Elevai Labs, Inc. (ELAB) Balance Sheet
ELAB balance sheet, 2025
December 31, 2025 · U.S. dollars$12.9M assets = $5.0M liabilities + $7.8M equity
Both columns are drawn to the same scale: what ELAB owns equals what it owes plus shareholders’ equity. Hover a block for its value.
ELAB financial health
Descriptive bands, not a rating. Fiscal 2025.
ELAB balance sheet trends, 2020–2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Total assets | $17,0222020 | $12.9M2025 | +276.4%/yr | |
| Total liabilities | $40,6112020 | $5.0M2025 | +162.2%/yr | |
| Shareholders’ equity | −$23,5892020 | $7.8M2025 | — | |
| Cash & short-term investments | $13,3512020 | $5.4M2025 | +232.2%/yr | |
| Total debt | $24,0002020 | $2.6M2025 | +156.1%/yr | |
| Net cash (debt) | −$10,6492020 | $2.8M2025 | +$2.8M | |
| Working capital | −$23,5892020 | $2.9M2025 | +$3.0M | |
| Current ratio | 0.422020 | 1.742025 | +1.32 | |
| Debt / equity | 0.252022 | 0.342025 | +0.09 |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
ELAB assets
ELAB liabilities and equity
ELAB debt vs cash
Debt includes short- and long-term borrowings and, where reported, lease obligations.
ELAB balance sheet
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & short-term investments | $5.4M | $4.0M | $3.3M | $1.2M | $411,858 | $13,351 |
| Cash & equivalents | $5.4M | $4.0M | $3.3M | $1.2M | $411,858 | $13,351 |
| Short-term investments | $572,054 | $0 | — | — | — | — |
| Receivables | $340,531 | $5,276 | $36,161 | $12,854 | $1,710 | $371 |
| Inventory | $95,098 | $1,044 | $495,667 | $230,145 | $160,817 | $0 |
| Other current assets | $1.0M | $2.1M | $1.1M | $153,422 | $62,140 | $3,300 |
| Total current assets | $6.9M | $6.1M | $4.9M | $1.6M | $636,525 | $17,022 |
| Property, plant & equipment (net) | $2.1M | $1,087 | $1,741 | $330,088 | $29,725 | $0 |
| Goodwill & intangible assets | $3.9M | $2.8M | $0 | $0 | $0 | $0 |
| Long-term investments | $0 | $139,084 | $0 | $0 | $0 | $0 |
| Other non-current assets | $0 | $1 | $268,733 | $10,773 | $0 | $0 |
| Total assets | $12.9M | $9.0M | $5.2M | $1.9M | $666,250 | $17,022 |
| Liabilities | ||||||
| Accounts payable | $697,633 | $481,000 | $596,147 | $210,840 | $98,175 | $154 |
| Short-term debt | $1.6M | — | $145,000 | $110,616 | — | $24,000 |
| Deferred revenue | — | — | $36,693 | $10,172 | — | — |
| Total current liabilities | $3.9M | $1.8M | $1.3M | $588,272 | $215,622 | $40,611 |
| Long-term debt | $85,000 | $0 | $0 | $0 | $0 | $0 |
| Lease obligations | $1.2M | $0 | $210,489 | $283,217 | $0 | — |
| Other long-term liabilities | $1.0M | $534,467 | $65,489 | $172,601 | $0 | $0 |
| Total liabilities | $5.0M | $2.3M | $1.4M | $760,873 | $215,622 | $40,611 |
| Shareholders' equity | ||||||
| Common stock & paid-in capital | $8 | $44 | $1,733 | $957 | $952 | $848 |
| Retained earnings (deficit) | −$21.0M | −$13.3M | −$7.0M | −$2.7M | −$922,105 | −$137,366 |
| Accumulated other comprehensive income | −$2,339 | −$337 | $202 | $111 | $202 | −$1,222 |
| Total shareholders' equity | $7.8M | $6.7M | $3.8M | $1.1M | $450,628 | −$23,589 |
| Key figures | ||||||
| Total debt | $2.6M | — | $210,489 | $283,217 | — | $24,000 |
| Net cash (debt) | $2.8M | — | $3.1M | $871,684 | — | −$10,649 |
