Torrid Holdings Inc. (CURV) Cash Flow Statement
Where CURV’s cash came from and went, FY2026
January 31, 2026 · U.S. dollars- Cash from operations
- −$13.0M −116.8% vs FY2025
- Capital expenditures
- $8.9M 0.9% of revenue
- Free cash flow
- −$21.9M −2.2% margin
- Returned to shareholders
- $20.1M
- Change in cash
- −$28.5M cash at year-end $20.4M
Drawn to scale: where the cash came from and how it was used. Hover for values.
CURV operating cash flow, capex and free cash flow
CURV cash flow trends, FY2018–FY2026
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Operating cash flow | $48.3MFY2018 | −$13.0MFY2026 | — | |
| Capital expenditures | $54.1MFY2018 | $8.9MFY2026 | −20.3%/yr | |
| Free cash flow | −$5.8MFY2018 | −$21.9MFY2026 | — | |
| Free cash flow margin | −0.7%FY2018 | −2.2%FY2026 | −1.5 pts | |
| Operating cash flow / net income | 57.90FY2018 | 4.74FY2025 | −53.16 | |
| Stock-based compensation | $41.2MFY2018 | $5.2MFY2026 | −22.8%/yr | |
| Dividends paid | $0FY2021 | $0FY2024 | — | |
| Share buybacks (net) | $1.3MFY2018 | $20.1MFY2026 | +41.4%/yr | |
| Capex / revenue | 6.7%FY2018 | 0.9%FY2026 | −5.8 pts |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
CURV cash flow by activity
CURV net income vs operating cash flow
Operating cash flow above net income usually means earnings are backed by cash (depreciation and stock-based pay are non-cash expenses).
CURV cash flow statement
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating activities | |||||||||
| Net income | −$7.0M | $16.3M | $11.6M | $50.2M | −$29.9M | $24.5M | $41.9M | $86.7M | $835,000 |
| Depreciation & amortization | $69.5M | $77.8M | $79.4M | $79.4M | $78.4M | $74.9M | $71.6M | $27.0M | $21.9M |
| Stock-based compensation | $5.2M | $7.6M | $8.0M | $10.0M | $159.8M | $7.8M | $12.0M | −$38.3M | $41.2M |
| Change in working capital | −$75.9M | −$17.1M | −$24.6M | −$89.3M | −$93.7M | $42.0M | −$24.5M | $27.6M | −$30.2M |
| Other non-cash items | −$4.8M | −$7.3M | −$31.6M | $3.0M | $6.7M | $2.5M | −$1.9M | $12.1M | $14.7M |
| Cash from operating activities | −$13.0M | $77.4M | $42.8M | $53.3M | $121.2M | $151.8M | $99.1M | $115.1M | $48.3M |
| Investing activities | |||||||||
| Capital expenditures | −$8.9M | −$14.4M | −$26.0M | −$23.4M | −$17.6M | −$11.6M | −$26.3M | −$40.5M | −$54.1M |
| Investments (net) | — | −$14.4M | −$26.0M | −$23.4M | −$17.6M | −$11.6M | −$56.1M | −$40.5M | — |
| Acquisitions & other investing | $0 | $14.4M | $26.0M | $23.4M | $17.6M | $11.6M | $26.3M | $40.5M | $0 |
| Cash from investing activities | −$8.9M | −$14.4M | −$26.0M | −$23.4M | −$17.6M | −$11.6M | −$56.1M | −$40.5M | −$54.1M |
| Financing activities | |||||||||
| Dividends paid | — | — | $0 | −$746,000 | −$300.0M | $0 | — | — | — |
| Share repurchases & issuance (net) | −$20.1M | $0 | −$306,000 | −$31.7M | −$23.4M | $0 | −$256.4M | −$60.7M | −$1.3M |
| Net borrowing (repayment) | $13.5M | −$24.8M | −$18.6M | −$13.5M | $127.7M | −$45.9M | $233.1M | −$12.2M | $5.5M |
| Shares issued | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other financing | −$611,000 | $270,000 | $399,000 | $824,000 | −$2.2M | $0 | $0 | $0 | −$476,000 |
| Cash from financing activities | −$7.2M | −$24.5M | −$18.5M | −$45.1M | −$197.8M | −$45.9M | −$23.3M | −$72.8M | $3.7M |
| Summary | |||||||||
| Net change in cash | −$28.5M | $36.8M | −$1.8M | −$15.4M | −$93.9M | $94.2M | $19.6M | $1.7M | −$2.0M |
| Cash at end of period | $20.4M | $48.9M | $12.1M | $13.9M | $29.3M | $123.2M | $29.0M | $9.4M | $7.7M |
| Free cash flow | −$21.9M | $63.0M | $16.8M | $29.9M | $103.7M | $140.3M | $72.8M | $74.6M | −$5.8M |
| Free cash flow margin | −2.2% | 5.7% | 1.5% | 2.3% | 8.1% | 14.4% | 7.0% | 8.2% | −0.7% |
| Capex / revenue | 0.9% | 1.3% | 2.3% | 1.8% | 1.4% | 1.2% | 2.5% | 4.5% | 6.7% |
| Operating cash flow / net income | — | 4.74 | 3.68 | 1.06 | — | 6.19 | 2.37 | 1.33 | 57.90 |
| Jul '26 | Apr '26 | Jan '26 | Oct '25 | Jul '25 | Apr '25 | Jan '25 | Oct '24 | Jul '24 | Apr '24 | Jan '24 | Oct '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating activities | ||||||||||||
