NSTS Bancorp, Inc. (NSTS) Balance Sheet
NSTS balance sheet, 2025
December 31, 2025 · U.S. dollars$266.6M assets = $186.7M liabilities + $80.0M equity
Both columns are drawn to the same scale: what NSTS owns equals what it owes plus shareholders’ equity. Hover a block for its value.
NSTS financial health
Descriptive bands, not a rating. Fiscal 2025.
NSTS balance sheet trends, 2019–2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Total assets | $235.5M2019 | $266.6M2025 | +2.1%/yr | |
| Total liabilities | $189.8M2019 | $186.7M2025 | −0.3%/yr | |
| Shareholders’ equity | $45.8M2019 | $80.0M2025 | +9.7%/yr | |
| Cash & short-term investments | $121.1M2019 | $36.9M2025 | −18.0%/yr | |
| Total debt | $20.1M2019 | $27.6M2025 | +5.5%/yr | |
| Net cash (debt) | $101.1M2019 | $9.3M2025 | −$91.8M | |
| Working capital | −$48.0M2019 | −$117.7M2025 | −$69.7M | |
| Book value per share | $8.482019 | $16.362025 | +11.6%/yr | |
| Debt / equity | 0.442019 | 0.352025 | −0.09 | |
| Shares outstanding | 5.4M2019 | 4.9M2025 | −1.6%/yr |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
NSTS assets
NSTS liabilities and equity
NSTS debt vs cash
Debt includes short- and long-term borrowings and, where reported, lease obligations.
NSTS balance sheet
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Cash & short-term investments | $36.9M | $56.0M | $37.6M | $138.8M | $226.0M | $125.9M | $121.1M |
| Cash & equivalents | $35.3M | $55.0M | $33.4M | $17.6M | $125.1M | $44.3M | $52.5M |
| Short-term investments | $1.6M | $1.0M | $4.3M | $121.2M | $101.0M | $81.6M | $68.6M |
| Receivables | $925,000 | $870,000 | $758,000 | $852,000 | $641,000 | $672,051 | $636,319 |
| Inventory | $0 | $0 | −$83.9M | −$19.3M | −$125.7M | −$45.0M | −$53.2M |
| Other current assets | $0 | $0 | $83.9M | $19.3M | $125.7M | $45.0M | $53.2M |
| Total current assets | $37.8M | $56.8M | $38.4M | $139.7M | $226.7M | $126.6M | $121.8M |
| Property, plant & equipment (net) | $5.1M | $5.3M | $5.3M | $5.0M | $5.1M | $5.2M | $5.4M |
| Goodwill & intangible assets | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Long-term investments | $78.7M | $71.2M | $82.1M | $121.2M | $101.0M | $81.6M | $68.6M |
| Other non-current assets | $145.0M | $145.3M | $131.0M | $0 | $8.2M | $28.8M | $39.8M |
| Total assets | $266.6M | $278.7M | $256.8M | $264.2M | $340.9M | $242.2M | $235.5M |
| Liabilities | |||||||
| Accounts payable | — | — | — | — | $285.6M | $186.4M | $184.4M |
| Short-term debt | — | $5.0M | — | — | $5.0M | — | — |
| Total current liabilities | $155.5M | $165.1M | $142.4M | $152.0M | $173.7M | $165.4M | $169.7M |
| Long-term debt | $27.6M | $31.8M | $32.8M | $31.6M | $122.0M | $30.1M | $20.1M |
| Other long-term liabilities | $3.6M | $5.3M | $4.0M | $0 | $0 | $389 | $206 |
| Total liabilities | $186.7M | $202.2M | $179.2M | $183.7M | $295.7M | $195.5M | $189.8M |
| Shareholders' equity | |||||||
| Common stock & paid-in capital | $56,000 | $56,000 | $56,000 | $54,000 | — | — | — |
| Retained earnings (deficit) | $39.9M | $40.3M | $41.1M | $45.3M | $45.3M | $45.3M | $45.4M |
| Accumulated other comprehensive income | −$5.8M | −$8.6M | −$8.2M | −$11.1M | −$81,000 | $1.4M | $333,188 |
| Total shareholders' equity | $80.0M | $76.5M | $77.5M | $80.5M | $45.2M | $46.7M | $45.8M |
