Intchains Group Limited (ICG) Balance Sheet
ICG balance sheet, 2025
December 31, 2025 · Chinese yuanCN¥1.02B assets = CN¥43.4M liabilities + CN¥972.7M equity
Both columns are drawn to the same scale: what ICG owns equals what it owes plus shareholders’ equity. Hover a block for its value.
ICG financial health
Descriptive bands, not a rating. Fiscal 2025.
ICG balance sheet trends, 2020–2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Total assets | CN¥43.9M2020 | CN¥1.02B2025 | +87.5%/yr | |
| Total liabilities | CN¥9.7M2020 | CN¥43.4M2025 | +34.9%/yr | |
| Shareholders’ equity | CN¥34.2M2020 | CN¥972.7M2025 | +95.3%/yr | |
| Cash & short-term investments | CN¥19.6M2020 | CN¥475.1M2025 | +89.1%/yr | |
| Total debt | CN¥239,0002020 | CN¥1.7M2025 | +47.3%/yr | |
| Net cash (debt) | CN¥19.4M2020 | CN¥473.4M2025 | +CN¥454.0M | |
| Working capital | CN¥33.6M2020 | CN¥539.6M2025 | +CN¥506.0M | |
| Debt / equity | 0.012020 | 0.002025 | −0.01 | |
| Shares outstanding | 59.8M2020 | 30.2M2025 | −12.8%/yr |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
ICG assets
ICG liabilities and equity
ICG debt vs cash
Debt includes short- and long-term borrowings and, where reported, lease obligations.
ICG balance sheet in Chinese yuan
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & short-term investments | CN¥475.1M | CN¥520.8M | CN¥688.3M | CN¥712.2M | CN¥502.4M | CN¥19.6M |
| Cash & equivalents | CN¥226.8M | CN¥322.3M | CN¥585.2M | CN¥712.2M | CN¥502.4M | CN¥19.6M |
| Short-term investments | CN¥248.3M | CN¥198.6M | CN¥103.2M | CN¥0 | — | — |
| Receivables | CN¥0 | CN¥28.4M | CN¥13.8M | CN¥3.5M | CN¥38.0M | CN¥8.3M |
| Inventory | CN¥52.2M | CN¥98.6M | CN¥41.8M | CN¥77.8M | CN¥66.8M | CN¥9.5M |
| Other current assets | CN¥55.1M | CN¥73.1M | CN¥33.6M | CN¥38.5M | CN¥174,000 | CN¥5.8M |
| Total current assets | CN¥582.4M | CN¥720.9M | CN¥777.5M | CN¥832.0M | CN¥607.4M | CN¥43.3M |
| Property, plant & equipment (net) | CN¥142.8M | CN¥157.3M | CN¥163.8M | CN¥8.3M | CN¥3.9M | CN¥645,000 |
| Goodwill & intangible assets | CN¥211.6M | CN¥3.6M | CN¥4.1M | CN¥0 | CN¥0 | CN¥0 |
| Long-term investments | CN¥21.5M | CN¥20.6M | CN¥20.0M | CN¥0 | CN¥0 | CN¥0 |
| Other non-current assets | CN¥57.8M | CN¥187.2M | CN¥13.9M | CN¥112.9M | CN¥0 | CN¥0 |
| Total assets | CN¥1.02B | CN¥1.09B | CN¥979.2M | CN¥953.1M | CN¥611.3M | CN¥43.9M |
| Liabilities | ||||||
| Accounts payable | CN¥3.0M | CN¥14.8M | CN¥195,000 | CN¥2.9M | CN¥6.6M | CN¥621,000 |
| Short-term debt | CN¥542,339 | CN¥272,000 | CN¥1.1M | CN¥972,000 | CN¥934,000 | CN¥239,000 |
| Deferred revenue | CN¥16.5M | CN¥37.4M | CN¥9.8M | CN¥6,000 | CN¥3.0M | CN¥6.2M |
| Total current liabilities | CN¥42.8M | CN¥76.4M | CN¥28.2M | CN¥19.2M | CN¥31.6M | CN¥9.7M |
| Long-term debt | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥0 |
