Grid Dynamics Holdings, Inc. (GDYN) Balance Sheet
GDYN balance sheet, 2025
December 31, 2025 · U.S. dollars$612.9M assets = $70.8M liabilities + $542.1M equity
Both columns are drawn to the same scale: what GDYN owns equals what it owes plus shareholders’ equity. Hover a block for its value.
GDYN financial health
Descriptive bands, not a rating. Fiscal 2025.
GDYN balance sheet trends, 2017–2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Total assets | $31.2M2017 | $612.9M2025 | +45.1%/yr | |
| Total liabilities | $6.8M2017 | $70.8M2025 | +34.1%/yr | |
| Shareholders’ equity | $24.4M2017 | $542.1M2025 | +47.3%/yr | |
| Cash & short-term investments | $10.4M2017 | $342.1M2025 | +54.8%/yr | |
| Total debt | $6.8M2018 | $17.0M2025 | +14.1%/yr | |
| Net cash (debt) | $11.1M2018 | $325.0M2025 | +$313.9M | |
| Working capital | $22.2M2017 | $387.4M2025 | +$365.2M | |
| Book value per share | $0.662018 | $6.242025 | +37.9%/yr | |
| Current ratio | 4.292017 | 8.432025 | +4.14 | |
| Debt / equity | 0.202018 | 0.032025 | −0.17 | |
| Shares outstanding | 50.8M2018 | 86.9M2025 | +8.0%/yr |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
GDYN assets
GDYN liabilities and equity
GDYN debt vs cash
Debt includes short- and long-term borrowings and, where reported, lease obligations.
GDYN balance sheet
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & short-term investments | $342.1M | $334.7M | $257.2M | $256.7M | $144.4M | $112.7M | $42.2M | $17.9M | $10.4M |
| Cash & equivalents | $342.1M | $334.7M | $257.2M | $256.7M | $144.4M | $112.7M | $42.2M | $17.9M | $10.4M |
| Short-term investments | — | — | — | — | — | — | $224.0M | — | — |
| Receivables | $79.5M | $69.4M | $53.6M | $53.9M | $44.2M | $18.7M | $18.9M | $17.3M | $12.3M |
| Inventory | $0 | $0 | $1 | $4.3M | $584,000 | $821,000 | $2.2M | $429,000 | $1 |
| Other current assets | $18.0M | $19.3M | $13.2M | $8.2M | $3.6M | $2.4M | $2.7M | $1.6M | $6.3M |
| Total current assets | $439.5M | $423.3M | $324.0M | $323.1M | $192.8M | $134.6M | $66.0M | $37.2M | $29.0M |
| Property, plant & equipment (net) | $34.0M | $26.1M | $21.8M | $15.9M | $6.2M | $4.1M | $4.0M | $3.2M | $1.2M |
| Goodwill & intangible assets | $126.0M | $131.3M | $80.4M | $65.9M | $55.1M | $37.5M | $18,000 | $285,000 | $438,000 |
| Long-term investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other non-current assets | $13.3M | $11.4M | $9.0M | $6.2M | $2.7M | $0 | $1.5M | $1.0M | $483,000 |
| Total assets | $612.9M | $592.2M | $435.2M | $411.1M | $256.7M | $167.1M | $71.5M | $41.7M | $31.2M |
| Liabilities | |||||||||
| Accounts payable | $3.7M | $4.1M | $3.6M | $3.9M | $2.1M | $757,000 | $768,000 | $467,000 | $248,000 |
| Short-term debt | $6.3M | $5.4M | $4.2M | $2.5M | $12.9M | $8.6M | $6.5M | $6.8M | — |
| Deferred revenue | $1.5M | $2.7M | $1.3M | $1.1M | $1.2M | $731,000 | $242,000 | $342,000 | — |
| Total current liabilities | $52.1M | $55.5M | $42.2M | $38.7M | $25.3M | $13.3M | $8.3M | $8.3M | $6.8M |
| Long-term debt | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Lease obligations | $17.0M | $12.6M | $11.0M | $8.1M | $0 | — | — | — | — |
| Other long-term liabilities | $18.7M | $18.8M | $10.0M | $9.4M | $4.3M | $2.1M | $9.2M | $7.7M | $0 |
| Total liabilities | $70.8M | $74.4M | $52.3M | $48.1M | $29.7M | $15.4M | $17.5M | $8.3M | $6.8M |
| Shareholders' equity | |||||||||
| Common stock & paid-in capital | $8,000 | $8,000 | $8,000 | $7,000 | $7,000 | $5,000 | $2,000 | $209.2M | — |
| Retained earnings (deficit) | −$2.2M | −$11.8M | −$15.9M | −$14.1M | $15.1M | $22.8M | $35.4M | $24.6M | $17.4M |
