Axe Compute Inc. (AGPU) Balance Sheet
AGPU balance sheet, 2025
December 31, 2025 · U.S. dollars$52.9M assets = $5.2M liabilities + $47.7M equity
Both columns are drawn to the same scale: what AGPU owns equals what it owes plus shareholders’ equity. Hover a block for its value.
AGPU financial health
Descriptive bands, not a rating. Fiscal 2025.
AGPU balance sheet trends, 2016–2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Total assets | $2.8M2016 | $52.9M2025 | +38.6%/yr | |
| Total liabilities | $1.9M2016 | $5.2M2025 | +11.9%/yr | |
| Shareholders’ equity | $923,6822016 | $47.7M2025 | +55.0%/yr | |
| Cash & short-term investments | $2.1M2016 | $10.8M2025 | +19.6%/yr | |
| Total debt | $1.6M2018 | $1.7M2025 | +0.3%/yr | |
| Net cash (debt) | −$1.5M2018 | $9.1M2025 | +$10.6M | |
| Working capital | $1.0M2016 | $38.5M2025 | +$37.5M | |
| Book value per share | $14.682021 | $2.742025 | −34.3%/yr | |
| Debt / equity | 30.582018 | 0.032025 | −30.54 | |
| Shares outstanding | 2.7M2021 | 17.4M2025 | +58.8%/yr |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
AGPU assets
AGPU liabilities and equity
AGPU debt vs cash
Debt includes short- and long-term borrowings and, where reported, lease obligations.
AGPU balance sheet
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & short-term investments | $10.8M | $734,673 | $8.7M | $22.1M | $28.2M | $678,332 | $150,831 | $162,152 | $1.0M | $2.1M |
| Cash & equivalents | $10.8M | $734,673 | $8.7M | $22.1M | $28.2M | $678,332 | $150,831 | $162,152 | $766,189 | $1.8M |
| Short-term investments | — | — | — | — | — | — | — | — | $244,971 | $384,329 |
| Receivables | $7.3M | $745,566 | $277,641 | $331,196 | $354,196 | $256,878 | $297,055 | $729,878 | $805,011 | $38,919 |
| Inventory | $0 | $385,728 | $480,803 | $430,493 | $387,684 | $289,535 | $190,156 | $241,066 | $265,045 | $272,208 |
| Other current assets | $24.7M | $359,951 | $591,327 | $526,801 | $513,778 | $289,490 | $160,222 | $318,431 | $289,966 | $148,637 |
| Total current assets | $42.8M | $2.2M | $10.1M | $23.4M | $29.5M | $1.5M | $798,264 | $1.5M | $2.4M | $2.6M |
| Property, plant & equipment (net) | $1.7M | $2.4M | $4.0M | $2.0M | $3.3M | $5.2M | $2.2M | $180,453 | $87,716 | $101,496 |
| Goodwill & intangible assets | $0 | $210,113 | $252,457 | $253,865 | $10.8M | $6.2M | $19.3M | $964,495 | $95,356 | $97,867 |
| Long-term investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other non-current assets | $8.4M | $102,509 | $124,096 | $75,618 | $167,066 | $116,257 | $0 | $1.1M | $1.1M | $0 |
| Total assets | $52.9M | $5.0M | $14.4M | $25.7M | $43.8M | $13.1M | $22.4M | $3.7M | $3.6M | $2.8M |
| Liabilities | ||||||||||
| Accounts payable | $1.8M | $1.1M | $1.3M | $943,452 | $1.0M | $1.4M | $3.2M | $445,689 | $140,462 | $220,112 |
| Short-term debt | $761,694 | $572,739 | $595,305 | $94,237 | $639,662 | $5.0M | $5.7M | $1.6M | — | — |
| Deferred revenue | $144,076 | $304,985 | $302,499 | $602,073 | $186,951 | $53,028 | $40,384 | $23,065 | $6,663 | $7,998 |
| Total current liabilities | $4.3M | $3.6M | $4.0M | $3.9M | $3.2M | $9.3M | $10.9M | $3.7M | $932,340 | $1.6M |
| Long-term debt | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Lease obligations | $1.6M | $2.1M | $2.6M | $180,319 | $879,326 | — | — | — | — | — |
| Other long-term liabilities | $904,495 | $1.6M | $2.2M | $86,082 | $265,079 | $1.1M | $270,264 | $0 | $0 | $309,649 |
| Total liabilities | $5.2M | $5.2M | $6.1M | $4.0M | $3.5M | $10.4M | $11.1M | $3.7M | $932,340 | $1.9M |
| Shareholders' equity | ||||||||||
| Common stock & paid-in capital | $40,832 | $66,670 | $40,629 | $39,382 | $656,146 | $198,048 | $40,567 | $14,092 | $69,432 | $45,644 |