| Lease obligations | CN¥1.1M | CN¥272,000 | CN¥1.9M | CN¥1.3M | CN¥2.2M | CN¥239,000 |
| Other long-term liabilities | CN¥558,352 | CN¥0 | CN¥761,000 | CN¥336,000 | CN¥1.3M | CN¥46,000 |
| Total liabilities | CN¥43.4M | CN¥76.4M | CN¥28.9M | CN¥19.5M | CN¥32.9M | CN¥9.7M |
| Shareholders' equity | ||||||
| Common stock & paid-in capital | CN¥1,000 | CN¥1,000 | CN¥1,000 | CN¥1,000 | CN¥1,000 | CN¥1,000 |
| Retained earnings (deficit) | CN¥710.5M | CN¥814.1M | CN¥714.0M | CN¥741.5M | CN¥390.1M | −CN¥16.3M |
| Accumulated other comprehensive income | CN¥50.8M | CN¥3.8M | CN¥50.1M | CN¥47.5M | CN¥43.7M | −CN¥1,000 |
| Total shareholders' equity | CN¥972.7M | CN¥1.01B | CN¥950.3M | CN¥933.6M | CN¥578.4M | CN¥34.2M |
| Key figures | ||||||
| Total debt | CN¥1.7M | CN¥272,000 | CN¥1.9M | CN¥1.3M | CN¥2.2M | CN¥239,000 |
| Net cash (debt) | CN¥473.4M | CN¥520.5M | CN¥686.5M | CN¥711.0M | CN¥500.2M | CN¥19.4M |
| Working capital | CN¥539.6M | CN¥644.5M | CN¥749.4M | CN¥812.8M | CN¥575.8M | CN¥33.6M |
| Tangible book value | CN¥761.1M | CN¥1.01B | CN¥946.3M | CN¥933.6M | CN¥578.4M | CN¥34.2M |
| Shares outstanding | 30.2M | 30.0M | 59.7M | 62.4M | 59.8M | 59.8M |
| Current ratio | 13.60 | 9.43 | 27.61 | 43.34 | 19.22 | 4.48 |
| Quick ratio | 11.10 | 7.18 | 24.93 | 37.28 | 17.10 | 2.89 |
| Debt / equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
| Equity / assets | 95.7% | 93.0% | 97.0% | 98.0% | 94.6% | 77.9% |
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & short-term investments | CN¥461.1M | CN¥461.1M | CN¥475.1M | CN¥452.7M | CN¥491.7M | CN¥543.8M | CN¥552.6M | CN¥563.4M | CN¥661.6M | CN¥670.9M | CN¥688.3M | CN¥707.0M |
| Cash & equivalents | CN¥306.7M | CN¥306.7M | CN¥226.8M | CN¥259.5M | CN¥276.3M | CN¥243.3M | CN¥354.0M | CN¥514.0M | CN¥645.1M | CN¥665.8M | CN¥585.2M | CN¥703.6M |
| Short-term investments | CN¥154.4M | CN¥154.4M | CN¥248.3M | CN¥193.2M | CN¥215.4M | CN¥300.5M | CN¥198.6M | CN¥49.3M | CN¥16.6M | CN¥5.1M | CN¥103.2M | CN¥3.5M |
| Receivables | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥28.4M | CN¥0 | CN¥26.9M | CN¥0 | CN¥1 | CN¥13.8M | CN¥1 |
| Inventory | CN¥33.8M | CN¥33.8M | CN¥52.2M | CN¥130.1M | CN¥131.8M | CN¥92.5M | CN¥98.6M | CN¥87.4M | CN¥40.5M | CN¥30.8M | CN¥41.8M | CN¥55.9M |
| Other current assets | CN¥56.0M | CN¥56.0M | CN¥55.1M | CN¥80.7M | CN¥53.6M | CN¥54.6M | CN¥69.7M | CN¥51.3M | CN¥59.6M | CN¥37.2M | CN¥33.6M | CN¥10.5M |
| Total current assets | CN¥551.0M | CN¥551.0M | CN¥582.4M | CN¥663.5M | CN¥677.1M | CN¥719.3M | CN¥720.9M | CN¥729.0M | CN¥761.8M | CN¥738.8M | CN¥777.5M | CN¥773.4M |
| Property, plant & equipment (net) | CN¥138.8M | CN¥138.8M | CN¥142.8M | CN¥142.7M | CN¥154.9M | CN¥155.9M | CN¥157.3M | CN¥163.4M | CN¥49.8M | CN¥51.0M | CN¥163.8M | CN¥168.2M |
