Gemini Space Station, Inc. (GEMI) Balance Sheet
GEMI balance sheet, 2025
December 31, 2025 · U.S. dollars$1.80B assets = $1.26B liabilities + $540.9M equity
Both columns are drawn to the same scale: what GEMI owns equals what it owes plus shareholders’ equity. Hover a block for its value.
GEMI financial health
Descriptive bands, not a rating. Fiscal 2025.
GEMI balance sheet trends, 2023–2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Total assets | $1.21B2023 | $1.80B2025 | +22.0%/yr | |
| Total liabilities | $1.32B2023 | $1.26B2025 | −2.3%/yr | |
| Shareholders’ equity | −$109.9M2023 | $540.9M2025 | — | |
| Cash & short-term investments | $391.5M2023 | $704.7M2025 | +34.2%/yr | |
| Total debt | $733.8M2023 | $660.8M2025 | −5.1%/yr | |
| Net cash (debt) | −$342.4M2023 | $43.9M2025 | +$386.2M | |
| Working capital | −$186.3M2023 | $365.8M2025 | +$552.2M | |
| Book value per share | −$0.702023 | $4.622025 | — | |
| Current ratio | 0.842023 | 1.292025 | +0.46 | |
| Shares outstanding | 157.8M2023 | 117.2M2025 | −13.8%/yr |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
GEMI assets
GEMI liabilities and equity
GEMI debt vs cash
Debt includes short- and long-term borrowings and, where reported, lease obligations.
GEMI balance sheet
| 2025 | 2024 | 2023 | |
|---|---|---|---|
| Assets | |||
| Cash & short-term investments | $704.7M | $42.8M | $391.5M |
| Cash & equivalents | $252.2M | $42.8M | $63.6M |
| Short-term investments | $452.5M | $470.1M | $327.9M |
| Receivables | $30.9M | $61.6M | $185.9M |
| Inventory | $0 | $0 | $0 |
| Other current assets | $870.7M | $1.28B | $399.3M |
| Total current assets | $1.61B | $1.39B | $976.7M |
| Property, plant & equipment (net) | $33.6M | $31.7M | $37.3M |
| Goodwill & intangible assets | $139.8M | $162.1M | $185.0M |
| Long-term investments | $9.4M | $10.6M | $11.7M |
| Other non-current assets | $12.7M | $1.7M | $309,000 |
| Total assets | $1.80B | $1.59B | $1.21B |
| Liabilities | |||
| Accounts payable | $2.6M | $17.6M | $12.5M |
| Short-term debt | $640.3M | $684.5M | $575.9M |
| Deferred revenue | $6.0M | — | — |
| Total current liabilities | $1.24B | $1.35B | $1.16B |
| Long-term debt | $0 | $486.0M | $134.9M |
| Lease obligations | $27.4M | $24.9M | $27.3M |
| Other long-term liabilities | $20.6M | $20.2M | $23.0M |
| Total liabilities | $1.26B | $1.85B | $1.32B |
| Shareholders' equity | |||
| Common stock & paid-in capital | $118,000 | — | — |
| Retained earnings (deficit) | −$2.04B | −$1.46B | −$1.30B |
| Accumulated other comprehensive income | $887,000 | $3.0M | $1.1M |
| Total shareholders' equity | $540.9M | −$261.0M | −$109.9M |
| Key figures | |||
| Total debt | $660.8M | $1.19B | $733.8M |
| Net cash (debt) | $43.9M | −$1.15B | −$342.4M |
| Working capital | $365.8M | $39.0M | −$186.3M |
| Tangible book value | $401.1M | −$423.1M | −$294.9M |
| Book value per share | $4.62 | −$1.62 | −$0.70 |
| Shares outstanding | 117.2M | 160.8M | 157.8M |
| Current ratio | 1.29 | 1.03 | 0.84 |
| Quick ratio | 0.59 | 0.08 | 0.50 |
| Debt / equity | 1.22 | — | — |
| Equity / assets | 30.0% | −16.4% | −9.1% |
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Dec '23 | |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & short-term investments | $623.4M | $504.1M | $704.7M | $1.16B | $51.1M | $51.1M | $42.8M | $42.8M | $391.5M |
| Cash & equivalents | $292.1M | $215.6M | $252.2M | $487.5M | $51.1M | $51.1M | $42.8M | $42.8M | $63.6M |
| Short-term investments | $331.3M | $288.5M | $452.5M | $676.3M | $474.5M | — | $470.1M | — | $327.9M |
| Receivables | $24.4M | $36.8M | $30.9M | $264.4M | $88.5M | $88.5M | $61.6M | $61.6M | $185.9M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other current assets | $680.0M | $793.6M | $870.7M | $714.0M | $1.24B | $1.24B | $1.28B | $1.28B | $399.3M |
| Total current assets | $1.33B | $1.33B | $1.61B | $2.14B | $1.38B | $1.38B | $1.39B | $1.39B | $976.7M |
| Property, plant & equipment (net) | $13.2M | $31.3M | $33.6M | $31.2M | $29.9M | $29.9M | $31.7M | $31.7M | $37.3M |
| Goodwill & intangible assets | $128.7M | $134.2M | $139.8M | $145.4M | $150.9M | $150.9M | $162.1M | $162.1M | $185.0M |
| Long-term investments | $8.6M | $9.1M | $9.4M | $9.6M | $9.6M | $0 | $10.6M | $0 | $0 |
| Other non-current assets | $24.3M | $12.6M | $12.7M | $9.9M | $4.7M | $14.3M | $1.7M | $12.4M | $12.0M |
