Jupiter Neurosciences, Inc. (JUNS) Balance Sheet
JUNS balance sheet, 2025
December 31, 2025 · U.S. dollars$5.6M assets = $7.4M liabilities + −$1.8M equity
Liabilities exceed assets: shareholders’ equity is negative (−$1.8M).
Both columns are drawn to the same scale: what JUNS owns equals what it owes plus shareholders’ equity. Hover a block for its value.
JUNS financial health
Descriptive bands, not a rating. Fiscal 2025.
JUNS balance sheet trends, 2019–2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Total assets | $6,1772019 | $5.6M2025 | +210.8%/yr | |
| Total liabilities | $5.0M2019 | $7.4M2025 | +6.7%/yr | |
| Shareholders’ equity | −$5.0M2019 | −$1.8M2025 | — | |
| Cash & short-term investments | $1,2762019 | $3.8M2025 | +279.1%/yr | |
| Total debt | $1.2M2019 | $5.3M2025 | +28.0%/yr | |
| Net cash (debt) | −$1.2M2019 | −$1.5M2025 | −$322,270 | |
| Working capital | −$5.0M2019 | −$2.6M2025 | +$2.4M | |
| Book value per share | −$16.302022 | −$3.972025 | — | |
| Current ratio | 0.002019 | 0.652025 | +0.65 | |
| Shares outstanding | 438K2022 | 462K2025 | +1.7%/yr |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
JUNS assets
JUNS liabilities and equity
JUNS debt vs cash
Debt includes short- and long-term borrowings and, where reported, lease obligations.
JUNS balance sheet
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Cash & short-term investments | $3.8M | $3.8M | $28,478 | $64,431 | $330,602 | $207,998 | $1,276 |
| Cash & equivalents | $3.8M | $3.8M | $28,478 | $64,431 | $330,602 | $207,998 | $1,276 |
| Receivables | $2,637 | $0 | $0 | $0 | $0 | $126,233 | $0 |
| Inventory | $159,790 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other current assets | $873,209 | $880,753 | $261 | $5,232 | $124,072 | $215,752 | $3,692 |
| Total current assets | $4.8M | $4.7M | $28,739 | $69,663 | $454,674 | $549,983 | $4,968 |
| Property, plant & equipment (net) | $23,214 | $69,642 | $116,070 | $162,498 | $208,926 | $0 | $0 |
| Goodwill & intangible assets | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Long-term investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other non-current assets | $715,838 | $1.5M | $3,783 | $3,783 | $3,783 | $0 | $1,209 |
| Total assets | $5.6M | $6.2M | $148,592 | $235,944 | $667,383 | $549,983 | $6,177 |
| Liabilities | |||||||
| Accounts payable | $131,130 | $278,676 | $189,495 | $187,032 | $256,893 | $252,192 | $131,051 |
| Short-term debt | $5.3M | $196,514 | $2.1M | $1.8M | $486,800 | $108,479 | $1.2M |
| Deferred revenue | $735 | — | — | — | — | — | — |
| Total current liabilities | $7.4M | $2.0M | $5.8M | $7.3M | $5.7M | $4.3M | $5.0M |
| Long-term debt | $0 | $0 | $106,712 | $0 | $0 | $0 | $0 |
| Lease obligations | $21,247 | $71,329 | $119,542 | $165,945 | $210,591 | $0 | — |
| Other long-term liabilities | $0 | $21,247 | $71,327 | $119,544 | $164,401 | $0 | $0 |
| Total liabilities | $7.4M | $2.0M | $5.9M | $7.4M | $5.8M | $4.3M | $5.0M |
| Shareholders' equity | |||||||
| Common stock & paid-in capital | $3,444 | $3,310 | $2,654 | $2,637 | $653 | $627 | $553 |
| Retained earnings (deficit) | −$34.7M | −$26.0M | −$23.6M | −$18.8M | −$13.8M | −$9.6M | −$8.0M |
