Garrett Motion Inc. (GTX) Balance Sheet
GTX balance sheet, 2025
December 31, 2025 · U.S. dollars$2.37B assets = $3.17B liabilities + −$802.0M equity
Liabilities exceed assets: shareholders’ equity is negative (−$802.0M).
Both columns are drawn to the same scale: what GTX owns equals what it owes plus shareholders’ equity. Hover a block for its value.
GTX financial health
Descriptive bands, not a rating. Fiscal 2025.
GTX balance sheet trends, 2016–2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Total assets | $2.66B2016 | $2.37B2025 | −1.3%/yr | |
| Total liabilities | $3.88B2016 | $3.17B2025 | −2.2%/yr | |
| Shareholders’ equity | −$1.22B2016 | −$802.0M2025 | — | |
| Cash & short-term investments | $447.0M2016 | $179.0M2025 | −9.7%/yr | |
| Total debt | $893.0M2016 | $1.51B2025 | +6.0%/yr | |
| Net cash (debt) | −$446.0M2016 | −$1.33B2025 | −$882.0M | |
| Working capital | −$396.0M2016 | −$44.0M2025 | +$352.0M | |
| Book value per share | −$16.092016 | −$3.942025 | — | |
| Current ratio | 0.812016 | 0.972025 | +0.15 | |
| Shares outstanding | 75.9M2016 | 203.6M2025 | +11.6%/yr |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
GTX assets
GTX liabilities and equity
GTX debt vs cash
Debt includes short- and long-term borrowings and, where reported, lease obligations.
GTX balance sheet
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & short-term investments | $179.0M | $126.0M | $260.0M | $248.0M | $464.0M | $693.0M | $187.0M | $196.0M | $598.0M | $447.0M |
| Cash & equivalents | $179.0M | $126.0M | $260.0M | $248.0M | $464.0M | $693.0M | $187.0M | $196.0M | $300.0M | $119.0M |
| Short-term investments | — | — | — | — | — | — | — | $0 | $298.0M | $328.0M |
| Receivables | $734.0M | $705.0M | $826.0M | $857.0M | $762.0M | $863.0M | $707.0M | $750.0M | $1.29B | $1.16B |
| Inventory | $339.0M | $286.0M | $263.0M | $270.0M | $244.0M | $235.0M | $220.0M | $172.0M | $188.0M | $125.0M |
| Other current assets | $67.0M | $76.0M | $57.0M | $56.0M | $41.0M | $88.0M | $85.0M | $61.0M | $6.0M | $4.0M |
| Total current assets | $1.32B | $1.19B | $1.41B | $1.43B | $1.51B | $1.88B | $1.20B | $1.18B | $2.08B | $1.73B |
| Property, plant & equipment (net) | $511.0M | $501.0M | $517.0M | $514.0M | $536.0M | $541.0M | $506.0M | $438.0M | $442.0M | $371.0M |
| Goodwill & intangible assets | $193.0M | $193.0M | $193.0M | $193.0M | $193.0M | $193.0M | $193.0M | $193.0M | $193.0M | $192.0M |
| Long-term investments | $11.0M | $10.0M | $29.0M | $30.0M | $28.0M | $30.0M | $36.0M | $39.0M | $38.0M | $39.0M |
| Other non-current assets | $333.0M | $379.0M | $382.0M | $469.0M | $438.0M | $374.0M | $341.0M | $255.0M | $240.0M | $326.0M |
| Total assets | $2.37B | $2.28B | $2.53B | $2.64B | $2.71B | $3.02B | $2.27B | $2.10B | $3.00B | $2.66B |
| Liabilities | ||||||||||
| Accounts payable | $1.06B | $972.0M | $1.07B | $1.05B | $1.01B | $1.02B | $1.01B | $916.0M | $860.0M | $736.0M |
