NSTS Bancorp, Inc. (NSTS) Key Metrics
NSTS valuation today
Trailing 12 months · as of October 18, 2026- Market cap
- $74.9M
- Enterprise value
- $21.9M
- P/E (TTM)
- —
- Forward P/E
- —
- PEG ratio
- —
- Price / sales
- 6.8 10-yr median 5.6
- Price / book
- 0.9 10-yr median 0.7
- EV / EBITDA
- —
- Dividend yield
- —
- Beta
- 0.22
NSTS key metrics, 2019–2025
Fiscal year ended December 31, 2025 · U.S. dollarsNSTS valuation Price multiples at each fiscal year-end price.
NSTS returns How much profit the business earns on the capital it uses.
NSTS per-share figures Results divided by the shares outstanding at year-end.
NSTS financial health Debt, liquidity and how easily interest is covered.
NSTS efficiency & capital use Working capital cycle and where the cash goes.
NSTS valuation history
NSTS returns on capital
Net income (ROE, ROA) or after-tax operating income (ROIC) divided by the average of the opening and closing balance.
NSTS debt vs cash
Debt includes short- and long-term borrowings and, where reported, lease liabilities.
NSTS cash returned to shareholders
NSTS price vs earnings per share
NSTS key metrics
2019–2025| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|
| Valuation | |||||||
| Market capitalization | $63.3M | $58.0M | $47.6M | $47.9M | — | — | — |
| Enterprise value | $54.0M | $33.8M | $42.7M | −$59.3M | — | — | — |
| Price / sales | 4.8 | 4.8 | 7.4 | 6.4 | — | — | — |
| Price / book | 0.8 | 0.8 | 0.6 | 0.6 | — | — | — |
| Price / free cash flow | 16.0 | 6.4 | — | 17.3 | — | — | — |
| Price / operating cash flow | 15.6 | 6.1 | 110.4 | 16.0 | — | — | — |
| EV / sales | 4.1 | 2.8 | 6.6 | -7.9 | — | — | — |
| EV / free cash flow | 13.7 | 3.7 | — | — | — | — | — |
| Earnings yield | −0.6% | −1.4% | −8.3% | 0.1% | — | — | — |
| Free cash flow yield | 6.2% | 15.7% | −0.2% | 5.8% | — | — | — |
| Dividend yield | — | — | — | 9.0% | — | — | — |
| Shareholder yield (dividends + buybacks) | 0.2% | 1.9% | 5.0% | 18.0% | — | — | — |
| Share price at fiscal year-end | $12.95 | $11.80 | $9.51 | $10.13 | — | — | — |
| Per share | |||||||
| Revenue per share | $2.71 | $2.45 | $1.29 | $1.59 | $1.13 | $1.38 | $1.44 |
| Earnings per share | −$0.08 | −$0.16 | −$0.79 | $0.01 | −$0.01 | −$0.02 | $0.08 |
| Operating cash flow per share | $0.83 | $1.92 | $0.09 | $0.63 | $0.27 | −$0.11 | $0.32 |
| Free cash flow per share | $0.81 | $1.86 | −$0.02 | $0.59 | $0.24 | −$0.13 | $0.30 |
| Cash per share | $7.55 | $11.40 | $7.52 | $29.36 | $41.87 | $23.33 | $22.44 |
| Book value per share | $16.36 | $15.57 | $15.50 | $17.03 | $8.37 | $8.66 | $8.48 |
| Tangible book value per share | $16.36 | $15.57 | $15.50 | $17.03 | $8.37 | $8.66 | $8.48 |
| Dividends per share | — | — | — | $0.91 | — | — | — |
| Capex per share | $0.02 | $0.06 | $0.10 | $0.05 | $0.03 | $0.02 | $0.02 |
| Debt per share | $5.65 | $6.48 | $6.55 | $6.69 | $22.61 | $5.58 | $3.71 |
| Shares outstanding | 4.9M | 4.9M | 5.0M | 4.7M | 5.4M | 5.4M | 5.4M |
| Change in shares outstanding | −0.5% | −1.9% | +5.8% | −12.4% | 0.0% | 0.0% | — |
| Returns & profitability | |||||||
| Return on equity (ROE) | −0.5% | −1.0% | −5.0% | 0.0% | −0.1% | −0.2% | 0.9% |
| Return on invested capital (ROIC) | −0.5% | −1.0% | −10.2% | — | — | — | — |
| Return on assets (ROA) | −0.1% | −0.3% | −1.5% | 0.0% | −0.0% | −0.0% | 0.2% |
| Return on tangible assets | −0.1% | −0.3% | −1.5% | 0.0% | −0.0% | −0.0% | 0.2% |
| Free cash flow margin | 29.8% | 75.7% | −1.3% | 37.0% | 21.4% | −9.7% | 20.9% |
| Income quality (OCF / net income) | — | — | — | 110.70 | — | — | 4.21 |
| Financial health | |||||||
| Total debt | $27.6M | $31.8M | $32.8M | $31.6M | $122.0M | $30.1M | $20.1M |
| Cash & short-term investments | $36.9M | $56.0M | $37.6M | $138.8M | $226.0M | $125.9M | $121.1M |
| Net debt | −$9.3M | −$24.1M | −$4.9M | −$107.2M | −$104.0M | −$95.8M | −$101.1M |
| Debt / equity | 0.35 | 0.42 | 0.42 | 0.39 | 2.70 | 0.64 | 0.44 |
| Debt / assets | 0.10 | 0.11 | 0.13 | 0.12 | 0.36 | 0.12 | 0.09 |
| Net debt / EBITDA | — | — | — | −243.62 | — | — | −165.03 |
| Current ratio | 0.24 | 0.34 | 0.27 | 0.92 | 1.31 | 0.77 | 0.72 |
