Gamer Pakistan Inc. (GPAK) Balance Sheet
GPAK balance sheet, 2024
December 31, 2024 · U.S. dollars$4.0M assets = $201,280 liabilities + $3.8M equity
Both columns are drawn to the same scale: what GPAK owns equals what it owes plus shareholders’ equity. Hover a block for its value.
GPAK financial health
Descriptive bands, not a rating. Fiscal 2024.
GPAK balance sheet trends, 2021–2024
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Total assets | $2,2072021 | $4.0M2024 | +1,118.2%/yr | |
| Total liabilities | $02021 | $201,2802024 | — | |
| Shareholders’ equity | $2,2072021 | $3.8M2024 | +1,097.4%/yr | |
| Cash & short-term investments | $02021 | $3.4M2024 | — | |
| Working capital | $2,2072021 | $3.3M2024 | +$3.3M | |
| Book value per share | $0.002021 | $0.152024 | +1,097.4%/yr | |
| Shares outstanding | 25.6M2021 | 25.6M2024 | 0.0%/yr |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
GPAK assets
GPAK liabilities and equity
GPAK debt vs cash
Debt includes short- and long-term borrowings and, where reported, lease obligations.
GPAK balance sheet
| 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|
| Assets | ||||
| Cash & short-term investments | $3.4M | $3.4M | $90,277 | $0 |
| Cash & equivalents | $3.4M | $3.4M | $90,277 | $0 |
| Receivables | $11 | $11 | $5,705 | $2,207 |
| Inventory | $0 | −$11 | −$5,705 | $0 |
| Other current assets | $164,011 | $164,022 | $167,736 | $0 |
| Total current assets | $3.5M | $3.5M | $258,013 | $2,207 |
| Property, plant & equipment (net) | $0 | $0 | $0 | $0 |
| Goodwill & intangible assets | $0 | $0 | $0 | $0 |
| Long-term investments | $0 | $0 | $0 | $0 |
| Other non-current assets | $454,422 | $454,422 | $0 | $0 |
| Total assets | $4.0M | $4.0M | $258,013 | $2,207 |
| Liabilities | ||||
| Accounts payable | — | — | $10,750 | $0 |
| Short-term debt | — | — | $10,750 | — |
| Deferred revenue | — | — | −$10,750 | — |
| Total current liabilities | $201,280 | $201,280 | $25,438 | $0 |
| Long-term debt | $0 | $0 | $0 | $0 |
| Other long-term liabilities | $0 | $0 | $0 | $0 |
| Total liabilities | $201,280 | $201,280 | $25,438 | $0 |
| Shareholders' equity | ||||
| Common stock & paid-in capital | $9 | $2,558 | $2,388 | $2,207 |
| Retained earnings (deficit) | −$2.4M | −$2.4M | −$311,632 | $0 |
| Accumulated other comprehensive income | −$3,561 | −$3,561 | — | — |
| Minority interest | — | −$303 | $0 | — |
| Total shareholders' equity | $3.8M | $3.8M | $232,575 | $2,207 |
| Key figures | ||||
| Total debt | — | — | $10,750 | — |
| Net cash (debt) | — | — | $79,527 | — |
| Working capital | $3.3M | $3.3M | $232,575 | $2,207 |
| Tangible book value | $3.8M | $3.8M | $232,575 | $2,207 |
| Book value per share | $0.15 | $0.15 | $0.01 | $0.00 |
| Shares outstanding | 25.6M | 25.6M | 25.6M | 25.6M |
| Current ratio | 17.56 | 17.56 | 10.14 | — |
| Quick ratio | 16.75 | 16.75 | 3.77 | — |
| Debt / equity | — | — | 0.05 | — |
| Equity / assets | 95.0% | 95.0% | 90.1% | 100.0% |
| Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | Jun '23 | Mar '23 | Dec '22 | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & short-term investments | $1.2M | $1.9M | $2.4M | $71,481 | $71,481 | $168,719 | $231,902 | $90,277 |
| Cash & equivalents | $1.2M | $1.9M | $2.4M | $71,481 | $71,481 | $168,719 | $231,902 | $90,277 |
| Receivables | $125,000 | $11 | $0 | $11 | $0 | $0 | $0 | $5,705 |
| Inventory | $0 | −$11 | $0 | −$11 | $0 | $0 | $0 | −$5,705 |
| Other current assets | $297,147 | $45,139 | $103,056 | $221,686 | $221,686 | $203,023 | $194,087 | $167,736 |