| Short-term debt | $20.0M | $18.0M | $16.0M | $16.0M | $216.0M | $575.0M | $12.0M | $23.0M | $1.03B | $893.0M |
| Deferred revenue | $17.0M | $16.0M | $15.0M | $29.0M | $23.0M | $8.0M | $12.0M | $14.0M | $21.0M | $27.0M |
| Total current liabilities | $1.36B | $1.28B | $1.37B | $1.38B | $1.51B | $1.84B | $1.39B | $1.49B | $2.55B | $2.13B |
| Long-term debt | $1.41B | $1.46B | $1.64B | $1.15B | $1.18B | $1.08B | $1.41B | $1.57B | $0 | $0 |
| Lease obligations | $51.0M | $53.0M | $42.0M | $45.0M | $51.0M | $20.0M | $36.0M | — | — | — |
| Other long-term liabilities | $395.0M | $207.0M | $245.0M | $230.0M | $485.0M | $2.41B | $1.61B | $1.63B | $2.64B | $1.75B |
| Total liabilities | $3.17B | $2.95B | $3.26B | $2.75B | $3.17B | $5.33B | $4.41B | $4.64B | $5.19B | $3.88B |
| Shareholders' equity | ||||||||||
| Common stock & paid-in capital | — | — | — | — | −$200.0M | — | — | — | — | — |
| Retained earnings (deficit) | −$1.38B | −$1.65B | −$1.92B | −$1.49B | −$1.79B | −$2.21B | −$2.28B | −$2.67B | −$2.43B | −$1.46B |
| Accumulated other comprehensive income | −$138.0M | $73.0M | −$3.0M | $36.0M | −$4.0M | −$129.0M | $130.0M | $73.0M | $238.0M | $243.0M |
| Total shareholders' equity | −$802.0M | −$673.0M | −$735.0M | −$116.0M | −$468.0M | −$2.31B | −$2.13B | −$2.59B | −$2.19B | −$1.22B |
| Key figures | ||||||||||
| Total debt | $1.51B | $1.52B | $1.69B | $1.20B | $1.63B | $1.67B | $1.45B | $1.59B | $1.03B | $893.0M |
| Net cash (debt) | −$1.33B | −$1.40B | −$1.43B | −$952.0M | −$1.17B | −$979.0M | −$1.26B | −$1.40B | −$431.0M | −$446.0M |
| Working capital | −$44.0M | −$85.0M | $32.0M | $56.0M | $3.0M | $42.0M | −$193.0M | −$313.0M | −$464.0M | −$396.0M |
| Tangible book value | −$995.0M | −$866.0M | −$928.0M | −$309.0M | −$661.0M | −$2.50B | −$2.33B | −$2.79B | −$2.39B | −$1.41B |
| Book value per share | −$3.94 | −$3.00 | −$4.41 | −$1.78 | −$6.71 | −$30.33 | −$28.09 | −$34.85 | −$28.92 | −$16.09 |
| Shares outstanding | 203.6M | 224.1M | 166.6M | 65.1M | 69.7M | 76.1M | 75.9M | 74.4M | 75.9M | 75.9M |
| Current ratio | 0.97 | 0.93 | 1.02 | 1.04 | 1.00 | 1.02 | 0.86 | 0.79 | 0.82 | 0.81 |
| Quick ratio | 0.67 | 0.65 | 0.79 | 0.80 | 0.81 | 0.85 | 0.64 | 0.63 | 0.74 | 0.75 |
| Equity / assets | −33.9% | −29.6% | −29.1% | −4.4% | −17.3% | −76.5% | −93.8% | −123.2% | −73.2% | −45.9% |
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & short-term investments | $158.0M | $142.0M | $179.0M | $232.0M | $233.0M | $131.0M | $126.0M | $97.0M | $99.0M | $197.0M | $260.0M | $163.0M |
| Cash & equivalents | $158.0M | $142.0M | $179.0M | $232.0M | $233.0M | $131.0M | $126.0M | $97.0M | $99.0M | $197.0M | $260.0M | $163.0M |
| Receivables | $862.0M | $810.0M | $734.0M | $719.0M | $721.0M | $752.0M | $705.0M | $698.0M | $736.0M | $787.0M | $826.0M | $860.0M |