| Net income | $5.2M | $414,000 | −$8.1M | −$6.4M | $1.6M | $5.9M | −$3.0M | −$1.2M | $8.3M | $12.2M | −$4.1M | −$2.7M |
| Depreciation & amortization | $12.0M | $13.7M | $16.2M | $16.1M | −$1.1M | $18.7M | $19.5M | −$8.8M | $19.4M | $19.8M | $20.6M | $19.5M |
| Stock-based compensation | $2.3M | $2.0M | $1.2M | $1.1M | $1.4M | $1.5M | $3.1M | $685,000 | $2.2M | $1.7M | $2.1M | $1.6M |
| Change in working capital | −$20.7M | −$5.0M | −$9.7M | $11.9M | $12.8M | −$41.9M | $181,000 | −$4.7M | $10.8M | −$6.1M | −$3.6M | −$18.7M |
| Other non-cash items | $122,000 | $22,000 | −$5.5M | −$27.6M | $1.2M | −$2.2M | −$7.8M | $10.9M | $117,000 | $95,000 | −$5.9M | $2.3M |
| Cash from operating activities | −$1.1M | $11.2M | −$5.9M | −$4.9M | $15.7M | −$18.0M | $12.0M | −$3.1M | $40.8M | $27.6M | $9.0M | $2.0M |
| Investing activities | ||||||||||||
| Capital expenditures | −$1.9M | −$5.5M | −$3.4M | −$1.8M | −$1.1M | −$2.5M | −$1.8M | −$2.4M | −$3.2M | −$7.0M | −$10.8M | −$5.6M |
| Investments (net) | — | — | — | — | −$1.1M | −$2.5M | −$1.8M | −$2.4M | −$3.2M | −$7.0M | −$10.8M | −$5.6M |
| Acquisitions & other investing | $0 | $0 | $0 | $0 | $1.1M | $2.5M | $1.8M | $2.4M | $3.2M | $7.0M | $10.8M | $5.6M |
| Cash from investing activities | −$1.9M | −$5.5M | −$3.4M | −$1.8M | −$1.1M | −$2.5M | −$1.8M | −$2.4M | −$3.2M | −$7.0M | −$10.8M | −$5.6M |
| Financing activities | ||||||||||||
| Share repurchases & issuance (net) | $186,000 | −$186,000 | −$20.0M | −$85,000 | −$20.0M | — | — | $484,000 | −$184,000 | −$300,000 | −$57,000 | −$61,000 |
| Net borrowing (repayment) | $2.5M | −$2.6M | $11.8M | $2.6M | $3.5M | −$4.4M | −$4.4M | −$4.4M | −$4.4M | — | — | $725,000 |
| Shares issued | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other financing | −$129,000 | −$158,000 | $20.1M | −$63,000 | −$321,000 | −$299,000 | $241,000 | −$494,000 | $437,000 | −$11.6M | −$2.1M | $120,000 |
| Cash from financing activities | $2.5M | −$2.9M | $11.8M | $2.4M | −$16.8M | −$4.7M | −$4.1M | −$4.4M | −$4.1M | −$11.9M | −$2.2M | $784,000 |
| Summary | ||||||||||||
| Net change in cash | −$837,000 | $2.8M | $2.8M | −$4.3M | −$2.1M | −$24.8M | $4.6M | −$10.0M | $33.5M | $8.7M | −$3.8M | −$2.9M |
| Cash at end of period | $22.4M | $23.3M | $20.4M | $17.6M | $21.9M | $24.1M | $48.9M | $44.4M | $54.3M | $20.9M | $12.1M | $16.0M |
| Free cash flow | −$3.0M | $5.7M | −$9.3M | −$6.6M | $14.6M | −$20.6M | $10.2M | −$5.5M | $37.7M | $20.6M | −$1.7M | −$3.6M |
| Free cash flow margin | −1.3% | 2.3% | −3.9% | −2.8% | 5.6% | −7.7% | 3.7% | −2.1% | 13.2% | 7.3% | −0.6% | −1.3% |
| Capex / revenue | 0.8% | 2.2% | 1.5% | 0.7% | 0.4% | 1.0% | 0.6% | 0.9% | 1.1% | 2.5% | 3.7% | 2.0% |
| Operating cash flow / net income | −0.21 | 27.00 | — | — | 10.05 | −3.03 | — | — | 4.90 | 2.27 | — | — |
Negative numbers are cash paid out. Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported; data from EODHD.
CURV cash generation
In fiscal 2026 (ended January 31, 2026), Torrid generated -$13.0 million of cash from operations (down 116.8%) and spent $8.9 million on capital expenditures, leaving free cash flow of -$21.9 million, −2.2% of revenue. It returned $20.1 million to shareholders through dividends ($0) and net share buybacks ($20.1 million). Cash and equivalents fell by $28.5 million over the year.
Related: CURV income statement, CURV balance sheet. See the CURV stock overview for the latest quote and news.
CURV cash flow FAQ
What is Torrid's free cash flow?
Torrid's free cash flow was -$21.9 million in fiscal 2026: -$13.0 million of operating cash flow minus $8.9 million of capital expenditures It was $63.0 million a year earlier..
How much cash does Torrid generate from operations?
Torrid generated -$13.0 million of cash from operating activities in fiscal 2026.
How much does Torrid spend on capital expenditures?
Torrid spent $8.9 million on capital expenditures in fiscal 2026, 0.9% of revenue, compared with $14.4 million the year before.
How much stock does Torrid buy back?
Torrid spent $20.1 million on net share repurchases in fiscal 2026.