| Goodwill & intangible assets | CN¥10.7M | CN¥22.7M | CN¥211.6M | CN¥266.7M | CN¥161.0M | CN¥105.0M | CN¥3.6M | CN¥153.1M | CN¥3.8M | CN¥27.5M | CN¥4.1M | CN¥665,000 |
| Long-term investments | CN¥0 | CN¥0 | CN¥21.5M | CN¥21.6M | CN¥22.0M | CN¥21.9M | CN¥20.6M | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥0 |
| Other non-current assets | CN¥162.4M | CN¥150.4M | CN¥57.8M | CN¥48.5M | CN¥44.5M | CN¥35.9M | CN¥187.2M | CN¥19.8M | CN¥270.3M | CN¥137.7M | CN¥33.9M | CN¥13.3M |
| Total assets | CN¥862.9M | CN¥862.9M | CN¥1.02B | CN¥1.14B | CN¥1.06B | CN¥1.04B | CN¥1.09B | CN¥1.07B | CN¥1.09B | CN¥955.0M | CN¥979.2M | CN¥955.5M |
| Liabilities | ||||||||||||
| Accounts payable | CN¥204,000 | CN¥204,000 | CN¥3.0M | CN¥5.4M | CN¥4.3M | CN¥5.2M | CN¥14.8M | CN¥7.6M | CN¥4.2M | CN¥1.2M | CN¥195,000 | CN¥151,000 |
| Short-term debt | CN¥91,000 | CN¥91,000 | CN¥542,339 | — | — | CN¥272,000 | CN¥272,000 | CN¥1.1M | CN¥1.5M | CN¥1.1M | CN¥1.1M | CN¥709,000 |
| Deferred revenue | CN¥16.1M | CN¥16.5M | CN¥16.5M | CN¥20.1M | CN¥15.8M | CN¥28.9M | — | CN¥45.1M | CN¥61.0M | CN¥236,000 | CN¥9.8M | — |
| Total current liabilities | CN¥34.0M | CN¥34.0M | CN¥42.8M | CN¥40.1M | CN¥32.9M | CN¥52.9M | CN¥76.4M | CN¥70.6M | CN¥95.9M | CN¥17.1M | CN¥28.2M | CN¥12.8M |
| Long-term debt | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥0 |
| Lease obligations | CN¥91,000 | — | CN¥1.1M | CN¥0 | CN¥0 | CN¥0 | CN¥272,000 | CN¥1.1M | CN¥1.5M | CN¥1.5M | CN¥1.9M | CN¥1.8M |
| Other long-term liabilities | CN¥0 | CN¥558,352 | CN¥558,352 | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥543,000 | CN¥45,000 | CN¥382,000 | CN¥761,000 | CN¥1.1M |
| Total liabilities | CN¥34.0M | CN¥34.0M | CN¥43.4M | CN¥40.1M | CN¥32.9M | CN¥52.9M | CN¥76.4M | CN¥71.1M | CN¥95.9M | CN¥17.5M | CN¥28.9M | CN¥14.0M |
| Shareholders' equity | ||||||||||||
| Common stock & paid-in capital | CN¥1,000 | CN¥1,000 | CN¥1,000 | CN¥1,000 | CN¥1,000 | CN¥1,000 | CN¥1,000 | CN¥1,000 | CN¥1,000 | CN¥1,000 | CN¥1,000 | CN¥1,000 |
| Retained earnings (deficit) | CN¥565.6M | CN¥617.6M | CN¥710.5M | CN¥840.8M | CN¥766.4M | CN¥728.1M | CN¥814.1M | CN¥749.9M | CN¥798.1M | CN¥699.2M | CN¥714.0M | CN¥706.4M |
| Accumulated other comprehensive income | −CN¥5.5M | −CN¥5.5M | CN¥50.8M | CN¥53.0M | CN¥54.9M | CN¥55.4M | CN¥3.8M | CN¥51.0M | CN¥1.6M | CN¥50.5M | CN¥50.1M | CN¥50.4M |
| Total shareholders' equity | CN¥829.0M | CN¥829.0M | CN¥972.7M | CN¥1.10B | CN¥1.03B | CN¥985.1M | CN¥1.01B | CN¥994.2M | CN¥989.7M | CN¥937.4M | CN¥950.3M | CN¥941.6M |
| Key figures | ||||||||||||
| Total debt | CN¥91,000 | CN¥91,000 | CN¥1.7M | — | — | CN¥272,000 | CN¥272,000 | CN¥1.1M | CN¥1.5M | CN¥1.5M | CN¥1.9M | CN¥1.8M |
| Net cash (debt) | CN¥461.0M | CN¥461.0M | CN¥473.4M | — | — | CN¥543.6M | CN¥552.3M | CN¥562.2M | CN¥660.1M | CN¥669.4M | CN¥686.5M | CN¥705.2M |