| Total assets | $1.50B | $1.52B | $1.80B | $2.34B | $1.57B | $1.57B | $1.59B | $1.59B | $1.21B |
| Liabilities | |||||||||
| Accounts payable | $6.2M | $2.0M | $2.6M | $5.4M | $9.7M | $9.7M | $17.6M | $17.6M | $12.5M |
| Short-term debt | $508.3M | $475.3M | $640.3M | $1.02B | $741.2M | $741.2M | $684.5M | $684.5M | $575.9M |
| Deferred revenue | — | $3.3M | $6.0M | $8.7M | — | — | — | — | — |
| Total current liabilities | $508.3M | $1.05B | $1.24B | $1.66B | $1.30B | $1.30B | $1.35B | $1.35B | $1.16B |
| Long-term debt | $0 | $0 | $0 | $0 | $788.3M | $0 | $486.0M | $0 | $0 |
| Lease obligations | $19.2M | $25.7M | $27.4M | $25.5M | $25.2M | — | $24.9M | — | — |
| Other long-term liabilities | $526.0M | $18.8M | $20.6M | $19.9M | $20.0M | $808.3M | $20.2M | $506.1M | $157.9M |
| Total liabilities | $1.03B | $1.07B | $1.26B | $1.68B | $2.11B | $2.11B | $1.85B | $1.85B | $1.32B |
| Shareholders' equity | |||||||||
| Common stock & paid-in capital | $129,000 | $120,000 | $118,000 | $118,000 | — | — | — | — | — |
| Retained earnings (deficit) | −$2.26B | −$2.15B | −$2.04B | −$1.90B | −$1.74B | −$1.74B | −$1.46B | −$1.46B | −$1.30B |
| Accumulated other comprehensive income | $785,000 | $1.2M | $887,000 | $7.4M | $8.2M | $8.2M | $3.0M | $3.0M | $1.1M |
| Total shareholders' equity | $468.3M | $456.1M | $540.9M | $653.6M | −$535.1M | −$535.1M | −$261.0M | −$261.0M | −$109.9M |
| Key figures | |||||||||
| Total debt | $520.8M | $494.1M | $660.8M | $1.04B | $1.55B | $1.55B | $1.19B | $1.19B | $733.8M |
| Net cash (debt) | $102.6M | $10.0M | $43.9M | $119.3M | −$1.50B | −$1.50B | −$1.15B | −$1.15B | −$342.4M |
| Working capital | $819.5M | $287.6M | $365.8M | $477.5M | $78.1M | $78.1M | $39.0M | $39.0M | −$186.3M |
| Tangible book value | $339.6M | $321.9M | $401.1M | $508.2M | −$686.0M | −$686.0M | −$423.1M | −$423.1M | −$294.9M |
| Book value per share | $3.86 | $3.91 | $4.62 | $4.70 | −$3.33 | −$3.33 | −$1.62 | −$1.62 | −$0.70 |
| Shares outstanding | 121.3M | 116.6M | 117.2M | 139.0M | 160.9M | 160.9M | 160.9M | 160.9M | 157.8M |
| Current ratio | 2.61 | 1.27 | 1.29 | 1.29 | 1.06 | 1.06 | 1.03 | 1.03 | 0.84 |
| Quick ratio | 1.27 | 0.52 | 0.59 | 0.86 | 0.11 | 0.11 | 0.08 | 0.08 | 0.50 |
| Debt / equity | 1.11 | 1.08 | 1.22 | 1.60 | — | — | — | — | — |
| Equity / assets | 31.2% | 30.0% | 30.0% | 28.0% | −34.0% | −34.0% | −16.4% | −16.4% | −9.1% |
Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported (latest annual report filed March 31, 2026); data from EODHD.
GEMI financial position
At the end of fiscal 2025 (December 31, 2025), Gemini Space Station had total assets of $1.8 billion (up 13.0% from a year earlier), total liabilities of $1.3 billion and shareholders' equity of $540.9 million. It held $704.7 million in cash and short-term investments against $660.8 million of debt, a net cash position of $43.9 million. Its current ratio was 1.29. In the latest quarter (ended June 30, 2026) total assets were $1.5 billion and equity $468.3 million.
Related: GEMI income statement, GEMI cash flow statement, GEMI key metrics. See the GEMI stock overview for the latest quote and news.
GEMI balance sheet FAQ
What are Gemini Space Station's total assets?
Gemini Space Station reported total assets of $1.8 billion at the end of fiscal 2025 (December 31, 2025), compared with $1.6 billion a year earlier.
How much debt does Gemini Space Station have?
Gemini Space Station had $660.8 million of total debt at the end of fiscal 2025, including short-term borrowings and lease obligations. Its debt-to-equity ratio was 1.22.
How much cash does Gemini Space Station have?
Gemini Space Station held $704.7 million in cash and short-term investments at the end of fiscal 2025; with $660.8 million of debt that is net cash of $43.9 million.
What is Gemini Space Station's book value?
Gemini Space Station's shareholders' equity (book value) was $540.9 million at the end of fiscal 2025, or $4.62 per share.
What is Gemini Space Station's current ratio?
Gemini Space Station had current assets of $1.6 billion and current liabilities of $1.2 billion, a current ratio of 1.29 (it can cover its short-term obligations).
How much goodwill does Gemini Space Station have?
Gemini Space Station carried $139.8 million of goodwill and intangible assets, 7.8% of total assets, at the end of fiscal 2025.