Greenfire Resources Ltd (GFR) Balance Sheet
GFR balance sheet, 2025
December 31, 2025 · Canadian dollarsC$1.29B assets = C$118.7M liabilities + C$1.17B equity
Both columns are drawn to the same scale: what GFR owns equals what it owes plus shareholders’ equity. Hover a block for its value.
GFR financial health
Descriptive bands, not a rating. Fiscal 2025.
GFR balance sheet trends, 2020–2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Total assets | C$02020 | C$1.29B2025 | — | |
| Total liabilities | C$60,0002020 | C$118.7M2025 | +4,348.0%/yr | |
| Shareholders’ equity | −C$60,0002020 | C$1.17B2025 | — | |
| Cash & short-term investments | C$02020 | C$42.0M2025 | — | |
| Total debt | C$338.2M2024 | C$6.1M2025 | −98.2%/yr | |
| Net cash (debt) | −C$270.8M2024 | C$35.9M2025 | +C$306.7M | |
| Working capital | −C$60,0002020 | C$53.4M2025 | +C$53.5M | |
| Current ratio | 0.002020 | 1.562025 | +1.56 | |
| Debt / equity | 0.412024 | 0.012025 | −0.41 | |
| Shares outstanding | 37.5M2020 | 72.5M2025 | +39.0%/yr |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
GFR assets
GFR liabilities and equity
GFR debt vs cash
Debt includes short- and long-term borrowings and, where reported, lease obligations.
GFR balance sheet in Canadian dollars
| 2025 | 2024 | 2020 | |
|---|---|---|---|
| Assets | |||
| Cash & short-term investments | C$42.0M | C$67.4M | C$0 |
| Cash & equivalents | C$42.0M | C$67.4M | C$0 |
| Receivables | C$66.3M | C$47.4M | C$0 |
| Inventory | C$20.6M | C$14.9M | C$0 |
| Other current assets | C$20.5M | C$14.5M | C$0 |
| Total current assets | C$149.3M | C$144.2M | C$0 |
| Property, plant & equipment (net) | C$991.1M | C$960.1M | C$0 |
| Goodwill & intangible assets | C$0 | C$0 | C$0 |
| Long-term investments | C$0 | C$0 | C$0 |
| Other non-current assets | C$146.3M | C$153.2M | C$0 |
| Total assets | C$1.29B | C$1.26B | C$0 |
| Liabilities | |||
| Accounts payable | C$11.3M | C$6.3M | C$60,000 |
| Short-term debt | C$3.3M | C$255.5M | — |
| Deferred revenue | — | −C$45.2M | — |
| Total current liabilities | C$95.9M | C$335.9M | C$60,000 |
| Long-term debt | C$0 | C$80.4M | C$0 |
| Lease obligations | C$6.1M | C$9.3M | — |
| Other long-term liabilities | C$22.8M | C$19.7M | C$0 |
| Total liabilities | C$118.7M | C$436.0M | C$60,000 |
| Shareholders' equity | |||
| Common stock & paid-in capital | C$462.9M | C$164.4M | — |
| Retained earnings (deficit) | C$696.3M | C$648.1M | −C$60,000 |
| Total shareholders' equity | C$1.17B | C$821.4M | −C$60,000 |
| Key figures | |||
| Total debt | C$6.1M | C$338.2M | — |
| Net cash (debt) | C$35.9M | −C$270.8M | — |
| Working capital | C$53.4M | −C$191.6M | −C$60,000 |
| Tangible book value | C$1.17B | C$821.4M | −C$60,000 |
| Shares outstanding | 72.5M | 71.6M | 37.5M |
| Current ratio | 1.56 | 0.43 | 0.00 |
| Quick ratio | 1.13 | 0.34 | 0.00 |
| Debt / equity | 0.01 | 0.41 | — |
| Equity / assets | 90.8% | 65.3% | — |
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & short-term investments | C$3.0M | C$543,617 | C$42.0M | C$37.7M | C$70.0M | C$72.2M | C$67.4M | C$37.7M | C$160.0M | C$90.2M | C$109.5M | C$66.0M |
