Integrated Media Technology Limited (IMTE) Balance Sheet
IMTE balance sheet, 2025
December 31, 2025 · U.S. dollars$15.7M assets = $2.0M liabilities + $13.7M equity
Both columns are drawn to the same scale: what IMTE owns equals what it owes plus shareholders’ equity. Hover a block for its value.
IMTE financial health
Descriptive bands, not a rating. Fiscal 2025.
IMTE balance sheet trends, 2023–2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Total assets | $30.1M2023 | $15.7M2025 | −27.9%/yr | |
| Total liabilities | $13.5M2023 | $2.0M2025 | −61.7%/yr | |
| Shareholders’ equity | $17.1M2023 | $14.5M2025 | −8.0%/yr | |
| Cash & short-term investments | $675,7812023 | $1602025 | −98.5%/yr | |
| Total debt | $11.1M2023 | $255,7582025 | −84.9%/yr | |
| Net cash (debt) | −$10.5M2023 | −$255,5982025 | +$10.2M | |
| Working capital | $1.3M2023 | −$561,3142025 | −$1.9M | |
| Book value per share | $5.032023 | $4.222025 | −8.4%/yr | |
| Current ratio | 1.552023 | 0.722025 | −0.83 | |
| Debt / equity | 0.652023 | 0.022025 | −0.63 | |
| Shares outstanding | 3.4M2023 | 3.4M2025 | +0.4%/yr |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
IMTE assets
IMTE liabilities and equity
IMTE debt vs cash
Debt includes short- and long-term borrowings and, where reported, lease obligations.
IMTE balance sheet
| 2025 | 2024 | 2023 | |
|---|---|---|---|
| Assets | |||
| Cash & short-term investments | $160 | $10,154 | $675,781 |
| Cash & equivalents | $160 | $10,154 | $675,781 |
| Receivables | $1.4M | $1.3M | $0 |
| Inventory | $0 | $4.4M | $3.0M |
| Other current assets | $0 | $0 | $17,569 |
| Total current assets | $1.4M | $1.4M | $3.7M |
| Property, plant & equipment (net) | $0 | $2.1M | $1.4M |
| Goodwill & intangible assets | $0 | $1.1M | $739,207 |
| Long-term investments | $0 | $0 | $0 |
| Other non-current assets | $14.3M | $26.1M | $24.3M |
| Total assets | $15.7M | $30.6M | $30.1M |
| Liabilities | |||
| Accounts payable | $97,188 | $97,220 | $97,221 |
| Short-term debt | $255,758 | $14.3M | — |
| Total current liabilities | $2.0M | $16.1M | $2.4M |
| Long-term debt | $0 | $86,538 | $11.1M |
| Other long-term liabilities | $0 | $431,805 | $0 |
| Total liabilities | $2.0M | $16.7M | $13.5M |
| Shareholders' equity | |||
| Common stock & paid-in capital | $68.8M | $68.8M | — |
| Retained earnings (deficit) | −$54.3M | −$54.1M | −$53.8M |
| Accumulated other comprehensive income | — | $2.9M | — |
| Minority interest | −$821,813 | −$821,813 | −$539,736 |
| Total shareholders' equity | $14.5M | $14.8M | $17.1M |
| Key figures | |||
| Total debt | $255,758 | $14.4M | $11.1M |
| Net cash (debt) | −$255,598 | −$14.4M | −$10.5M |
| Working capital | −$561,314 | −$14.8M | $1.3M |
| Tangible book value | $14.5M | $13.7M | $16.4M |
| Book value per share | $4.22 | $4.31 | $5.03 |
| Shares outstanding | 3.4M | 3.4M | 3.4M |
| Current ratio | 0.72 | 0.08 | 1.55 |
| Quick ratio | 0.72 | 0.08 | 0.28 |
| Debt / equity | 0.02 | 0.97 | 0.65 |
| Equity / assets | 92.6% | 48.3% | 56.9% |
| Dec '25 | Jun '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | Jun '23 | |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & short-term investments | $160 | $100,072 | $10,154 | $2,114 | $3,172 | $3,245 | $991,505 | $9,587 | $14,435 |
| Cash & equivalents | $160 | $100,072 | $10,154 | $2,114 | $3,172 | $3,245 | $991,505 | $9,587 | $14,435 |
| Short-term investments | — | — | — | −$314,561 | — | — | — | — | — |
| Receivables | $1.4M | $50,580 | $1.3M | $43,714 | $65,563 | $67,067 | $17,354 | $743,095 | $1.7M |
| Inventory | $0 | $0 | $0 | $3.0M | $4.5M | $4.6M | $4.4M | $3.7M | $5.6M |
| Other current assets | $0 | $1.3M | $0 | $481,174 | $721,657 | $738,216 | $8,423 | $15.9M | $23.3M |
| Total current assets | $1.4M | $1.5M | $1.4M | $3.5M | $5.3M | $5.4M | $5.4M | $20.3M | $30.6M |
| Property, plant & equipment (net) | $0 | $0 | $0 | $1.0M | $1.6M | $1.6M | $2.1M | $1.8M | $2.8M |
| Goodwill & intangible assets | $0 | $0 | $0 | $329,766 | $1.0M | $1.0M | $1.1M | $803,928 | $1.2M |
| Long-term investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $91,414 |