| Accumulated other comprehensive income | $1.1M | −$2.9M | $1.3M | −$848,000 | −$126,000 | −$4,000 | −$9.2M | −$2.7M | — |
| Total shareholders' equity | $542.1M | $517.8M | $382.9M | $363.0M | $227.1M | $151.7M | $54.0M | $33.4M | $24.4M |
| Key figures | |||||||||
| Total debt | $17.0M | $12.6M | $11.0M | $8.1M | $12.9M | $8.6M | $6.5M | $6.8M | — |
| Net cash (debt) | $325.0M | $322.0M | $246.2M | $248.6M | $131.5M | $104.1M | $35.7M | $11.1M | — |
| Working capital | $387.4M | $367.8M | $281.8M | $284.4M | $167.4M | $121.3M | $57.7M | $28.9M | $22.2M |
| Tangible book value | $416.1M | $386.5M | $302.5M | $297.2M | $172.0M | $114.2M | $54.0M | $33.1M | $24.0M |
| Book value per share | $6.24 | $6.47 | $5.09 | $5.25 | $3.87 | $3.39 | $1.08 | $0.66 | — |
| Shares outstanding | 86.9M | 80.0M | 75.2M | 69.2M | 58.7M | 44.7M | 50.2M | 50.8M | — |
| Current ratio | 8.43 | 7.62 | 7.67 | 8.35 | 7.61 | 10.11 | 7.95 | 4.46 | 4.29 |
| Quick ratio | 8.09 | 7.27 | 7.36 | 8.03 | 7.44 | 9.87 | 7.36 | 4.22 | 3.36 |
| Debt / equity | 0.03 | 0.02 | 0.03 | 0.02 | 0.06 | 0.06 | 0.12 | 0.20 | — |
| Equity / assets | 88.4% | 87.4% | 88.0% | 88.3% | 88.4% | 90.8% | 75.6% | 80.0% | 78.3% |
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & short-term investments | $298.4M | $327.5M | $342.1M | $338.6M | $336.8M | $325.5M | $334.7M | $231.3M | $256.0M | $249.4M | $257.2M | $253.7M |
| Cash & equivalents | $298.4M | $327.5M | $342.1M | $338.6M | $336.8M | $325.5M | $334.7M | $231.3M | $256.0M | $249.4M | $257.2M | $253.7M |
| Receivables | $95.6M | $87.4M | $79.5M | $82.9M | $77.7M | $81.7M | $69.4M | $70.1M | $55.7M | $58.7M | $53.6M | $56.1M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $1 | $1 | $1 | $14.5M |
| Other current assets | $16.3M | $17.3M | $18.0M | $19.2M | $18.5M | $14.5M | $19.3M | $21.7M | $18.6M | $14.4M | $13.2M | $1.7M |
| Total current assets | $410.3M | $432.2M | $439.5M | $440.7M | $433.0M | $421.7M | $423.3M | $323.0M | $330.4M | $322.5M | $324.0M | $326.1M |
| Property, plant & equipment (net) | $33.8M | $34.5M | $34.0M | $30.3M | $31.0M | $25.9M | $26.1M | $26.3M | $23.7M | $22.8M | $21.8M | $20.9M |
| Goodwill & intangible assets | $140.6M | $123.6M | $126.0M | $128.1M | $130.8M | $130.6M | $131.3M | $116.3M | $78.4M | $79.4M | $80.4M | $82.2M |
| Long-term investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other non-current assets | $15.7M | $14.7M | $13.3M | $14.2M | $14.1M | $12.7M | $11.4M | $11.6M | $11.1M | $10.6M | $9.0M | $6.6M |
| Total assets | $600.4M | $605.0M | $612.9M | $613.2M | $608.9M | $590.9M | $592.2M | $477.3M | $443.6M | $435.3M | $435.2M | $435.8M |
| Liabilities | ||||||||||||
| Accounts payable | $5.2M | $4.3M | $3.7M | $5.6M | $6.3M | $4.7M | $4.1M | $3.7M | $2.8M | $2.9M | $3.6M | $3.7M |
| Short-term debt | $5.5M | $5.4M | $6.3M | $5.3M | $5.8M | $5.3M | $5.4M | $5.2M | $4.4M | $4.5M | $4.2M | $4.2M |
| Deferred revenue | $1.5M | $1.8M | $1.5M | $902,000 | $753,000 | $1.3M | $2.7M | $1.1M | $1.3M | $1.3M | $577,000 | $743,000 |
| Total current liabilities | $56.9M | $54.9M | $52.1M | $57.8M | $58.7M | $58.2M | $55.5M | $54.2M | $46.3M | $43.1M | $42.2M | $52.5M |
| Long-term debt | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Lease obligations | $16.7M | $17.4M | $17.0M | $13.6M | $15.3M | $11.6M | $12.6M | $12.8M | $10.2M | $10.7M | $11.0M | $11.1M |
| Other long-term liabilities | $23.6M | $20.0M | $18.7M | $17.7M | $18.0M | $15.3M | $18.8M | $22.8M | $8.9M | $9.3M | $10.0M | $10.4M |
| Total liabilities | $80.4M | $74.9M | $70.8M | $75.4M | $76.7M | $73.5M | $74.4M | $77.0M | $55.2M | $52.5M | $52.3M | $62.8M |
| Shareholders' equity | ||||||||||||
