investments | $1.01B | $1.35B | $1.63B | $1.62B | $1.57B | $1.54B | $1.46B | $693.0M | $708.0M | $700.0M | $703.2M | $696.0M |
| Other non-current assets | $304.0M | $208.0M | $294.9M | $77.0M | $75.0M | $18.4M | $27.9M | $92.0M | $90.0M | $97.0M | $98.6M | $154.0M |
| Total assets | $7.25B | $6.40B | $5.38B | $4.69B | $4.34B | $4.20B | $4.21B | $4.11B | $3.99B | $4.05B | $4.11B | $3.92B |
| Liabilities | ||||||||||||
| Accounts payable | $318.0M | $353.0M | $126.8M | $203.0M | $169.0M | $132.0M | $58.3M | $129.0M | $198.0M | $179.0M | $70.7M | $231.0M |
| Short-term debt | $221.0M | $162.0M | $120.0M | $103.0M | $104.0M | $92.0M | $0 | $110.0M | $108.0M | $114.0M | $174.6M | $130.0M |
| Deferred revenue | — | — | — | — | — | — | — | — | — | $201.0M | $1 | — |
| Total current liabilities | $626.0M | $543.0M | $365.2M | $306.0M | $273.0M | $224.0M | $182.8M | $241.0M | $308.0M | $496.0M | $358.8M | $362.0M |
| Long-term debt | $2.77B | $2.14B | $1.65B | $1.26B | $1.30B | $1.16B | $1.18B | $1.37B | $1.36B | $1.38B | $1.36B | $1.25B |
| Lease obligations | $176.0M | $180.0M | $10.2M | $11.0M | $11.0M | $12.0M | $13.0M | $61.0M | $61.0M | $62.0M | $61.5M | $73.0M |
| Other long-term liabilities | $448.0M | $403.0M | $178.5M | $180.0M | $164.0M | $162.0M | $188.3M | $370.0M | $352.0M | $313.0M | $319.0M | $235.0M |
| Total liabilities | $3.85B | $3.08B | $2.20B | $1.75B | $1.74B | $1.54B | $2.61B | $1.98B | $2.02B | $2.19B | $2.04B | $1.85B |
| Shareholders' equity | ||||||||||||
| Common stock & paid-in capital | $50.0M | $50.0M | $50.1M | $50.0M | $50.0M | $50.0M | $50.1M | $50.0M | $50.0M | $50.0M | $50.1M | $50.0M |
| Retained earnings (deficit) | $1.42B | $1.37B | $1.45B | $1.36B | $1.26B | $1.49B | $1.56B | $1.05B | $1.01B | $895.0M | $1.09B | $1.08B |
| Accumulated other comprehensive income | $94.0M | $80.0M | $83.9M | $82.0M | $74.0M | $59.0M | — | $63.0M | $60.0M | $61.0M | $66.1M | $67.0M |
| Minority interest | $1.84B | $1.81B | $1.60B | $1.44B | $1.21B | — | — | — | — | — | — | — |
| Total shareholders' equity | $1.56B | $1.50B | $1.59B | $1.50B | $1.39B | $1.60B | $1.61B | $1.16B | $1.12B | $1.01B | $1.20B | $1.20B |
| Key figures | ||||||||||||
| Total debt | $3.15B | $2.46B | $1.78B | $1.38B | $1.42B | $1.26B | $1.18B | $1.53B | $1.52B | $1.55B | $1.59B | $1.44B |
| Net cash (debt) | −$1.38B | −$593.0M | −$193.7M | −$114.0M | −$385.0M | −$140.0M | −$24.1M | −$758.0M | −$769.0M | −$680.0M | −$678.9M | −$554.0M |
| Working capital | $1.39B | $1.49B | $1.44B | $1.12B | $908.0M | $996.0M | $1.08B | $670.0M | $640.0M | $547.0M | $737.2M | $648.0M |
| Tangible book value | $1.47B | $1.42B | $1.51B | $1.42B | $1.31B | $1.47B | $1.48B | $857.0M | $806.0M | $695.0M | $882.0M | $915.0M |
| Book value per share | $29.94 | $28.29 | $30.46 | $26.95 | $27.78 | $29.37 | $30.83 | $21.93 | $21.24 | $19.07 | $22.80 | $22.27 |
| Shares outstanding | 52.1M | 53.1M | 52.1M | 55.6M | 50.0M | 54.5M | 52.2M | 53.1M | 52.6M | 52.8M | 52.8M | 53.9M |
| Current ratio | 3.22 | 3.74 | 4.94 | 4.66 | 4.33 | 5.45 | 6.91 | 3.78 | 3.08 | 2.10 | 3.05 | 2.79 |
| Quick ratio | 3.13 | 3.66 | 4.85 | 4.54 | 4.22 | 5.34 | 6.78 | 3.61 | 2.75 | 1.89 | 2.96 | 2.67 |
| Debt / equity | 2.02 | 1.64 | 1.12 | 0.92 | 1.02 | 0.79 | 0.74 | 1.32 | 1.36 | 1.54 | 1.32 | 1.20 |
| Equity / assets | 21.5% | 23.5% | 29.5% | 31.9% | 32.0% | 38.1% | 38.2% | 28.3% | 28.0% | 24.8% | 29.3% | 30.6% |
Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported (latest annual report filed March 30, 2026); data from EODHD.
KEN financial position
At the end of fiscal 2025 (December 31, 2025), Kenon had total assets of $5.4 billion (up 27.7% from a year earlier), total liabilities of $2.2 billion and shareholders' equity of $1.6 billion. It held $1.6 billion in cash and short-term investments against $1.8 billion of debt, net debt of $193.7 million. Its current ratio was 4.94. In the latest quarter (ended June 30, 2026) total assets were $7.2 billion and equity $1.6 billion.
Related: KEN income statement, KEN cash flow statement, KEN key metrics. See the KEN stock overview for the latest quote and news.
KEN balance sheet FAQ
What are Kenon's total assets?
Kenon reported total assets of $5.4 billion at the end of fiscal 2025 (December 31, 2025), compared with $4.2 billion a year earlier.
How much debt does Kenon have?
Kenon had $1.8 billion of total debt at the end of fiscal 2025, including short-term borrowings and lease obligations. Its debt-to-equity ratio was 1.12.
How much cash does Kenon have?
Kenon held $1.6 billion in cash and short-term investments at the end of fiscal 2025; with $1.8 billion of debt that is net debt of $193.7 million.
What is Kenon's book value?
Kenon's shareholders' equity (book value) was $1.6 billion at the end of fiscal 2025, or $30.46 per share.
What is Kenon's current ratio?
Kenon had current assets of $1.8 billion and current liabilities of $365.2 million, a current ratio of 4.94 (it can cover its short-term obligations).
How much goodwill does Kenon have?
Kenon carried $83.5 million of goodwill and intangible assets, 1.6% of total assets, at the end of fiscal 2025.