| Key figures | |||||||
| Total debt | $27.6M | $31.8M | $32.8M | $31.6M | $122.0M | $30.1M | $20.1M |
| Net cash (debt) | $9.3M | $24.1M | $4.9M | $107.2M | $104.0M | $95.8M | $101.1M |
| Working capital | −$117.7M | −$108.2M | −$104.0M | −$12.3M | $53.0M | −$38.8M | −$48.0M |
| Tangible book value | $80.0M | $76.5M | $77.5M | $80.5M | $45.2M | $46.7M | $45.8M |
| Book value per share | $16.36 | $15.57 | $15.50 | $17.03 | $8.37 | $8.66 | $8.48 |
| Shares outstanding | 4.9M | 4.9M | 5.0M | 4.7M | 5.4M | 5.4M | 5.4M |
| Current ratio | 0.24 | 0.34 | 0.27 | 0.92 | 1.31 | 0.77 | 0.72 |
| Quick ratio | 0.24 | 0.34 | 0.27 | 0.92 | 1.31 | 0.77 | 0.72 |
| Debt / equity | 0.35 | 0.42 | 0.42 | 0.39 | 2.70 | 0.64 | 0.44 |
| Equity / assets | 30.0% | 27.4% | 30.2% | 30.5% | 13.3% | 19.3% | 19.4% |
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & short-term investments | $75.7M | $49.5M | $36.9M | $36.2M | $49.9M | $59.8M | $56.0M | $111.3M | $108.7M | $118.2M | $37.6M | $122.0M |
| Cash & equivalents | $1.1M | $44.4M | $35.3M | $35.4M | $49.0M | $58.9M | $55.0M | $36.1M | $33.4M | $38.4M | $33.4M | $12.4M |
| Short-term investments | $74.6M | $5.1M | $1.6M | $796,000 | $958,000 | $880,000 | $1.0M | $75.2M | $75.3M | $79.8M | $4.3M | $109.5M |
| Receivables | $881,000 | $918,000 | $925,000 | $915,000 | $851,000 | $860,000 | $870,000 | $855,000 | $872,000 | $841,000 | $758,000 | $805,000 |
| Inventory | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | −$77.2M | −$81.7M | $242,000 | −$13.2M |
| Other current assets | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $77.2M | $81.7M | $0 | $13.2M |
| Total current assets | $76.6M | $50.4M | $37.8M | $37.1M | $50.8M | $60.7M | $56.8M | $112.2M | $109.6M | $119.0M | $38.4M | $122.8M |
| Property, plant & equipment (net) | $5.0M | $5.1M | $5.1M | $5.2M | $5.3M | $5.3M | $5.3M | $5.2M | $5.3M | $5.2M | $5.3M | $4.9M |
| Goodwill & intangible assets | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Long-term investments | $74.6M | $76.7M | $78.7M | $79.6M | $69.6M | $70.3M | $71.2M | $75.2M | $75.3M | $79.8M | $82.1M | $109.5M |
| Other non-current assets | $113.7M | $138.2M | $145.0M | $148.0M | $150.3M | $146.4M | $145.3M | $75.8M | $75.7M | $61.5M | $131.0M | $14.6M |
| Total assets | $269.9M | $270.3M | $266.6M | $269.8M | $276.0M | $282.7M | $278.7M | $268.4M | $265.9M | $265.6M | $256.8M | $251.8M |
| Liabilities | ||||||||||||
| Short-term debt | — | — | — | — | — | — | $5.0M | — | — | — | — | — |
| Total current liabilities | $157.1M | $158.1M | $155.5M | $161.8M | $167.8M | $165.2M | $165.1M | $155.0M | $153.4M | $152.0M | $142.4M | $142.1M |
| Long-term debt | $28.9M | $28.4M | $27.6M | $25.5M | $26.9M | $36.0M | $31.8M | $30.7M | $31.1M | $33.1M | $32.8M | $32.5M |
| Other long-term liabilities | $160.9M | $3.8M | $3.6M | $3.6M | $3.4M | $4.1M | $5.3M | $4.2M | $4.8M | $3.5M | $4.0M | $0 |
| Total liabilities | $189.8M | $190.3M | $186.7M | $190.9M | $198.1M | $205.2M | $202.2M | $190.0M | $189.4M | $188.6M | $179.2M | $174.6M |
| Shareholders' equity | ||||||||||||
| Common stock & paid-in capital | $56,000 | $56,000 | $56,000 | $56,000 | $56,000 | $56,000 | $56,000 | $56,000 | $56,000 | $56,000 | $56,000 | $56,000 |