| Quick ratio | 0.24 | 0.34 | 0.86 | 1.05 | 2.03 | 1.04 | 1.03 |
| Interest coverage | -0.1 | -0.2 | -2.0 | 0.2 | -0.3 | -0.4 | 0.2 |
| Working capital | −$117.7M | −$108.2M | −$104.0M | −$12.3M | $53.0M | −$38.8M | −$48.0M |
| Invested capital | $70.7M | $52.3M | $72.7M | −$26.7M | −$58.8M | −$49.1M | −$55.3M |
| Tangible asset value | $80.0M | $76.5M | $77.5M | $80.5M | $45.2M | $46.7M | $45.8M |
| Net current asset value | −$148.9M | −$145.4M | −$140.8M | −$44.0M | −$69.0M | −$68.9M | −$68.0M |
| Graham number | — | — | — | $1.48 | — | — | $3.82 |
| Graham net-net per share | −$30.50 | −$29.64 | −$36.56 | −$11.39 | −$24.46 | −$16.96 | −$17.56 |
| Capital allocation | |||||||
| Dividends paid | — | — | — | $4.3M | — | — | — |
| Share buybacks (net) | $114,000 | $1.1M | $2.4M | $4.3M | — | — | — |
| Dividends + buybacks / free cash flow | 2.9% | 11.8% | — | 311.4% | — | — | — |
| Capex / revenue | 0.8% | 2.7% | 8.0% | 2.9% | 2.3% | 1.4% | 1.5% |
| Capex / operating cash flow | 2.6% | 3.4% | 119.7% | 7.2% | 9.8% | — | 6.5% |
| Capex / depreciation | 0.34 | 1.09 | 1.94 | 0.81 | 0.53 | 0.36 | 0.40 |
| Stock-based compensation / revenue | 7.0% | 8.2% | 11.1% | 3.3% | 0.0% | — | — |
| SG&A / revenue | 53.1% | 56.7% | 81.0% | 60.1% | 61.2% | 61.5% | 53.6% |
| Efficiency | |||||||
| Days sales outstanding | 24.7 | 24.7 | 45.5 | 36.3 | 39.2 | 32.0 | 29.9 |
| Days of inventory on hand | — | — | -11,186.4 | -49,572.0 | -33,971.9 | -9,177.6 | -10,650.2 |
| Days payables outstanding | — | — | — | — | 93,941.7 | 34,665.2 | 36,918.8 |
| Cash conversion cycle (days) | — | — | — | — | -127,874.5 | -43,810.9 | -47,539.1 |
| Receivables turnover | 14.78 | 14.78 | 8.03 | 10.04 | 9.32 | 11.42 | 12.22 |
| Payables turnover | — | — | — | — | 0.00 | 0.01 | 0.01 |
| Asset turnover | 0.05 | 0.04 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 |
| Average receivables | $897,500 | $814,000 | $805,000 | $746,500 | $656,526 | $654,185 | $636,319 |
| Average payables | — | — | — | — | $236.0M | $185.4M | $184.4M |
| Average inventory | — | — | −$51.6M | −$72.5M | −$85.3M | −$49.1M | −$53.2M |
| Intangibles / total assets | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Computed from NSTS's annual financial statements (latest annual report filed March 27, 2026) and the closing share price on each fiscal year-end, adjusted for stock splits. Figures in U.S. dollars; data from EODHD. Averages use the opening and closing balance of each year.
NSTS valuation and financial ratios
NSTS Bancorp earned a return on equity of −0.5% and a return on invested capital of −0.5% in fiscal 2025. It ended the year with $27.6 million of debt and $36.9 million in cash and short-term investments, a net cash position of $9.3 million. It returned $0.1 million to shareholders: $0 in dividends and $0.1 million in share buybacks, 3% of free cash flow. The share count fell 9.5% from 5.4M to 4.9M over 6 years.
See the NSTS income statement, the NSTS chart for price history, or the NSTS stock overview for the latest quote and news.
NSTS key metrics FAQ
What is NSTS Bancorp's return on equity?
NSTS Bancorp's return on equity (ROE) was −0.5% in fiscal 2025: net income of -$0.4 million on average shareholders' equity of $78.2 million.
What is NSTS Bancorp's ROIC?
NSTS Bancorp's return on invested capital was −0.5% in fiscal 2025, using after-tax operating income divided by average debt plus equity minus cash.
How much debt does NSTS Bancorp have?
NSTS Bancorp had total debt of $27.6 million at the end of fiscal 2025, a debt-to-equity ratio of 0.35 and more cash than debt.
Does NSTS Bancorp buy back its shares?
Yes. NSTS Bancorp spent $0.1 million on net share repurchases in fiscal 2025 Shares outstanding changed −0.5% over the year, to 4.9M..
What is NSTS Bancorp's free cash flow yield?
NSTS Bancorp generated $3.9 million of free cash flow in fiscal 2025, a free cash flow yield of 6.2% on its market value at year-end ($63.3 million).
What is NSTS Bancorp's current ratio?
NSTS Bancorp's current ratio was 0.24 at the end of fiscal 2025: current assets were 0.24 times current liabilities.