| Working capital | $2.9M | $4.3M | $3.6M | $963,050 | $420,903 | −$23,589 |
| Tangible book value | $4.0M | $3.9M | $3.8M | $1.1M | $450,628 | −$23,589 |
| Current ratio | 1.74 | 3.36 | 3.79 | 2.64 | 2.95 | 0.42 |
| Quick ratio | 1.46 | 2.22 | 2.59 | 1.99 | 1.92 | 0.34 |
| Debt / equity | 0.34 | — | 0.05 | 0.25 | — | — |
| Equity / assets | 60.9% | 74.1% | 73.7% | 59.8% | 67.6% | −138.6% |
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & short-term investments | $18.8M | $15.1M | $5.4M | $8.5M | $6.3M | $5.9M | $4.0M | $6.4M | $100,034 | $943,797 | $3.3M | $476,855 |
| Cash & equivalents | $18.1M | $14.4M | $5.4M | $7.7M | $5.7M | $5.4M | $4.0M | $6.4M | $100,034 | $943,797 | $3.3M | $476,855 |
| Short-term investments | $650,598 | $733,405 | $572,054 | $804,070 | $624,838 | $557,375 | $0 | — | — | — | — | — |
| Receivables | $603,487 | $542,715 | $340,531 | $369,432 | $204,323 | $52,140 | $5,276 | $27,887 | $29,070 | $54,205 | $36,161 | $8,382 |
| Inventory | $932,508 | $253,558 | $95,098 | $128,469 | $0 | $0 | $0 | $986,421 | $978,548 | $945,064 | $495,667 | $510,148 |
| Other current assets | $504,599 | $502,535 | $1.0M | $770,098 | $791,055 | $842,199 | $2.1M | $787,848 | $923,444 | $1.2M | $1.1M | $44,278 |
| Total current assets | $20.8M | $16.4M | $6.9M | $9.8M | $7.3M | $6.8M | $6.1M | $8.2M | $2.0M | $3.1M | $4.9M | $1.0M |
| Property, plant & equipment (net) | $6.7M | $4.0M | $2.1M | $1.7M | $0 | $0 | $1,087 | $153,999 | $193,286 | $231,565 | $259,701 | $295,612 |
| Goodwill & intangible assets | $9.0M | $5.7M | $3.9M | $3.5M | $2.1M | $2.1M | $2.8M | $2.8M | $2.8M | $843,505 | $843,505 | $0 |
| Long-term investments | $0 | $0 | $0 | $0 | $0 | $0 | $139,084 | $0 | $0 | $0 | $0 | $0 |
| Other non-current assets | $0 | $0 | $0 | $0 | $0 | $0 | $1 | $0 | $10,773 | $10,773 | $0 | $247,714 |
| Total assets | $36.6M | $26.0M | $12.9M | $14.9M | $9.4M | $8.9M | $9.0M | $11.2M | $5.1M | $4.2M | $5.2M | $1.6M |
| Liabilities | ||||||||||||
| Accounts payable | $1.3M | $657,006 | $697,633 | $553,879 | $271,567 | $384,418 | $481,000 | $1.1M | $1.1M | $395,249 | $596,147 | $573,054 |
| Short-term debt | $9.7M | $5.9M | $1.6M | $3.4M | — | — | — | $103,309 | $140,063 | $149,208 | $145,000 | $140,910 |
| Deferred revenue | — | — | — | — | — | — | — | $39,583 | $24,314 | $35,148 | $36,693 | $54,853 |
| Total current liabilities | $15.3M | $11.3M | $3.9M | $5.5M | $326,301 | $760,268 | $1.8M | $2.1M | $1.9M | $1.2M | $1.3M | $1.6M |
| Long-term debt | $274,248 | $359,248 | $85,000 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Lease obligations | $4.8M | $2.2M | $1.2M | $1.2M | — | — | $0 | $103,309 | $140,063 | $175,779 | $175,779 | $210,489 |
| Other long-term liabilities | $4.2M | $1.8M | $1.0M | $985,671 | $0 | $0 | $534,467 | $519,711 | $505,361 | $518,128 | $65,489 | $103,309 |
| Total liabilities | $19.8M | $13.4M | $5.0M | $6.4M | $326,301 | $760,268 | $2.3M | $2.7M | $2.4M | $1.7M | $1.4M | $1.7M |
| Shareholders' equity | ||||||||||||
| Common stock & paid-in capital | $615 | $194 | $8 | $74 | $148 | $71 | $44 | $4,938 | $1,889 | $1,733 | $1,733 | $1,012 |