| Cash & equivalents | C$3.0M | C$543,617 | C$42.0M | C$37.7M | C$70.0M | C$72.2M | C$67.4M | C$37.7M | C$160.0M | C$90.2M | C$109.5M | C$66.0M |
| Receivables | C$69.6M | C$83.3M | C$66.2M | C$48.7M | C$60.4M | C$55.3M | C$47.4M | C$48.7M | C$18.3M | C$41.5M | C$22.5M | C$33.2M |
| Inventory | C$21.4M | C$19.8M | C$20.6M | C$16.1M | C$18.6M | C$12.6M | C$14.9M | C$16.1M | C$13.5M | C$12.5M | C$13.9M | C$14.3M |
| Other current assets | C$11.5M | C$7.0M | C$20.4M | C$15.9M | C$38.7M | C$13.0M | C$14.5M | C$15.9M | C$13.0M | C$14.1M | C$18.0M | C$53.5M |
| Total current assets | C$105.4M | C$110.6M | C$149.2M | C$118.4M | C$187.7M | C$153.2M | C$144.2M | C$118.4M | C$204.8M | C$158.3M | C$163.8M | C$166.9M |
| Property, plant & equipment (net) | C$1.06B | C$1.02B | C$990.1M | C$977.1M | C$956.5M | C$967.0M | C$960.1M | C$977.1M | C$974.0M | C$967.4M | C$941.4M | C$937.8M |
| Goodwill & intangible assets | C$0 | C$0 | C$0 | C$0 | C$0 | C$0 | C$0 | C$0 | C$0 | C$0 | C$0 | C$0 |
| Long-term investments | C$0 | C$0 | C$0 | C$0 | C$0 | C$0 | C$0 | C$0 | C$0 | C$0 | C$0 | C$0 |
| Other non-current assets | C$151.5M | C$166.3M | C$146.2M | C$68.3M | C$141.3M | C$150.0M | C$153.2M | C$68.3M | C$68.3M | C$68.3M | C$68.3M | C$94.2M |
| Total assets | C$1.31B | C$1.30B | C$1.29B | C$1.16B | C$1.29B | C$1.27B | C$1.26B | C$1.16B | C$1.25B | C$1.19B | C$1.17B | C$1.20B |
| Liabilities | ||||||||||||
| Accounts payable | — | C$84.7M | C$11.2M | C$52.8M | C$52.1M | C$64.1M | C$6.3M | C$52.8M | C$82.8M | C$60.6M | C$6.3M | C$49.4M |
| Short-term debt | C$2.4M | C$1.3M | C$3.3M | C$97.5M | C$10.0M | C$18.6M | C$255.5M | C$97.5M | C$128.5M | C$82.0M | C$50.3M | C$73.5M |
| Deferred revenue | — | — | — | — | — | — | −C$45.2M | — | C$1.1M | C$1.1M | C$1.1M | C$5.2M |
| Total current liabilities | C$110.4M | C$168.5M | C$95.8M | C$176.6M | C$66.6M | C$93.0M | C$335.9M | C$176.6M | C$264.4M | C$207.8M | C$130.3M | C$168.0M |
| Long-term debt | C$24.6M | C$2.4M | C$0 | C$311.1M | C$309.6M | C$317.4M | C$80.4M | C$218.1M | C$275.5M | C$313.4M | C$332.0M | C$313.2M |
| Lease obligations | C$7.5M | C$7.0M | C$6.1M | C$7.6M | C$8.8M | C$10.0M | C$9.3M | C$10.9M | C$11.4M | C$12.8M | C$13.7M | C$13.8M |
| Other long-term liabilities | C$30.2M | C$33.7M | C$22.8M | C$0 | C$22.3M | C$21.6M | C$19.7M | C$26.6M | C$26.2M | C$24.6M | C$16.2M | C$18.1M |
| Total liabilities | C$165.2M | C$204.6M | C$118.6M | C$421.4M | C$398.5M | C$432.0M | C$436.0M | C$421.4M | C$566.0M | C$545.8M | C$478.5M | C$499.2M |
| Shareholders' equity | ||||||||||||
| Common stock & paid-in capital | C$462.9M | C$462.5M | C$462.9M | C$162.5M | C$166.8M | C$164.9M | C$164.4M | C$162.5M | C$161.1M | C$159.5M | C$158.5M | C$158.5M |
| Retained earnings (deficit) | C$676.1M | C$622.2M | C$695.6M | C$569.5M | C$713.0M | C$664.3M | C$648.1M | C$569.5M | C$510.6M | C$479.8M | C$526.7M | C$531.4M |
