Basel Medical Group Ltd (BMGL) Balance Sheet
BMGL balance sheet, FY2025
June 30, 2025 · Singapore dollarsS$16.9M assets = S$12.0M liabilities + S$4.9M equity
Both columns are drawn to the same scale: what BMGL owns equals what it owes plus shareholders’ equity. Hover a block for its value.
BMGL financial health
Descriptive bands, not a rating. Fiscal FY2025.
BMGL balance sheet trends, FY2022–FY2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Total assets | S$16.8MFY2022 | S$16.9MFY2025 | +0.0%/yr | |
| Total liabilities | S$13.1MFY2022 | S$12.0MFY2025 | −3.0%/yr | |
| Shareholders’ equity | S$3.7MFY2022 | S$4.9MFY2025 | +9.5%/yr | |
| Cash & short-term investments | S$1.6MFY2022 | S$3.0MFY2025 | +24.0%/yr | |
| Total debt | S$10.2MFY2022 | S$3.4MFY2025 | −30.4%/yr | |
| Net cash (debt) | −S$8.6MFY2022 | −S$440,393FY2025 | +S$8.1M | |
| Working capital | S$8.5MFY2022 | S$2.4MFY2025 | −S$6.0M | |
| Current ratio | 2.18FY2022 | 1.23FY2025 | −0.95 | |
| Debt / equity | 2.74FY2022 | 0.70FY2025 | −2.04 | |
| Shares outstanding | 1.4MFY2022 | 1.6MFY2025 | +4.9%/yr |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
BMGL assets
BMGL liabilities and equity
BMGL debt vs cash
Debt includes short- and long-term borrowings and, where reported, lease obligations.
BMGL balance sheet in Singapore dollars
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Assets | ||||
| Cash & short-term investments | S$3.0M | S$2.0M | S$1.2M | S$1.6M |
| Cash & equivalents | S$3.0M | S$2.0M | S$1.2M | S$1.6M |
| Receivables | S$2.5M | S$12.4M | S$13.3M | S$13.9M |
| Inventory | S$376,291 | S$72,030 | S$94,601 | S$69,826 |
| Other current assets | S$7.3M | S$1.7M | S$133,783 | S$149,236 |
| Total current assets | S$13.1M | S$16.2M | S$14.8M | S$15.7M |
| Property, plant & equipment (net) | S$3.5M | S$57,973 | S$578,781 | S$1.2M |
| Goodwill & intangible assets | S$0 | S$0 | S$0 | S$0 |
| Long-term investments | S$49 | S$0 | S$0 | S$0 |
| Other non-current assets | S$281,982 | S$77,005 | S$27,565 | S$4,243 |
| Total assets | S$16.9M | S$16.3M | S$15.4M | S$16.8M |
| Liabilities | ||||
| Accounts payable | S$2.1M | S$829,324 | S$1.5M | S$1.1M |
| Short-term debt | S$2.1M | S$2.7M | S$3.8M | S$4.2M |
| Total current liabilities | S$10.7M | S$7.2M | S$6.5M | S$7.2M |
| Long-term debt | S$0 | S$1.6M | S$3.4M | S$5.3M |
| Lease obligations | S$3.4M | S$28,500 | S$594,539 | S$1.2M |
| Other long-term liabilities | S$1.3M | S$0 | S$28,500 | S$638,476 |
| Total liabilities | S$12.0M | S$8.7M | S$9.9M | S$13.1M |
| Shareholders' equity | ||||
| Common stock & paid-in capital | S$34.2M | S$24.5M | S$8 | S$8 |
| Retained earnings (deficit) | −S$4.4M | S$7.6M | S$5.5M | S$3.7M |
| Accumulated other comprehensive income | −S$25.0M | −S$24.5M | — | — |
| Minority interest | S$3,499 | S$0 | — | — |
| Total shareholders' equity | S$4.9M | S$7.6M | S$5.5M | S$3.7M |
| Key figures | ||||
| Total debt | S$3.4M | S$4.3M | S$7.2M | S$10.2M |
| Net cash (debt) | −S$440,393 | −S$2.3M | −S$6.0M | −S$8.6M |
