Manhattan Bridge Capital, Inc. (LOAN) Cash Flow Statement
Where LOAN’s cash came from and went, 2025
December 31, 2025 · U.S. dollars- Cash from operations
- $4.9M −0.1% vs 2024
- Capital expenditures
- $418 0.0% of revenue
- Free cash flow
- $4.9M 56.8% margin
- Returned to shareholders
- $5.3M 107% of free cash flow
- Change in cash
- $26,477 cash at year-end $228,239
Drawn to scale: where the cash came from and how it was used. Hover for values.
LOAN operating cash flow, capex and free cash flow
LOAN cash flow trends, 2016–2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Operating cash flow | $3.1M2016 | $4.9M2025 | +5.5%/yr | |
| Capital expenditures | $3,0192016 | $4182025 | −19.7%/yr | |
| Free cash flow | $3.0M2016 | $4.9M2025 | +5.5%/yr | |
| Free cash flow margin | 79.0%2016 | 56.8%2025 | −22.2 pts | |
| Operating cash flow / net income | 1.082016 | 0.962025 | −0.11 | |
| Stock-based compensation | $13,5892016 | $13,0652025 | −0.4%/yr | |
| Dividends paid | $2.7M2016 | $5.3M2025 | +7.7%/yr | |
| Share buybacks (net) | $02016 | $28,5582025 | — | |
| Capex / revenue | 0.1%2016 | 0.0%2025 | −0.1 pts |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
LOAN cash flow by activity
LOAN net income vs operating cash flow
Operating cash flow above net income usually means earnings are backed by cash (depreciation and stock-based pay are non-cash expenses).
LOAN cash flow statement
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating activities | ||||||||||
| Net income | $5.1M | $5.6M | $5.5M | $5.2M | $4.4M | $4.2M | $4.5M | $4.2M | $3.4M | $2.8M |
| Depreciation & amortization | $4,983 | $4,870 | $4,057 | $2,307 | $2,265 | $1,135 | $1,414 | $3,711 | $4,595 | $3,810 |
| Stock-based compensation | $13,065 | $13,065 | $13,065 | $13,065 | $13,065 | $13,064 | $13,064 | $13,065 | $13,065 | $13,589 |
| Change in working capital | −$310,629 | −$765,592 | −$193,595 | −$177,951 | $69,402 | −$123,999 | −$190,170 | $40,877 | −$143,124 | $81,148 |
| Other non-cash items | $110,670 | $88,580 | $95,303 | $117,832 | $91,313 | $101,955 | $112,760 | $98,695 | $149,131 | $116,351 |
| Cash from operating activities | $4.9M | $4.9M | $5.4M | $5.2M | $4.6M | $4.2M | $4.4M | $4.4M | $3.5M | $3.1M |
| Investing activities | ||||||||||
| Capital expenditures | −$418 | −$4,018 | −$5,085 | −$2,871 | −$2,871 | −$8,759 | −$8,759 | −$1,148 | −$1,666 | −$3,019 |
| Investments (net) | — | $7.5M | $1.4M | −$8.8M | −$7.6M | $39.1M | $49.4M | $42.1M | $27.5M | $32.8M |
| Acquisitions & other investing | $5.3M | $4,018 | $218,550 | $0 | $2,871 | −$43.7M | −$48.0M | −$51.9M | −$37.9M | −$36.7M |
| Cash from investing activities | $5.3M | $7.5M | $1.6M | −$8.8M | −$7.6M | −$4.6M | $1.4M | −$9.7M | −$10.4M | −$3.9M |
| Financing activities | ||||||||||
| Dividends paid | −$5.3M | −$5.2M | −$5.3M | −$5.7M | −$5.0M | −$4.1M | −$4.6M | −$4.0M | −$3.3M | −$2.7M |