| Total shareholders' equity | C$1.15B | C$1.09B | C$1.17B | C$742.4M | C$887.0M | C$838.1M | C$821.4M | C$742.4M | C$681.1M | C$648.2M | C$695.0M | C$699.7M |
| Key figures | ||||||||||||
| Total debt | C$32.1M | C$9.4M | C$6.1M | C$319.4M | C$323.5M | C$339.6M | C$338.2M | C$319.4M | C$408.0M | C$400.8M | C$390.1M | C$396.6M |
| Net cash (debt) | −C$29.2M | −C$8.8M | C$35.9M | −C$281.7M | −C$253.5M | −C$267.4M | −C$270.8M | −C$281.7M | −C$248.0M | −C$310.5M | −C$280.5M | −C$330.6M |
| Working capital | −C$5.0M | −C$57.9M | C$53.4M | −C$58.2M | C$121.1M | C$60.1M | −C$191.6M | −C$58.2M | −C$59.6M | −C$49.5M | C$33.5M | −C$1.0M |
| Tangible book value | C$1.15B | C$1.09B | C$1.17B | C$742.4M | C$887.0M | C$838.1M | C$821.4M | C$742.4M | C$681.1M | C$648.2M | C$695.0M | C$699.7M |
| Shares outstanding | 70.3M | 70.3M | 70.3M | 72.2M | 70.2M | 70.5M | 71.9M | 72.2M | 72.1M | 68.7M | 68.6M | 51.1M |
| Current ratio | 0.96 | 0.66 | 1.56 | 0.67 | 2.82 | 1.65 | 0.43 | 0.67 | 0.77 | 0.76 | 1.26 | 0.99 |
| Quick ratio | 0.66 | 0.50 | 1.13 | 0.49 | 1.96 | 1.37 | 0.34 | 0.49 | 0.67 | 0.63 | 1.01 | 0.59 |
| Debt / equity | 0.03 | 0.01 | 0.01 | 0.43 | 0.36 | 0.41 | 0.41 | 0.43 | 0.60 | 0.62 | 0.56 | 0.57 |
| Equity / assets | 87.4% | 84.2% | 90.8% | 63.8% | 69.0% | 66.0% | 65.3% | 63.8% | 54.6% | 54.3% | 59.2% | 58.4% |
Quarterly columns are labeled by the month the quarter ended. Figures in Canadian dollars as reported (latest annual report filed March 13, 2026); data from EODHD.
GFR financial position
At the end of fiscal 2025 (December 31, 2025), Greenfire Resources had total assets of C$1.3 billion (up 2.3% from a year earlier), total liabilities of C$118.7 million and shareholders' equity of C$1.2 billion. It held C$42.0 million in cash and short-term investments against C$6.1 million of debt, a net cash position of C$35.9 million. Its current ratio was 1.56. In the latest quarter (ended June 30, 2026) total assets were C$1.3 billion and equity C$1.1 billion.
Related: GFR income statement, GFR cash flow statement, GFR key metrics. See the GFR stock overview for the latest quote and news.
GFR balance sheet FAQ
What are Greenfire Resources's total assets?
Greenfire Resources reported total assets of C$1.3 billion at the end of fiscal 2025 (December 31, 2025), compared with C$1.3 billion a year earlier.
How much debt does Greenfire Resources have?
Greenfire Resources had C$6.1 million of total debt at the end of fiscal 2025, including short-term borrowings and lease obligations. Its debt-to-equity ratio was 0.01.
How much cash does Greenfire Resources have?
Greenfire Resources held C$42.0 million in cash and short-term investments at the end of fiscal 2025; with C$6.1 million of debt that is net cash of C$35.9 million.
What is Greenfire Resources's book value?
Greenfire Resources's shareholders' equity (book value) was C$1.2 billion at the end of fiscal 2025.
What is Greenfire Resources's current ratio?
Greenfire Resources had current assets of C$149.3 million and current liabilities of C$95.9 million, a current ratio of 1.56 (it can cover its short-term obligations).