| Other non-current assets | $14.3M | $29.3M | $29.3M | $24.6M | $36.4M | $37.2M | $35.6M | $14.3M | $21.5M |
| Total assets | $15.7M | $30.8M | $30.6M | $29.5M | $44.2M | $45.2M | $44.2M | $37.3M | $56.2M |
| Liabilities | |||||||||
| Accounts payable | $97,220 | $97,221 | $97,220 | $97,182 | $145,753 | $149,098 | $142,642 | $111,819 | $168,378 |
| Short-term debt | $255,840 | — | $14.3M | — | — | — | — | $5.4M | $8.1M |
| Deferred revenue | — | — | — | — | — | — | — | $614,512 | $925,331 |
| Total current liabilities | $2.0M | $16.9M | $16.1M | $2.6M | $3.9M | $4.0M | $3.5M | $7.8M | $11.8M |
| Long-term debt | $0 | $170,029 | $86,538 | $0 | $11.8M | $0 | $11.1M | $0 | $0 |
| Other long-term liabilities | $433,468 | $263,439 | $431,805 | $11.8M | $5.9M | $18.1M | $5.2M | $40,960 | $61,678 |
| Total liabilities | $2.0M | $17.3M | $16.7M | $14.4M | $21.6M | $22.1M | $19.9M | $7.9M | $11.8M |
| Shareholders' equity | |||||||||
| Common stock & paid-in capital | $68.9M | — | $68.8M | $69.0M | $103.5M | $105.9M | $101.2M | $66.6M | $100.2M |
| Retained earnings (deficit) | −$54.3M | −$54.6M | −$54.1M | −$55.1M | −$82.6M | −$84.5M | −$79.0M | −$39.6M | −$59.6M |
| Accumulated other comprehensive income | — | — | — | $2.0M | $3.0M | $3.0M | $2.9M | $587,810 | $885,123 |
| Minority interest | −$821,813 | −$821,813 | −$821,813 | — | — | — | — | — | — |
| Total shareholders' equity | $14.5M | $14.3M | $14.8M | $15.9M | $23.9M | $24.4M | $25.2M | $27.6M | $41.5M |
| Key figures | |||||||||
| Total debt | $255,840 | $170,029 | $14.4M | $11.8M | $17.7M | $18.1M | $16.4M | $5.4M | $8.1M |
| Net cash (debt) | −$255,680 | −$69,957 | −$14.4M | −$11.8M | −$17.7M | −$18.1M | −$15.4M | −$5.4M | −$8.1M |
| Working capital | −$561,493 | −$15.4M | −$14.8M | $876,410 | $1.3M | $1.3M | $1.9M | $12.5M | $18.8M |
| Tangible book value | $14.5M | $14.3M | $14.8M | $15.6M | $22.9M | $23.4M | $24.1M | $26.8M | $40.3M |
| Book value per share | $4.21 | $4.14 | $4.30 | $4.64 | $6.96 | $7.12 | $10.61 | $13.26 | $19.97 |
| Shares outstanding | 3.4M | 3.4M | 3.4M | 3.4M | 3.4M | 3.4M | 2.4M | 2.1M | 2.1M |
| Current ratio | 0.72 | 0.09 | 0.08 | 1.33 | 1.33 | 1.33 | 1.55 | 2.60 | 2.60 |
| Quick ratio | 0.72 | 0.01 | 0.08 | 0.02 | 0.02 | 0.02 | 0.29 | 0.10 | 0.14 |
| Debt / equity | 0.02 | 0.01 | 0.97 | 0.74 | 0.74 | 0.74 | 0.65 | 0.20 | 0.20 |
| Equity / assets | 92.6% | 46.4% | 48.3% | 54.0% | 54.0% | 54.0% | 56.9% | 73.9% | 73.9% |
Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported (latest annual report filed February 2, 2026); data from EODHD.
IMTE financial position
At the end of fiscal 2025 (December 31, 2025), Integrated Media Technology had total assets of $15.7 million (down 48.8% from a year earlier), total liabilities of $2.0 million and shareholders' equity of $14.5 million. It held $0.0 million in cash and short-term investments against $0.3 million of debt, net debt of $0.3 million. Its current ratio was 0.72.
Related: IMTE income statement, IMTE cash flow statement, IMTE key metrics. See the IMTE stock overview for the latest quote and news.
IMTE balance sheet FAQ
What are Integrated Media Technology's total assets?
Integrated Media Technology reported total assets of $15.7 million at the end of fiscal 2025 (December 31, 2025), compared with $30.6 million a year earlier.
How much debt does Integrated Media Technology have?
Integrated Media Technology had $0.3 million of total debt at the end of fiscal 2025, including short-term borrowings. Its debt-to-equity ratio was 0.02.
How much cash does Integrated Media Technology have?
Integrated Media Technology held $0.0 million in cash and short-term investments at the end of fiscal 2025; with $0.3 million of debt that is net debt of $0.3 million.
What is Integrated Media Technology's book value?
Integrated Media Technology's shareholders' equity (book value) was $14.5 million at the end of fiscal 2025, or $4.22 per share.
What is Integrated Media Technology's current ratio?
Integrated Media Technology had current assets of $1.4 million and current liabilities of $2.0 million, a current ratio of 0.72 (current liabilities exceed current assets).