| Share repurchases & issuance (net) | −$28,558 | −$9,800 | −$261,667 | $0 | $4.7M | −$179,251 | −$29,454 | −$48,743 | −$172,156 | $4.6M |
| Net borrowing (repayment) | −$4.8M | −$8.7M | $158,104 | $9.3M | −$4.7M | $5.0M | −$1.4M | −$312,828 | $10.4M | −$6.4M |
| Shares issued | $0 | $0 | $0 | $0 | $12.4M | $0 | $0 | $9.9M | $0 | $0 |
| Other financing | −$98,603 | $0 | −$38,192 | $0 | −$4.7M | $0 | $20,440 | $48,735 | $20,440 | $5.3M |
| Cash from financing activities | −$10.2M | −$14.0M | −$5.4M | $3.6M | $2.7M | $726,241 | −$6.0M | $5.6M | $6.9M | $791,904 |
| Summary | ||||||||||
| Net change in cash | $26,477 | −$1.5M | $1.6M | −$39,006 | −$316,591 | $340,730 | −$236,650 | $218,616 | $40,142 | −$10,537 |
| Cash at end of period | $228,239 | $201,762 | $1.7M | $103,540 | $142,546 | $459,137 | $118,407 | $355,057 | $136,441 | $96,299 |
| Free cash flow | $4.9M | $4.9M | $5.4M | $5.2M | $4.6M | $4.2M | $4.4M | $4.4M | $3.5M | $3.0M |
| Free cash flow margin | 56.8% | 50.8% | 54.8% | 60.2% | 67.5% | 74.4% | 77.6% | 78.9% | 73.8% | 79.0% |
| Capex / revenue | 0.0% | 0.0% | 0.1% | 0.0% | 0.0% | 0.2% | 0.2% | 0.0% | 0.0% | 0.1% |
| Operating cash flow / net income | 0.96 | 0.88 | 0.99 | 0.99 | 1.04 | 1.00 | 0.99 | 1.04 | 1.01 | 1.08 |
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating activities | ||||||||||||
| Net income | $1.2M | $1.3M | $1.1M | $1.2M | $1.4M | $1.4M | $1.3M | $1.4M | $1.4M | $1.5M | $1.3M | $1.4M |
| Depreciation & amortization | $356 | $570 | $976 | $1,217 | $1,400 | $1,390 | $1,390 | $1,271 | $1,154 | $1,055 | $1,056 | $1,055 |
| Stock-based compensation | $3,266 | $3,266 | $3,267 | $3,266 | $3,266 | $3,266 | $3,267 | $3,266 | $3,266 | $3,266 | $3,267 | $3,266 |
| Change in working capital | $53,921 | −$37,166 | −$49,315 | $170,672 | −$213,247 | −$218,304 | −$406,137 | $153,683 | −$40,938 | −$361,951 | $96,638 | −$53,588 |
| Other non-cash items | $239,604 | $17,740 | −$53,184 | $21,609 | $21,750 | $21,457 | $22,032 | $22,167 | $20,139 | $22,075 | $22,217 | $22,361 |
| Cash from operating activities | $1.4M | $1.3M | $1.0M | $1.4M | $1.2M | $1.2M | $926,938 | $1.6M | $1.4M | $1.1M | $1.5M | $1.4M |
| Investing activities | ||||||||||||
| Capital expenditures | −$4 | −$4 | −$1 | −$4 | −$418 | $0 | −$4.0M | −$2,827 | −$1,191 | $0 | −$5.1M | $0 |
| Investments (net) | — | — | — | $7.4M | −$1.6M | $1.8M | $3.2M | −$1.8M | $5.7M | $452,254 | −$2.3M | −$987,204 |
| Acquisitions & other investing | $153,802 | −$1.9M | −$2.2M | $4 | $418 | $0 | $4.0M | −$219,693 | $1,191 | $112,271 | $5.1M | $0 |
| Cash from investing activities | $153,798 | −$1.9M | −$2.2M | $7.4M | −$1.6M | $1.8M | $3.2M | −$2.0M | $5.7M | $564,525 | −$2.3M | −$987,204 |
| Financing activities | ||||||||||||
| Dividends paid | −$1.3M | −$1.3M | −$1.3M | −$1.3M | −$1.3M | −$1.3M | −$1.3M | −$1.3M | −$1.3M | −$1.3M | −$1.3M | −$1.3M |
| Share repurchases & issuance (net) | $13,782 | −$13,782 | −$28,558 | $0 | $0 | $0 | $0 | $9,800 | $0 | −$9,800 | −$75,976 | −$20,885 |