| Retained earnings (deficit) | −$413.5M | −$180.4M | −$167.8M | −$153.8M | −$128.0M | −$108.4M | −$82.5M | −$63.1M | −$53.0M | −$47.0M |
| Accumulated other comprehensive income | — | — | — | — | — | — | — | — | — | $1,501 |
| Total shareholders' equity | $47.7M | −$202,610 | $8.3M | $21.8M | $40.3M | $2.6M | $11.2M | $53,472 | $2.7M | $923,682 |
| Key figures | ||||||||||
| Total debt | $1.7M | $2.1M | $2.7M | $180,319 | $879,326 | $5.9M | $6.0M | $1.6M | — | — |
| Net cash (debt) | $9.1M | −$1.4M | $6.0M | $21.9M | $27.3M | −$5.2M | −$5.8M | −$1.5M | — | — |
| Working capital | $38.5M | −$1.4M | $6.1M | $19.5M | $26.2M | −$7.8M | −$10.1M | −$2.2M | $1.4M | $1.0M |
| Tangible book value | $47.7M | −$412,723 | $8.0M | $21.5M | $29.4M | −$3.6M | −$8.1M | −$911,023 | $2.6M | $825,815 |
| Book value per share | $2.74 | −$0.04 | $2.06 | $5.91 | $14.68 | — | — | — | — | — |
| Shares outstanding | 17.4M | 5.5M | 4.0M | 3.7M | 2.7M | — | — | — | — | — |
| Current ratio | 10.02 | 0.62 | 2.55 | 6.02 | 9.09 | 0.16 | 0.07 | 0.40 | 2.54 | 1.66 |
| Quick ratio | 4.23 | 0.41 | 2.28 | 5.77 | 8.81 | 0.10 | 0.04 | 0.24 | 1.95 | 1.39 |
| Debt / equity | 0.03 | — | 0.33 | 0.01 | 0.02 | 2.22 | 0.53 | 30.58 | — | — |
| Equity / assets | 90.2% | −4.1% | 57.4% | 84.6% | 92.0% | 20.2% | 50.2% | 1.4% | 74.3% | 32.9% |
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & short-term investments | $21.9M | $6.9M | $10.8M | $181,667 | $506,078 | $3.1M | $734,673 | $3.1M | $5.3M | $5.2M | $8.7M | $11.9M |
| Cash & equivalents | $21.9M | $6.9M | $10.8M | $181,667 | $506,078 | $3.1M | $734,673 | $3.1M | $5.3M | $5.2M | $8.7M | $11.9M |
| Receivables | $10.9M | $10.1M | $7.3M | $26,009 | $22,957 | $59,828 | $745,566 | $463,834 | $387,040 | $509,445 | $277,641 | $544,756 |
| Inventory | $0 | $0 | $0 | $37,989 | $42,706 | $45,760 | $385,728 | $504,380 | $568,215 | $441,718 | $480,803 | $439,989 |
| Other current assets | $23.3M | $20.6M | $24.7M | $858,286 | $651,653 | $292,848 | $359,951 | $520,239 | $597,724 | $412,925 | $591,327 | $620,692 |
| Total current assets | $56.1M | $37.6M | $42.8M | $1.1M | $1.2M | $3.5M | $2.2M | $4.6M | $6.9M | $6.6M | $10.1M | $13.5M |
| Property, plant & equipment (net) | $18.5M | $1.6M | $1.7M | $1.9M | $2.1M | $2.2M | $2.4M | $2.6M | $3.3M | $3.7M | $4.0M | $4.3M |
| Goodwill & intangible assets | $0 | $0 | $0 | $47,522 | $48,667 | $49,811 | $210,113 | $221,473 | $238,731 | $245,594 | $252,457 | $259,320 |
| Long-term investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other non-current assets | $25.8M | $6.1M | $8.4M | $98,478 | $102,509 | $102,509 | $102,509 | $102,509 | $121,096 | $124,096 | $124,096 | $124,096 |
| Total assets | $100.4M | $45.2M | $52.9M | $3.1M | $3.4M | $5.9M | $5.0M | $7.5M | $10.6M | $10.6M | $14.4M | $18.2M |
| Liabilities | ||||||||||||
| Accounts payable | $2.5M | $1.3M | $1.8M | $2.7M | $1.3M | $1.2M | $1.1M | $1.1M | $1.6M | $1.7M | $1.3M | $1.2M |
| Short-term debt | $1.1M | $707,680 | $761,694 | $815,283 | $868,366 | $513,280 | $572,739 | $692,564 | $838,644 | $578,236 | $595,305 | $815,761 |
| Deferred revenue | $33.6M | $786,316 | $144,076 | $146,576 | $149,076 | $151,576 | $304,985 | $257,393 | $269,943 | $304,320 | $302,499 | $374,957 |
| Total current liabilities | $38.7M | $4.2M | $4.3M | $79.5M | $3.8M | $4.6M | $3.6M | $3.8M | $4.6M | $4.5M | $4.0M | $4.2M |
| Long-term debt | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Lease obligations | $1.2M | $1.4M | $1.6M | $1.7M | $1.8M | $1.9M | $2.1M | $2.2M | — | — | — | — |