| Total current assets | $1.6M | $1.9M | $2.5M | $293,167 | $293,167 | $371,742 | $425,989 | $258,013 |
| Property, plant & equipment (net) | $54,973 | $57,088 | $59,780 | $0 | $0 | $0 | $0 | $0 |
| Goodwill & intangible assets | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Long-term investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other non-current assets | $176,058 | $414,186 | $400,000 | $0 | $0 | $0 | $0 | $0 |
| Total assets | $1.9M | $2.4M | $3.0M | $293,167 | $293,167 | $371,742 | $425,989 | $258,013 |
| Liabilities | ||||||||
| Accounts payable | — | — | — | $26 | $26 | $0 | $0 | $10,750 |
| Short-term debt | — | — | — | $260,000 | $260,000 | $260,000 | $260,000 | — |
| Total current liabilities | $38,959 | $52,444 | $67,873 | $374,270 | $374,270 | $345,750 | $345,750 | $25,438 |
| Long-term debt | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other long-term liabilities | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total liabilities | $38,959 | $52,444 | $67,873 | $374,270 | $374,270 | $345,750 | $345,750 | $25,438 |
| Shareholders' equity | ||||||||
| Common stock & paid-in capital | $2,558 | $2,558 | $2,558 | $2,388 | $2,388 | $2,388 | $2,388 | $2,388 |
| Retained earnings (deficit) | −$4.3M | −$3.8M | −$3.2M | −$622,705 | −$622,705 | −$518,215 | −$463,968 | −$311,632 |
| Accumulated other comprehensive income | −$2,869 | −$2,765 | −$2,879 | −$2,132 | −$2,132 | $0 | $0 | — |
| Total shareholders' equity | $1.8M | $2.3M | $2.9M | −$80,630 | −$80,630 | $25,992 | $80,239 | $232,575 |
| Key figures | ||||||||
| Total debt | — | — | — | $260,000 | $260,000 | $260,000 | $260,000 | — |
| Net cash (debt) | — | — | — | −$188,519 | −$188,519 | −$91,281 | −$28,098 | — |
| Working capital | $1.6M | $1.9M | $2.5M | −$81,103 | −$81,103 | $25,992 | $80,239 | $232,575 |
| Tangible book value | $1.8M | $2.3M | $2.9M | −$80,630 | −$80,630 | $25,992 | $80,239 | $232,575 |
| Book value per share | $0.07 | $0.09 | $0.11 | −$0.00 | −$0.00 | $0.00 | $0.00 | $0.01 |
| Shares outstanding | 25.6M | 25.6M | 25.6M | 25.6M | 25.6M | 23.9M | 25.6M | 25.6M |
| Current ratio | 42.27 | 36.63 | 37.16 | 0.78 | 0.78 | 1.08 | 1.23 | 10.14 |
| Quick ratio | 34.64 | 35.77 | 35.64 | 0.19 | 0.19 | 0.49 | 0.67 | 3.77 |
| Debt / equity | — | — | — | — | — | 10.00 | 3.24 | — |
| Equity / assets | 97.9% | 97.8% | 97.8% | −27.5% | −27.5% | 7.0% | 18.8% | 90.1% |
Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported (latest annual report filed July 3, 2024); data from EODHD.
GPAK financial position
At the end of fiscal 2024 (December 31, 2024), Gamer Pakistan had total assets of $4.0 million (up 0.0% from a year earlier), total liabilities of $0.2 million and shareholders' equity of $3.8 million. Its current ratio was 17.56.
Related: GPAK income statement, GPAK cash flow statement, GPAK key metrics. See the GPAK stock overview for the latest quote and news.
GPAK balance sheet FAQ
What are Gamer Pakistan's total assets?
Gamer Pakistan reported total assets of $4.0 million at the end of fiscal 2024 (December 31, 2024), compared with $4.0 million a year earlier.
How much cash does Gamer Pakistan have?
Gamer Pakistan held $3.4 million in cash and short-term investments at the end of fiscal 2024.
What is Gamer Pakistan's book value?
Gamer Pakistan's shareholders' equity (book value) was $3.8 million at the end of fiscal 2024, or $0.15 per share.
What is Gamer Pakistan's current ratio?
Gamer Pakistan had current assets of $3.5 million and current liabilities of $0.2 million, a current ratio of 17.56 (it can cover its short-term obligations).