| Net borrowing (repayment) | — | $1.9M | $2.6M | −$7.5M | $1.7M | −$1.6M | −$2.7M | $1.8M | — | — | — | — |
| Shares issued | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other financing | −$278,730 | −$43,762 | $0 | $0 | $0 | $0 | $0 | −$9,800 | −$6.1M | −$1.7M | $3.7M | $762,373 |
| Cash from financing activities | −$1.5M | $577,467 | $1.2M | −$8.8M | $382,025 | −$2.9M | −$4.1M | $509,313 | −$7.4M | −$3.0M | $2.4M | −$547,941 |
| Summary | ||||||||||||
| Net change in cash | $81,415 | −$22,570 | $27,957 | −$9,360 | −$13,490 | $21,370 | $33,899 | $61,934 | −$292,713 | −$1.3M | $1.6M | −$115,727 |
| Cash at end of period | $287,084 | $205,669 | $228,239 | $200,282 | $209,642 | $223,132 | $201,762 | $167,863 | $105,929 | $398,642 | $1.7M | $133,147 |
| Free cash flow | $1.4M | $1.3M | $1.0M | $1.4M | $1.2M | $1.2M | $926,938 | $1.6M | $1.4M | $1.1M | −$3.6M | $1.4M |
| Free cash flow margin | 70.9% | 60.9% | 51.0% | 68.7% | 52.0% | 51.8% | 39.2% | 68.1% | 36.1% | 44.3% | −140.7% | 58.3% |
| Capex / revenue | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 169.8% | 0.1% | 0.0% | 0.0% | 198.0% | 0.0% |
| Operating cash flow / net income | 1.26 | 0.99 | 0.91 | 1.16 | 0.87 | 0.86 | 0.71 | 1.13 | 0.99 | 0.77 | 1.09 | 0.98 |
Negative numbers are cash paid out. Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported; data from EODHD.
LOAN cash generation
In fiscal 2025 (ended December 31, 2025), Manhattan Bridge Capital generated $4.9 million of cash from operations (down 0.1%) and spent $0.0 million on capital expenditures, leaving free cash flow of $4.9 million, 56.8% of revenue. It returned $5.3 million to shareholders through dividends ($5.3 million) and net share buybacks ($0.0 million). Cash and equivalents rose by $0.0 million over the year.
Related: LOAN income statement, LOAN balance sheet, LOAN dividend history. See the LOAN stock overview for the latest quote and news.
LOAN cash flow FAQ
What is Manhattan Bridge Capital's free cash flow?
Manhattan Bridge Capital's free cash flow was $4.9 million in fiscal 2025: $4.9 million of operating cash flow minus $0.0 million of capital expenditures It was $4.9 million a year earlier..
How much cash does Manhattan Bridge Capital generate from operations?
Manhattan Bridge Capital generated $4.9 million of cash from operating activities in fiscal 2025, 0.96 times its net income of $5.1 million.
How much does Manhattan Bridge Capital spend on capital expenditures?
Manhattan Bridge Capital spent $0.0 million on capital expenditures in fiscal 2025, 0.0% of revenue, compared with $0.0 million the year before.
How much stock does Manhattan Bridge Capital buy back?
Manhattan Bridge Capital spent $0.0 million on net share repurchases in fiscal 2025.
How much does Manhattan Bridge Capital pay in dividends?
Manhattan Bridge Capital paid $5.3 million in dividends in fiscal 2025, 106.8% of free cash flow.