GMEX ROBOTICS CORPORATION (GMEX) Balance Sheet
GMEX balance sheet, FY2025
June 30, 2025 · U.S. dollars$7.5M assets = $1.4M liabilities + $6.0M equity
Both columns are drawn to the same scale: what GMEX owns equals what it owes plus shareholders’ equity. Hover a block for its value.
GMEX financial health
Descriptive bands, not a rating. Fiscal FY2025.
GMEX balance sheet trends, FY2020–FY2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Total assets | $6.2MFY2020 | $7.5MFY2025 | +3.8%/yr | |
| Total liabilities | $3.8MFY2020 | $1.4MFY2025 | −17.6%/yr | |
| Shareholders’ equity | $2.4MFY2020 | $6.0MFY2025 | +20.2%/yr | |
| Cash & short-term investments | $1.3MFY2020 | $1.9MFY2025 | +8.1%/yr | |
| Total debt | $1.3MFY2020 | $195,660FY2025 | −31.2%/yr | |
| Net cash (debt) | $12,685FY2020 | $1.7MFY2025 | +$1.7M | |
| Working capital | $550,916FY2020 | $4.9MFY2025 | +$4.3M | |
| Current ratio | 1.20FY2020 | 4.44FY2025 | +3.23 | |
| Debt / equity | 0.53FY2020 | 0.03FY2025 | −0.50 |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
GMEX assets
GMEX liabilities and equity
GMEX debt vs cash
Debt includes short- and long-term borrowings and, where reported, lease obligations.
GMEX balance sheet
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & short-term investments | $1.9M | $1.1M | $731,096 | $1.7M | $1.3M | $1.3M |
| Cash & equivalents | $1.9M | $939,014 | $236,821 | $716,052 | $1.3M | $1.3M |
| Short-term investments | $0 | $124,963 | $494,275 | $1.0M | — | — |
| Receivables | $1.8M | $4.0M | $174,341 | $41,097 | $13,101 | $466,004 |
| Inventory | $2.0M | $2.4M | $525,786 | $919,422 | $915,070 | $706,176 |
| Other current assets | $598,977 | $1.5M | $5.3M | $230,101 | $1.4M | $794,048 |
| Total current assets | $6.3M | $9.1M | $6.8M | $2.9M | $3.6M | $3.2M |
| Property, plant & equipment (net) | $201,483 | $584,931 | $644,537 | $891,134 | $1.1M | $1.3M |
| Goodwill & intangible assets | $982,078 | $1.5M | $1.5M | $1.5M | $1.5M | $1.5M |
| Long-term investments | $0 | $0 | $0 | $0 | $0 | $0 |
| Other non-current assets | $1 | $342,122 | $132,354 | $111,651 | $92,072 | $109,549 |
| Total assets | $7.5M | $11.5M | $9.0M | $5.4M | $6.3M | $6.2M |
| Liabilities | ||||||
| Accounts payable | $869,641 | $1.2M | $1.2M | $805,029 | $1.0M | $1.4M |
| Short-term debt | $187,677 | $278,432 | $212,062 | $206,690 | $209,800 | $176,155 |
| Deferred revenue | $220,168 | $209,100 | $238,351 | $501,976 | $1.2M | $880,760 |
| Total current liabilities | $1.4M | $2.1M | $2.1M | $2.3M | $2.8M | $2.7M |
| Long-term debt | $0 | $0 | $0 | $0 | $0 | $0 |
| Lease obligations | $298,560 | $580,353 | $685,077 | $922,929 | — | — |
| Other long-term liabilities | $29,070 | $323,441 | $491,445 | $721,522 | $1.0M | $1.1M |
| Total liabilities | $1.4M | $2.5M | $2.6M | $3.0M | $3.8M | $3.8M |
| Shareholders' equity | ||||||
| Common stock & paid-in capital | $1,377 | $2,012 | $812 | $700 | $1.5M | $1.5M |
| Retained earnings (deficit) | −$7.0M | −$10.0M | −$681,647 | $911,747 | $899,145 | $768,824 |
| Accumulated other comprehensive income | −$6,697 | −$13,737 | −$64 | $26,999 | $93,947 | $133,800 |
| Total shareholders' equity | $6.0M | $9.0M | $6.4M | $2.4M | $2.5M | $2.4M |
| Key figures | ||||||