| Working capital | CN¥517.0M | CN¥517.0M | CN¥539.6M | CN¥623.3M | CN¥644.2M | CN¥666.4M | CN¥644.5M | CN¥658.4M | CN¥665.9M | CN¥721.7M | CN¥749.4M | CN¥760.6M |
| Tangible book value | CN¥818.2M | CN¥806.2M | CN¥761.1M | CN¥836.1M | CN¥865.7M | CN¥880.2M | CN¥1.01B | CN¥841.1M | CN¥986.0M | CN¥909.9M | CN¥946.3M | CN¥940.9M |
| Shares outstanding | 30.4M | 60.9M | 30.4M | 30.4M | 30.3M | 30.0M | 30.0M | 60.0M | 60.0M | 59.9M | 60.0M | 59.9M |
| Current ratio | 16.22 | 16.22 | 13.60 | 16.53 | 20.57 | 13.60 | 9.43 | 10.33 | 7.94 | 43.08 | 27.61 | 60.25 |
| Quick ratio | 13.58 | 13.58 | 11.10 | 11.28 | 14.94 | 10.82 | 7.23 | 8.36 | 6.90 | 39.12 | 24.93 | 55.08 |
| Debt / equity | 0.00 | 0.00 | 0.00 | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity / assets | 96.1% | 96.1% | 95.7% | 96.5% | 96.9% | 94.9% | 93.0% | 93.3% | 91.2% | 98.2% | 97.0% | 98.5% |
Quarterly columns are labeled by the month the quarter ended. Figures in Chinese yuan as reported (latest annual report filed April 13, 2026); data from EODHD.
ICG financial position
At the end of fiscal 2025 (December 31, 2025), Intchains had total assets of CN¥1.0 billion (down 6.7% from a year earlier), total liabilities of CN¥43.4 million and shareholders' equity of CN¥972.7 million. It held CN¥475.1 million in cash and short-term investments against CN¥1.7 million of debt, a net cash position of CN¥473.4 million. Its current ratio was 13.60. In the latest quarter (ended June 30, 2026) total assets were CN¥862.9 million and equity CN¥829.0 million.
Related: ICG income statement, ICG cash flow statement, ICG key metrics. See the ICG stock overview for the latest quote and news.
ICG balance sheet FAQ
What are Intchains's total assets?
Intchains reported total assets of CN¥1.0 billion at the end of fiscal 2025 (December 31, 2025), compared with CN¥1.1 billion a year earlier.
How much debt does Intchains have?
Intchains had CN¥1.7 million of total debt at the end of fiscal 2025, including short-term borrowings and lease obligations. Its debt-to-equity ratio was 0.00.
How much cash does Intchains have?
Intchains held CN¥475.1 million in cash and short-term investments at the end of fiscal 2025; with CN¥1.7 million of debt that is net cash of CN¥473.4 million.
What is Intchains's book value?
Intchains's shareholders' equity (book value) was CN¥972.7 million at the end of fiscal 2025.
What is Intchains's current ratio?
Intchains had current assets of CN¥582.4 million and current liabilities of CN¥42.8 million, a current ratio of 13.60 (it can cover its short-term obligations).
How much goodwill does Intchains have?
Intchains carried CN¥211.6 million of goodwill and intangible assets, 20.8% of total assets, at the end of fiscal 2025.