| Inventory | $350.0M | $313.0M | $339.0M | $320.0M | $287.0M | $265.0M | $286.0M | $267.0M | $272.0M | $272.0M | $263.0M | $294.0M |
| Other current assets | $100.0M | $110.0M | $67.0M | $109.0M | $122.0M | $100.0M | $76.0M | $81.0M | $85.0M | $82.0M | $57.0M | $73.0M |
| Total current assets | $1.47B | $1.38B | $1.32B | $1.38B | $1.36B | $1.25B | $1.19B | $1.14B | $1.19B | $1.34B | $1.41B | $1.39B |
| Property, plant & equipment (net) | $426.0M | $437.0M | $511.0M | $503.0M | $512.0M | $496.0M | $501.0M | $498.0M | $483.0M | $495.0M | $517.0M | $477.0M |
| Goodwill & intangible assets | $193.0M | $193.0M | $193.0M | $193.0M | $193.0M | $193.0M | $193.0M | $193.0M | $193.0M | $193.0M | $193.0M | $193.0M |
| Long-term investments | $10.0M | $11.0M | $11.0M | $11.0M | $11.0M | $11.0M | $10.0M | $12.0M | $11.0M | $30.0M | $29.0M | $32.0M |
| Other non-current assets | $374.0M | $357.0M | $333.0M | $349.0M | $324.0M | $327.0M | $379.0M | $309.0M | $350.0M | $392.0M | $382.0M | $440.0M |
| Total assets | $2.47B | $2.37B | $2.37B | $2.44B | $2.40B | $2.27B | $2.28B | $2.15B | $2.23B | $2.45B | $2.53B | $2.53B |
| Liabilities | ||||||||||||
| Accounts payable | $1.14B | $1.08B | $1.06B | $1.02B | $1.00B | $935.0M | $972.0M | $896.0M | $984.0M | $1.03B | $1.07B | $1.07B |
| Short-term debt | $20.0M | $20.0M | $20.0M | $20.0M | $20.0M | $36.0M | $18.0M | $18.0M | $16.0M | $16.0M | $16.0M | $16.0M |
| Deferred revenue | $25.0M | $20.0M | $17.0M | $13.0M | $24.0M | $19.0M | $16.0M | $18.0M | $20.0M | $17.0M | $15.0M | $18.0M |
| Total current liabilities | $1.47B | $1.41B | $1.36B | $1.36B | $1.32B | $1.27B | $1.28B | $1.22B | $1.27B | $1.32B | $1.37B | $1.39B |
| Long-term debt | $1.36B | $1.41B | $1.41B | $1.46B | $1.46B | $1.46B | $1.46B | $1.46B | $1.47B | $1.63B | $1.64B | $1.62B |
| Lease obligations | $50.0M | $52.0M | $51.0M | $53.0M | $56.0M | $53.0M | $53.0M | $47.0M | $46.0M | $44.0M | $42.0M | $42.0M |
| Other long-term liabilities | $321.0M | $338.0M | $395.0M | $430.0M | $436.0M | $244.0M | $207.0M | $247.0M | $215.0M | $231.0M | $245.0M | $217.0M |
| Total liabilities | $3.15B | $3.15B | $3.17B | $3.25B | $3.21B | $2.98B | $2.95B | $2.93B | $2.95B | $3.18B | $3.26B | $3.22B |
| Shareholders' equity | ||||||||||||
| Retained earnings (deficit) | −$1.22B | −$1.30B | −$1.38B | −$1.45B | −$1.52B | −$1.59B | −$1.65B | −$1.74B | −$1.79B | −$1.86B | −$1.92B | −$1.94B |
| Accumulated other comprehensive income | −$54.0M | −$98.0M | −$138.0M | −$146.0M | −$159.0M | $11.0M | $73.0M | −$10.0M | $46.0M | $38.0M | −$3.0M | $59.0M |
| Total shareholders' equity | −$675.0M | −$781.0M | −$802.0M | −$813.0M | −$812.0M | −$700.0M | −$673.0M | −$778.0M | −$725.0M | −$735.0M | −$735.0M | −$692.0M |
| Key figures | ||||||||||||
| Total debt | $1.42B | $1.47B | $1.51B | $1.52B | $1.52B | $1.54B | $1.52B | $1.52B | $1.52B | $1.68B | $1.69B | $1.67B |