| Retained earnings (deficit) | −$28.9M | −$26.0M | −$21.0M | −$18.0M | −$15.4M | −$14.9M | −$13.3M | −$11.3M | −$9.8M | −$8.4M | −$7.0M | −$5.9M |
| Accumulated other comprehensive income | — | $0 | −$2,339 | −$753 | −$1,222 | −$816 | −$337 | $228 | $1,242 | $1,383 | $202 | $873 |
| Total shareholders' equity | $16.7M | $12.6M | $7.8M | $8.5M | $9.0M | $8.1M | $6.7M | $8.6M | $2.6M | $2.5M | $3.8M | −$163,895 |
| Key figures | ||||||||||||
| Total debt | $13.9M | $8.0M | $2.6M | $5.4M | — | — | — | $103,309 | $140,063 | $175,779 | $210,489 | $244,219 |
| Net cash (debt) | $4.9M | $7.1M | $2.8M | $3.1M | — | — | — | $6.3M | −$40,029 | $768,018 | $3.1M | $232,636 |
| Working capital | $5.5M | $5.1M | $2.9M | $4.3M | $7.0M | $6.1M | $4.3M | $6.1M | $95,872 | $1.9M | $3.6M | −$603,912 |
| Tangible book value | $7.7M | $6.9M | $4.0M | $5.0M | $7.0M | $6.1M | $3.9M | $5.7M | −$205,430 | $1.6M | $3.0M | −$163,895 |
| Book value per share | $34.32 | — | — | — | — | — | — | — | — | — | — | — |
| Shares outstanding | 488K | — | — | — | — | — | — | — | — | — | — | — |
| Current ratio | 1.36 | 1.45 | 1.74 | 1.79 | 22.38 | 8.97 | 3.36 | 3.86 | 1.05 | 2.57 | 3.79 | 0.63 |
| Quick ratio | 1.27 | 1.38 | 1.46 | 1.62 | 19.96 | 7.86 | 2.22 | 3.03 | 0.07 | 0.82 | 2.59 | 0.30 |
| Debt / equity | 0.83 | 0.63 | 0.34 | 0.64 | — | — | — | 0.01 | 0.05 | 0.07 | 0.05 | — |
| Equity / assets | 45.8% | 48.4% | 60.9% | 56.8% | 96.5% | 91.4% | 74.1% | 76.3% | 52.0% | 58.8% | 73.7% | −10.4% |
Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported (latest annual report filed March 30, 2026); data from EODHD.
ELAB financial position
At the end of fiscal 2025 (December 31, 2025), Elevai Labs had total assets of $12.9 million (up 43.1% from a year earlier), total liabilities of $5.0 million and shareholders' equity of $7.8 million. It held $5.4 million in cash and short-term investments against $2.6 million of debt, a net cash position of $2.8 million. Its current ratio was 1.74. In the latest quarter (ended June 30, 2026) total assets were $36.6 million and equity $16.7 million.
Related: ELAB income statement, ELAB cash flow statement, ELAB key metrics. See the ELAB stock overview for the latest quote and news.
ELAB balance sheet FAQ
What are Elevai Labs's total assets?
Elevai Labs reported total assets of $12.9 million at the end of fiscal 2025 (December 31, 2025), compared with $9.0 million a year earlier.
How much debt does Elevai Labs have?
Elevai Labs had $2.6 million of total debt at the end of fiscal 2025, including short-term borrowings and lease obligations. Its debt-to-equity ratio was 0.34.
How much cash does Elevai Labs have?
Elevai Labs held $5.4 million in cash and short-term investments at the end of fiscal 2025; with $2.6 million of debt that is net cash of $2.8 million.
What is Elevai Labs's book value?
Elevai Labs's shareholders' equity (book value) was $7.8 million at the end of fiscal 2025.
What is Elevai Labs's current ratio?
Elevai Labs had current assets of $6.9 million and current liabilities of $3.9 million, a current ratio of 1.74 (it can cover its short-term obligations).
How much goodwill does Elevai Labs have?
Elevai Labs carried $3.9 million of goodwill and intangible assets, 30.1% of total assets, at the end of fiscal 2025.