| Retained earnings (deficit) | $39.6M | $39.8M | $39.9M | $39.7M | $39.7M | $39.9M | $40.3M | $40.3M | $40.5M | $40.8M | $41.1M | $44.8M |
| Accumulated other comprehensive income | −$6.0M | −$6.0M | −$5.8M | −$6.2M | −$7.0M | −$7.5M | −$8.6M | −$6.8M | −$8.9M | −$8.8M | −$8.2M | −$13.0M |
| Total shareholders' equity | $80.1M | $80.0M | $80.0M | $78.9M | $77.8M | $77.5M | $76.5M | $78.4M | $76.5M | $77.0M | $77.5M | $77.2M |
| Key figures | ||||||||||||
| Total debt | $28.9M | $28.4M | $27.6M | $25.5M | $26.9M | $36.0M | $31.8M | $30.7M | $31.1M | $33.1M | $32.8M | $32.5M |
| Net cash (debt) | $46.9M | $21.0M | $9.3M | $10.7M | $23.0M | $23.9M | $24.1M | $80.6M | $77.6M | $85.0M | $4.9M | $89.5M |
| Working capital | −$80.5M | −$107.7M | −$117.7M | −$124.7M | −$117.1M | −$104.5M | −$108.2M | −$42.9M | −$43.8M | −$33.0M | −$104.0M | −$19.4M |
| Tangible book value | $80.1M | $80.0M | $80.0M | $78.9M | $77.8M | $77.5M | $76.5M | $78.4M | $76.5M | $77.0M | $77.5M | $77.2M |
| Book value per share | $16.28 | $16.26 | $16.27 | $16.08 | $15.93 | $15.86 | $15.67 | $15.98 | $15.53 | $15.62 | $15.74 | $15.15 |
| Shares outstanding | 4.9M | 4.9M | 4.9M | 4.9M | 4.9M | 4.9M | 4.9M | 4.9M | 4.9M | 4.9M | 4.9M | 5.1M |
| Current ratio | 0.49 | 0.32 | 0.24 | 0.23 | 0.30 | 0.37 | 0.34 | 0.72 | 0.71 | 0.78 | 0.27 | 0.86 |
| Quick ratio | 0.49 | 0.32 | 0.24 | 0.23 | 0.30 | 0.37 | 0.34 | 0.72 | 0.71 | 0.78 | 0.27 | 0.86 |
| Debt / equity | 0.36 | 0.36 | 0.35 | 0.32 | 0.35 | 0.46 | 0.42 | 0.39 | 0.41 | 0.43 | 0.42 | 0.42 |
| Equity / assets | 29.7% | 29.6% | 30.0% | 29.3% | 28.2% | 27.4% | 27.4% | 29.2% | 28.8% | 29.0% | 30.2% | 30.6% |
Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported (latest annual report filed March 27, 2026); data from EODHD.
NSTS financial position
At the end of fiscal 2025 (December 31, 2025), NSTS Bancorp had total assets of $266.6 million (down 4.3% from a year earlier), total liabilities of $186.7 million and shareholders' equity of $80.0 million. It held $36.9 million in cash and short-term investments against $27.6 million of debt, a net cash position of $9.3 million. Its current ratio was 0.24. In the latest quarter (ended June 30, 2026) total assets were $269.9 million and equity $80.1 million.
Related: NSTS income statement, NSTS cash flow statement, NSTS key metrics. See the NSTS stock overview for the latest quote and news.
NSTS balance sheet FAQ
What are NSTS Bancorp's total assets?
NSTS Bancorp reported total assets of $266.6 million at the end of fiscal 2025 (December 31, 2025), compared with $278.7 million a year earlier.
How much debt does NSTS Bancorp have?
NSTS Bancorp had $27.6 million of total debt at the end of fiscal 2025, including short-term borrowings. Its debt-to-equity ratio was 0.35.
How much cash does NSTS Bancorp have?
NSTS Bancorp held $36.9 million in cash and short-term investments at the end of fiscal 2025; with $27.6 million of debt that is net cash of $9.3 million.
What is NSTS Bancorp's book value?
NSTS Bancorp's shareholders' equity (book value) was $80.0 million at the end of fiscal 2025, or $16.36 per share.
What is NSTS Bancorp's current ratio?
NSTS Bancorp had current assets of $37.8 million and current liabilities of $155.5 million, a current ratio of 0.24 (current liabilities exceed current assets).