| Total shareholders' equity | −$1.8M | $4.2M | −$5.8M | −$7.1M | −$5.2M | −$3.7M | −$5.0M |
| Key figures | |||||||
| Total debt | $5.3M | $217,761 | $2.2M | $1.9M | $651,201 | $108,479 | $1.2M |
| Net cash (debt) | −$1.5M | $3.6M | −$2.2M | −$1.8M | −$320,599 | $99,519 | −$1.2M |
| Working capital | −$2.6M | $2.6M | −$5.7M | −$7.2M | −$5.2M | −$3.7M | −$5.0M |
| Tangible book value | −$1.8M | $4.2M | −$5.8M | −$7.1M | −$5.2M | −$3.7M | −$5.0M |
| Book value per share | −$3.97 | $10.87 | −$13.23 | −$16.30 | — | — | — |
| Shares outstanding | 462K | 384K | 438K | 438K | — | — | — |
| Current ratio | 0.65 | 2.31 | 0.00 | 0.01 | 0.08 | 0.13 | 0.00 |
| Quick ratio | 0.51 | 1.88 | 0.00 | 0.01 | 0.06 | 0.08 | 0.00 |
| Debt / equity | — | 0.05 | — | — | — | — | — |
| Equity / assets | −32.9% | 67.3% | −3,904.2% | −3,027.9% | −775.8% | −674.7% | −81,205.4% |
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & short-term investments | $1.5M | $2.4M | $3.8M | $723,797 | $1.9M | $2.7M | $3.8M | $253 | $14,851 | $8,313 | $28,478 |
| Cash & equivalents | $1.5M | $2.4M | $3.8M | $723,797 | $1.9M | $2.7M | $3.8M | $253 | $14,851 | $8,313 | $28,478 |
| Receivables | $10,241 | $0 | $2,637 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Inventory | $135,290 | $148,068 | $159,790 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other current assets | $881,401 | $899,363 | $873,209 | $908,561 | $940,885 | $904,859 | $880,753 | $261 | $25,261 | $261 | $261 |
| Total current assets | $2.5M | $3.4M | $4.8M | $1.6M | $2.8M | $3.6M | $4.7M | $514 | $40,112 | $8,574 | $28,739 |
| Property, plant & equipment (net) | $219,864 | $11,607 | $23,214 | $34,821 | $46,649 | $58,035 | $69,642 | $81,249 | $92,856 | $104,463 | $116,070 |
| Goodwill & intangible assets | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Long-term investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other non-current assets | $949,930 | $526,797 | $715,838 | $909,080 | $1.1M | $1.3M | $1.5M | $3,783 | $3,783 | $3,783 | $3,783 |
| Total assets | $3.7M | $3.9M | $5.6M | $2.6M | $4.0M | $5.0M | $6.2M | $85,546 | $136,751 | $116,820 | $148,592 |
| Liabilities | |||||||||||
| Accounts payable | $360,231 | $92,383 | $131,130 | $478,352 | $465,093 | $158,483 | $278,676 | $205,795 | $200,283 | $208,939 | $189,495 |
| Short-term debt | $1.5M | $4.8M | — | $180,393 | $192,860 | $196,988 | $196,514 | $2.2M | $2.2M | $2.1M | $2.1M |
| Deferred revenue | $859 | $735 | — | — | — | — | — | — | — | — | — |
| Total current liabilities | $3.9M | $6.7M | $7.4M | $2.5M | $2.6M | $1.9M | $2.0M | $5.7M | $5.3M | $6.0M | $5.8M |
| Long-term debt | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $121,725 | $116,685 | $106,712 | $106,712 |
| Lease obligations | $220,607 | $8,508 | $21,247 | $33,961 | $46,428 | $59,063 | $71,329 | $83,570 | $95,786 | $107,736 | $119,542 |
| Other long-term liabilities | $205,068 | $0 | $0 | $0 | $0 | $8,507 | $21,247 | $33,961 | $46,648 | $59,063 | $71,327 |
| Total liabilities | $4.1M | $6.7M | $7.4M | $2.5M | $2.6M | $1.9M | $2.0M | $5.8M | $5.5M | $6.1M | $5.9M |
| Shareholders' equity | |||||||||||
| Common stock & paid-in capital | $66 | $3,628 | — | $3,429 | $3,483 | $3,310 | $3,310 | $3,012 | $3,012 | $2,652 | $2,654 |