| Other long-term liabilities | $27.6M | $724,535 | $904,495 | $1.1M | $1.2M | $1.4M | $1.6M | $1.7M | $1.9M | $2.0M | $2.2M | $2.3M |
| Total liabilities | $66.3M | $5.0M | $5.2M | $80.6M | $5.1M | $6.0M | $5.2M | $5.5M | $6.5M | $6.5M | $6.1M | $6.5M |
| Shareholders' equity | ||||||||||||
| Common stock & paid-in capital | $113,849 | $55,393 | $40,832 | $7,671 | $95,967 | $89,316 | $66,670 | $66,670 | $57,089 | $40,629 | $40,629 | $40,333 |
| Retained earnings (deficit) | −$438.4M | −$421.2M | −$413.5M | −$262.6M | −$184.9M | −$182.9M | −$180.4M | −$178.3M | −$175.2M | −$172.0M | −$167.8M | −$164.3M |
| Accumulated other comprehensive income | — | — | — | — | — | — | — | — | — | −$792 | — | −$792 |
| Total shareholders' equity | $34.0M | $40.3M | $47.7M | −$77.4M | −$1.7M | −$145,796 | −$202,610 | $2.0M | $4.1M | $4.1M | $8.3M | $11.7M |
| Key figures | ||||||||||||
| Total debt | $1.7M | $1.4M | $1.7M | $1.9M | $2.1M | $1.9M | $2.1M | $2.4M | $2.7M | $2.6M | $2.7M | $3.2M |
| Net cash (debt) | $20.2M | $5.5M | $9.1M | −$1.7M | −$1.6M | $1.2M | −$1.4M | $681,938 | $2.6M | $2.6M | $6.0M | $8.8M |
| Working capital | $17.4M | $33.4M | $38.5M | −$78.4M | −$2.6M | −$1.1M | −$1.4M | $750,642 | $2.3M | $2.0M | $6.1M | $9.3M |
| Tangible book value | $34.0M | $40.3M | $47.7M | −$77.5M | −$1.7M | −$195,607 | −$412,723 | $1.7M | $3.9M | $3.8M | $8.0M | $11.4M |
| Book value per share | $1.73 | $1.90 | $2.25 | −$3.65 | −$0.18 | −$0.02 | −$0.04 | $0.31 | $0.88 | $1.00 | $2.04 | $2.89 |
| Shares outstanding | 19.7M | 21.2M | 21.2M | 21.2M | 9.1M | 7.2M | 5.5M | 6.4M | 4.7M | 4.1M | 4.1M | 4.0M |
| Current ratio | 1.45 | 8.89 | 10.02 | 0.01 | 0.32 | 0.76 | 0.62 | 1.20 | 1.49 | 1.45 | 2.55 | 3.24 |
| Quick ratio | 0.85 | 4.03 | 4.23 | 0.00 | 0.14 | 0.68 | 0.41 | 0.93 | 1.24 | 1.26 | 2.28 | 2.99 |
| Debt / equity | 0.05 | 0.04 | 0.03 | — | — | — | — | 1.22 | 0.66 | 0.64 | 0.33 | 0.27 |
| Equity / assets | 33.9% | 89.1% | 90.2% | −2,468.0% | −48.1% | −2.5% | −4.1% | 26.2% | 38.7% | 38.2% | 57.4% | 64.1% |
Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported (latest annual report filed March 31, 2026); data from EODHD.
AGPU financial position
At the end of fiscal 2025 (December 31, 2025), Axe Compute had total assets of $52.9 million (up 963.6% from a year earlier), total liabilities of $5.2 million and shareholders' equity of $47.7 million. It held $10.8 million in cash and short-term investments against $1.7 million of debt, a net cash position of $9.1 million. Its current ratio was 10.02. In the latest quarter (ended June 30, 2026) total assets were $100.4 million and equity $34.0 million.
Related: AGPU income statement, AGPU cash flow statement, AGPU key metrics. See the AGPU stock overview for the latest quote and news.
AGPU balance sheet FAQ
What are Axe Compute's total assets?
Axe Compute reported total assets of $52.9 million at the end of fiscal 2025 (December 31, 2025), compared with $5.0 million a year earlier.
How much debt does Axe Compute have?
Axe Compute had $1.7 million of total debt at the end of fiscal 2025, including short-term borrowings and lease obligations. Its debt-to-equity ratio was 0.03.
How much cash does Axe Compute have?
Axe Compute held $10.8 million in cash and short-term investments at the end of fiscal 2025; with $1.7 million of debt that is net cash of $9.1 million.
What is Axe Compute's book value?
Axe Compute's shareholders' equity (book value) was $47.7 million at the end of fiscal 2025, or $2.74 per share.
What is Axe Compute's current ratio?
Axe Compute had current assets of $42.8 million and current liabilities of $4.3 million, a current ratio of 10.02 (it can cover its short-term obligations).