| Net cash (debt) | −$1.26B | −$1.33B | −$1.33B | −$1.29B | −$1.29B | −$1.41B | −$1.40B | −$1.42B | −$1.42B | −$1.49B | −$1.43B | −$1.51B |
| Working capital | $3.0M | −$31.0M | −$44.0M | $21.0M | $44.0M | −$21.0M | −$85.0M | −$79.0M | −$82.0M | $19.0M | $32.0M | $5.0M |
| Tangible book value | −$868.0M | −$974.0M | −$995.0M | −$1.01B | −$1.00B | −$893.0M | −$866.0M | −$971.0M | −$918.0M | −$928.0M | −$928.0M | −$885.0M |
| Book value per share | −$3.54 | −$4.04 | −$4.06 | −$4.02 | −$3.96 | −$3.37 | −$3.16 | −$3.56 | −$3.21 | −$3.08 | −$3.03 | −$2.74 |
| Shares outstanding | 190.6M | 193.2M | 197.5M | 202.2M | 205.3M | 207.6M | 213.0M | 218.4M | 225.9M | 239.0M | 242.3M | 252.4M |
| Current ratio | 1.00 | 0.98 | 0.97 | 1.02 | 1.03 | 0.98 | 0.93 | 0.94 | 0.94 | 1.01 | 1.02 | 1.00 |
| Quick ratio | 0.70 | 0.68 | 0.67 | 0.70 | 0.72 | 0.70 | 0.65 | 0.65 | 0.66 | 0.75 | 0.79 | 0.74 |
| Equity / assets | −27.3% | −32.9% | −33.9% | −33.4% | −33.8% | −30.8% | −29.6% | −36.1% | −32.5% | −30.0% | −29.1% | −27.3% |
Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported (latest annual report filed February 19, 2026); data from EODHD.
GTX financial position
At the end of fiscal 2025 (December 31, 2025), Garrett Motion had total assets of $2.4 billion (up 4.0% from a year earlier), total liabilities of $3.2 billion and shareholders' equity of -$802.0 million. It held $179.0 million in cash and short-term investments against $1.5 billion of debt, net debt of $1.3 billion. Its current ratio was 0.97. In the latest quarter (ended June 30, 2026) total assets were $2.5 billion and equity -$675.0 million.
Related: GTX income statement, GTX cash flow statement, GTX key metrics. See the GTX stock overview for the latest quote and news.
GTX balance sheet FAQ
What are Garrett Motion's total assets?
Garrett Motion reported total assets of $2.4 billion at the end of fiscal 2025 (December 31, 2025), compared with $2.3 billion a year earlier.
How much debt does Garrett Motion have?
Garrett Motion had $1.5 billion of total debt at the end of fiscal 2025, including short-term borrowings and lease obligations. Its debt-to-equity ratio was —.
How much cash does Garrett Motion have?
Garrett Motion held $179.0 million in cash and short-term investments at the end of fiscal 2025; with $1.5 billion of debt that is net debt of $1.3 billion.
What is Garrett Motion's book value?
Garrett Motion's shareholders' equity (book value) was -$802.0 million at the end of fiscal 2025, or −$3.94 per share.
What is Garrett Motion's current ratio?
Garrett Motion had current assets of $1.3 billion and current liabilities of $1.4 billion, a current ratio of 0.97 (current liabilities exceed current assets).
How much goodwill does Garrett Motion have?
Garrett Motion carried $193.0 million of goodwill and intangible assets, 8.2% of total assets, at the end of fiscal 2025.