| Retained earnings (deficit) | −$39.0M | −$36.7M | −$34.7M | −$32.1M | −$29.8M | −$27.6M | −$26.0M | −$24.5M | −$23.9M | −$24.2M | −$23.6M |
| Accumulated other comprehensive income | — | — | — | $0 | — | — | — | — | — | — | — |
| Total shareholders' equity | −$365,966 | −$2.8M | −$1.8M | $57,417 | $1.3M | $3.1M | $4.2M | −$5.8M | −$5.4M | −$6.0M | −$5.8M |
| Key figures | |||||||||||
| Total debt | $1.7M | $4.8M | — | $180,393 | $192,860 | $205,495 | $217,761 | $2.4M | $2.3M | $2.3M | $2.2M |
| Net cash (debt) | −$227,202 | −$2.5M | — | $543,404 | $1.7M | $2.5M | $3.6M | −$2.4M | −$2.3M | −$2.3M | −$2.2M |
| Working capital | −$1.3M | −$3.3M | −$2.6M | −$886,484 | $191,147 | $1.7M | $2.6M | −$5.7M | −$5.3M | −$6.0M | −$5.7M |
| Tangible book value | −$365,966 | −$2.8M | −$1.8M | $57,417 | $1.3M | $3.1M | $4.2M | −$5.8M | −$5.4M | −$6.0M | −$5.8M |
| Book value per share | −$0.66 | −$5.92 | −$3.99 | $0.13 | $3.03 | $6.94 | $10.87 | −$13.88 | −$12.22 | −$13.73 | −$14.68 |
| Shares outstanding | 558K | 470K | 459K | 454K | 442K | 441K | 384K | 414K | 438K | 438K | 395K |
| Current ratio | 0.66 | 0.51 | 0.65 | 0.65 | 1.07 | 1.91 | 2.31 | 0.00 | 0.01 | 0.00 | 0.00 |
| Quick ratio | 0.39 | 0.35 | 0.51 | 0.29 | 0.71 | 1.43 | 1.88 | 0.00 | 0.00 | 0.00 | 0.00 |
| Debt / equity | — | — | — | 3.14 | 0.14 | 0.07 | 0.05 | — | — | — | — |
| Equity / assets | −9.8% | −70.5% | −32.9% | 2.2% | 33.8% | 61.8% | 67.3% | −6,722.7% | −3,915.9% | −5,153.3% | −3,904.2% |
Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported (latest annual report filed April 1, 2026); data from EODHD.
JUNS financial position
At the end of fiscal 2025 (December 31, 2025), Jupiter Neurosciences had total assets of $5.6 million (down 10.3% from a year earlier), total liabilities of $7.4 million and shareholders' equity of -$1.8 million. It held $3.8 million in cash and short-term investments against $5.3 million of debt, net debt of $1.5 million. Its current ratio was 0.65. In the latest quarter (ended June 30, 2026) total assets were $3.7 million and equity -$0.4 million.
Related: JUNS income statement, JUNS cash flow statement, JUNS key metrics. See the JUNS stock overview for the latest quote and news.
JUNS balance sheet FAQ
What are Jupiter Neurosciences's total assets?
Jupiter Neurosciences reported total assets of $5.6 million at the end of fiscal 2025 (December 31, 2025), compared with $6.2 million a year earlier.
How much debt does Jupiter Neurosciences have?
Jupiter Neurosciences had $5.3 million of total debt at the end of fiscal 2025, including short-term borrowings and lease obligations. Its debt-to-equity ratio was —.
How much cash does Jupiter Neurosciences have?
Jupiter Neurosciences held $3.8 million in cash and short-term investments at the end of fiscal 2025; with $5.3 million of debt that is net debt of $1.5 million.
What is Jupiter Neurosciences's book value?
Jupiter Neurosciences's shareholders' equity (book value) was -$1.8 million at the end of fiscal 2025, or −$3.97 per share.
What is Jupiter Neurosciences's current ratio?
Jupiter Neurosciences had current assets of $4.8 million and current liabilities of $7.4 million, a current ratio of 0.65 (current liabilities exceed current assets).