| Total debt | $195,660 | $580,353 | $685,077 | $922,929 | $1.2M | $1.3M |
| Net cash (debt) | $1.7M | $483,624 | $46,019 | $816,886 | $74,902 | $12,685 |
| Working capital | $4.9M | $6.9M | $4.6M | $657,617 | $787,848 | $550,916 |
| Tangible book value | $5.0M | $7.5M | $4.9M | $938,880 | $993,095 | $902,627 |
| Current ratio | 4.44 | 4.22 | 3.18 | 1.29 | 1.28 | 1.20 |
| Quick ratio | 2.61 | 2.37 | 0.43 | 0.78 | 0.46 | 0.65 |
| Debt / equity | 0.03 | 0.06 | 0.11 | 0.38 | 0.49 | 0.53 |
| Equity / assets | 80.6% | 78.5% | 71.0% | 44.9% | 39.5% | 38.7% |
| Dec '25 | Jun '25 | Dec '24 | Jun '24 | Dec '23 | Jun '23 | Dec '22 | Jun '22 | Dec '21 | Jun '21 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & short-term investments | $5.9M | $1.9M | $579,047 | $1.1M | $4.3M | $731,096 | $1.2M | $1.7M | $253,179 | $1.3M |
| Cash & equivalents | $5.9M | $1.9M | $459,319 | $939,014 | $4.2M | $236,821 | $409,825 | $716,052 | $253,179 | $1.3M |
| Short-term investments | — | $0 | $119,727 | $124,963 | $166,136 | $494,275 | $824,819 | $1.0M | — | — |
| Receivables | $1.9M | $1.8M | $100,536 | $4.0M | $2.7M | $174,341 | $738,019 | $41,097 | $60,814 | $13,101 |
| Inventory | $1.9M | $2.0M | $1.9M | $2.4M | $2.1M | $525,786 | $673,749 | $919,422 | $996,832 | $915,070 |
| Other current assets | $619,586 | $598,977 | $803,522 | $1.5M | $773,411 | $5.3M | $2.4M | $230,101 | $1.5M | $1.4M |
| Total current assets | $10.3M | $6.3M | $3.4M | $9.1M | $9.9M | $6.8M | $5.0M | $2.9M | $2.8M | $3.6M |
| Property, plant & equipment (net) | $113,007 | $201,483 | $260,662 | $584,931 | $735,454 | $644,537 | $750,298 | $891,134 | $1.0M | $1.1M |
| Goodwill & intangible assets | $34.8M | $982,078 | $927,830 | $1.5M | $1.5M | $1.5M | $1.5M | $1.5M | $1.5M | $1.5M |
| Long-term investments | $1,400 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other non-current assets | $0 | $1 | $1.5M | $342,122 | $295,755 | $132,354 | $47,243 | $111,651 | $1.2M | $92,072 |
| Total assets | $45.2M | $7.5M | $6.1M | $11.5M | $12.5M | $9.0M | $7.3M | $5.4M | $6.4M | $6.3M |
| Liabilities | ||||||||||
| Accounts payable | $1.0M | $869,641 | $536,533 | $1.2M | $1.1M | $1.2M | $923,405 | $805,029 | $1.1M | $1.0M |
| Short-term debt | $102,269 | $187,677 | $482,481 | $278,432 | $289,065 | $212,062 | $198,484 | $206,690 | $186,101 | $209,800 |
| Deferred revenue | $212,525 | $220,168 | $247,046 | $209,100 | $232,014 | $238,351 | $185,331 | $501,976 | $304,854 | $1.2M |
| Total current liabilities | $2.1M | $1.4M | $1.5M | $2.1M | $2.1M | $2.1M | $2.1M | $2.3M | $2.2M | $2.8M |
| Long-term debt | $51.0M | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Lease obligations | $153,362 | $298,560 | $421,774 | $580,353 | — | — | — | — | — | — |
| Other long-term liabilities | $0 | $29,070 | $104,133 | $323,441 | $446,333 | $491,445 | $605,888 | $721,522 | $874,073 | $1.0M |
| Total liabilities | $36.2M | $1.4M | $1.6M | $2.5M | $2.5M | $2.6M | $2.7M | $3.0M | $3.1M | $3.8M |
| Shareholders' equity | ||||||||||
| Common stock & paid-in capital | $12,358 | $1,377 | $1,245 | $2,012 | $1,112 | $812 | $812 | $700 | $1.5M | $1.5M |
| Retained earnings (deficit) | −$13.7M | −$7.0M | −$7.2M | −$10.0M | −$3.3M | −$681,647 | $852,422 | $911,747 | $1.8M | $899,145 |