| Common stock & paid-in capital | $9,000 | $9,000 | $8,000 | $8,000 | $8,000 | $8,000 | $8,000 | $8,000 | $8,000 | $8,000 | $8,000 | $7,000 |
| Retained earnings (deficit) | −$798,000 | −$3.6M | −$2.2M | −$2.5M | −$3.7M | −$8.9M | −$11.8M | −$16.4M | −$20.7M | −$19.8M | −$15.9M | −$18.8M |
| Accumulated other comprehensive income | −$2.3M | −$2.4M | $1.1M | $1.1M | $2.5M | −$1.2M | −$2.9M | $1.2M | $969,000 | $1.1M | $1.3M | $489,000 |
| Total shareholders' equity | $519.9M | $530.1M | $542.1M | $537.7M | $532.2M | $517.4M | $517.8M | $400.2M | $388.4M | $382.8M | $382.9M | $372.9M |
| Key figures | ||||||||||||
| Total debt | $16.7M | $17.4M | $17.0M | $13.6M | $15.3M | $11.6M | $12.6M | $12.8M | $10.2M | $10.7M | $11.0M | $11.1M |
| Net cash (debt) | $281.7M | $310.1M | $325.0M | $324.9M | $321.5M | $314.0M | $322.0M | $218.4M | $245.9M | $238.8M | $246.2M | $242.6M |
| Working capital | $353.4M | $377.4M | $387.4M | $382.9M | $374.3M | $363.5M | $367.8M | $268.8M | $284.1M | $279.4M | $281.8M | $273.6M |
| Tangible book value | $379.4M | $406.6M | $416.1M | $409.6M | $401.4M | $386.8M | $386.5M | $283.9M | $310.1M | $303.4M | $302.5M | $290.7M |
| Book value per share | $6.26 | $6.26 | $6.27 | $6.26 | $6.16 | $5.89 | $6.18 | $5.08 | $5.07 | $5.03 | $4.91 | $4.82 |
| Shares outstanding | 83.0M | 84.7M | 86.4M | 85.8M | 86.4M | 87.8M | 83.8M | 78.8M | 76.6M | 76.2M | 78.0M | 77.3M |
| Current ratio | 7.22 | 7.88 | 8.43 | 7.63 | 7.37 | 7.25 | 7.62 | 5.96 | 7.14 | 7.48 | 7.67 | 6.21 |
| Quick ratio | 6.93 | 7.56 | 8.09 | 7.29 | 7.06 | 7.00 | 7.27 | 5.56 | 6.74 | 7.15 | 7.36 | 5.90 |
| Debt / equity | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| Equity / assets | 86.6% | 87.6% | 88.4% | 87.7% | 87.4% | 87.6% | 87.4% | 83.9% | 87.6% | 87.9% | 88.0% | 85.6% |
Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported (latest annual report filed March 5, 2026); data from EODHD.
GDYN financial position
At the end of fiscal 2025 (December 31, 2025), Grid Dynamics had total assets of $612.9 million (up 3.5% from a year earlier), total liabilities of $70.8 million and shareholders' equity of $542.1 million. It held $342.1 million in cash and short-term investments against $17.0 million of debt, a net cash position of $325.0 million. Its current ratio was 8.43. In the latest quarter (ended June 30, 2026) total assets were $600.4 million and equity $519.9 million.
Related: GDYN income statement, GDYN cash flow statement, GDYN key metrics. See the GDYN stock overview for the latest quote and news.
GDYN balance sheet FAQ
What are Grid Dynamics's total assets?
Grid Dynamics reported total assets of $612.9 million at the end of fiscal 2025 (December 31, 2025), compared with $592.2 million a year earlier.
How much debt does Grid Dynamics have?
Grid Dynamics had $17.0 million of total debt at the end of fiscal 2025, including short-term borrowings and lease obligations. Its debt-to-equity ratio was 0.03.
How much cash does Grid Dynamics have?
Grid Dynamics held $342.1 million in cash and short-term investments at the end of fiscal 2025; with $17.0 million of debt that is net cash of $325.0 million.
What is Grid Dynamics's book value?
Grid Dynamics's shareholders' equity (book value) was $542.1 million at the end of fiscal 2025, or $6.24 per share.
What is Grid Dynamics's current ratio?
Grid Dynamics had current assets of $439.5 million and current liabilities of $52.1 million, a current ratio of 8.43 (it can cover its short-term obligations).
How much goodwill does Grid Dynamics have?
Grid Dynamics carried $126.0 million of goodwill and intangible assets, 20.6% of total assets, at the end of fiscal 2025.