| Accumulated other comprehensive income | −$26,184 | −$6,697 | $35,074 | −$13,737 | −$88,068 | −$64 | −$9,239 | $26,999 | $79,587 | $93,947 |
| Total shareholders' equity | $9.0M | $6.0M | $4.6M | $9.0M | $10.0M | $6.4M | $4.6M | $2.4M | $3.4M | $2.5M |
| Key figures | ||||||||||
| Total debt | $34.1M | $195,660 | $572,605 | $580,353 | $715,662 | $685,077 | $787,044 | $922,929 | $1.0M | $1.2M |
| Net cash (debt) | −$28.3M | $1.7M | $6,442 | $483,624 | $3.6M | $46,019 | $447,600 | $816,886 | −$783,885 | $74,902 |
| Working capital | $8.2M | $4.9M | $1.9M | $6.9M | $7.9M | $4.6M | $2.9M | $657,617 | $591,643 | $787,848 |
| Tangible book value | −$25.8M | $5.0M | $3.7M | $7.5M | $8.5M | $4.9M | $3.1M | $938,880 | $1.9M | $993,095 |
| Book value per share | $12.07 | $28.52 | $22.66 | $55.35 | — | — | — | — | — | — |
| Shares outstanding | 747K | 211K | 202K | 163K | — | — | — | — | — | — |
| Current ratio | 4.88 | 4.44 | 2.34 | 4.22 | 4.83 | 3.18 | 2.35 | 1.29 | 1.27 | 1.28 |
| Quick ratio | 3.68 | 2.61 | 0.47 | 2.37 | 3.43 | 0.43 | 0.92 | 0.78 | 0.14 | 0.46 |
| Debt / equity | 3.79 | 0.03 | 0.12 | 0.06 | 0.07 | 0.11 | 0.17 | 0.38 | 0.31 | 0.49 |
| Equity / assets | 20.0% | 80.6% | 74.6% | 78.5% | 79.9% | 71.0% | 62.5% | 44.9% | 52.5% | 39.5% |
Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported (latest annual report filed June 30, 2025); data from EODHD.
GMEX financial position
At the end of fiscal 2025 (June 30, 2025), GMEX ROBOTICS CORPORATION had total assets of $7.5 million (down 34.9% from a year earlier), total liabilities of $1.4 million and shareholders' equity of $6.0 million. It held $1.9 million in cash and short-term investments against $0.2 million of debt, a net cash position of $1.7 million. Its current ratio was 4.44. In the latest quarter (ended December 31, 2025) total assets were $45.2 million and equity $9.0 million.
Related: GMEX income statement, GMEX cash flow statement, GMEX key metrics. See the GMEX stock overview for the latest quote and news.
GMEX balance sheet FAQ
What are GMEX ROBOTICS CORPORATION's total assets?
GMEX ROBOTICS CORPORATION reported total assets of $7.5 million at the end of fiscal 2025 (June 30, 2025), compared with $11.5 million a year earlier.
How much debt does GMEX ROBOTICS CORPORATION have?
GMEX ROBOTICS CORPORATION had $0.2 million of total debt at the end of fiscal 2025, including short-term borrowings and lease obligations. Its debt-to-equity ratio was 0.03.
How much cash does GMEX ROBOTICS CORPORATION have?
GMEX ROBOTICS CORPORATION held $1.9 million in cash and short-term investments at the end of fiscal 2025; with $0.2 million of debt that is net cash of $1.7 million.
What is GMEX ROBOTICS CORPORATION's book value?
GMEX ROBOTICS CORPORATION's shareholders' equity (book value) was $6.0 million at the end of fiscal 2025.
What is GMEX ROBOTICS CORPORATION's current ratio?
GMEX ROBOTICS CORPORATION had current assets of $6.3 million and current liabilities of $1.4 million, a current ratio of 4.44 (it can cover its short-term obligations).
How much goodwill does GMEX ROBOTICS CORPORATION have?
GMEX ROBOTICS CORPORATION carried $1.0 million of goodwill and intangible assets, 13.2% of total assets, at the end of fiscal 2025.