| Working capital | S$2.4M | S$9.0M | S$8.3M | S$8.5M |
| Tangible book value | S$4.9M | S$7.6M | S$5.5M | S$3.7M |
| Shares outstanding | 1.6M | 1.4M | 1.4M | 1.4M |
| Current ratio | 1.23 | 2.26 | 2.28 | 2.18 |
| Quick ratio | 0.51 | 2.01 | 2.25 | 2.15 |
| Debt / equity | 0.70 | 0.57 | 1.31 | 2.74 |
| Equity / assets | 28.8% | 46.4% | 35.7% | 22.0% |
| Mar '26 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Jun '24 | Dec '23 | Jun '23 | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & short-term investments | S$1.3M | S$3.0M | S$3.0M | S$2.0M | S$7.4M | S$2.0M | S$943,580 | S$1.2M |
| Cash & equivalents | S$1.3M | S$3.0M | S$3.0M | S$2.0M | S$7.4M | S$2.0M | S$943,580 | S$1.2M |
| Receivables | S$12.3M | S$2.5M | S$2.2M | S$12.4M | S$1.4M | S$12.4M | S$13.8M | S$13.3M |
| Inventory | S$332,758 | S$376,291 | S$489,062 | S$72,030 | S$99,308 | S$72,030 | S$110,231 | S$94,601 |
| Other current assets | S$215,110 | S$7.3M | S$7.6M | S$1.7M | S$5.5M | S$1.7M | S$1.4M | S$133,783 |
| Total current assets | S$14.1M | S$13.1M | S$13.3M | S$16.2M | S$14.5M | S$16.2M | S$16.3M | S$14.8M |
| Property, plant & equipment (net) | S$5.9M | S$3.5M | S$5.3M | S$57,973 | S$399,801 | S$57,973 | S$321,581 | S$578,781 |
| Goodwill & intangible assets | S$0 | S$0 | S$0 | S$0 | S$0 | S$0 | S$0 | S$0 |
| Long-term investments | S$0 | S$0 | S$49 | S$0 | S$0 | S$0 | S$0 | S$0 |
| Other non-current assets | S$80,107 | S$282,031 | S$47,826 | S$77,005 | S$77,005 | S$77,005 | S$27,565 | S$27,565 |
| Total assets | S$20.1M | S$16.9M | S$18.7M | S$16.3M | S$14.9M | S$16.3M | S$16.7M | S$15.4M |
| Liabilities | ||||||||
| Accounts payable | S$1.5M | S$2.1M | S$2.1M | S$829,324 | S$1.2M | S$829,324 | S$969,266 | S$1.5M |
| Short-term debt | S$3.8M | S$2.1M | — | S$2.7M | S$4.4M | S$2.7M | S$3.2M | S$3.8M |
| Total current liabilities | S$7.5M | S$10.7M | S$10.2M | S$7.2M | S$7.7M | S$7.2M | S$7.4M | S$6.5M |
| Long-term debt | S$0 | S$0 | S$0 | S$0 | S$0 | S$1.6M | S$2.5M | S$3.4M |
| Lease obligations | — | — | S$5.0M | — | S$371,577 | S$28,500 | S$315,303 | S$594,539 |
| Other long-term liabilities | S$6.1M | S$1.3M | S$3.1M | S$1.6M | S$0 | S$0 | S$0 | S$28,500 |
| Total liabilities | S$13.6M | S$12.0M | S$13.2M | S$8.7M | S$7.7M | S$8.7M | S$9.9M | S$9.9M |
| Shareholders' equity | ||||||||
| Common stock & paid-in capital | S$34.2M | S$34.2M | — | S$24.5M | S$24.5M | S$24.5M | S$24.5M | S$8 |
| Retained earnings (deficit) | −S$28.1M | −S$4.4M | −S$3.9M | S$7.6M | S$7.3M | S$7.6M | S$6.8M | S$5.5M |
| Accumulated other comprehensive income | S$211,499 | −S$25.0M | — | −S$24.5M | −S$24.5M | −S$24.5M | −S$24.5M | — |
| Minority interest | — | — | S$3,499 | — | — | — | — | — |
| Total shareholders' equity | S$6.3M | S$4.9M | S$5.4M | S$7.6M | S$7.3M | S$7.6M | S$6.8M | S$5.5M |
| Key figures | ||||||||
| Total debt | S$9.9M | S$3.4M | — | S$4.3M | S$4.4M | S$4.3M | S$5.7M | S$7.2M |
| Net cash (debt) | −S$8.5M | −S$440,393 | — | −S$2.3M | S$3.1M | −S$2.3M | −S$4.8M | −S$6.0M |
| Working capital | S$6.6M | S$2.4M | S$3.1M | S$9.0M | S$6.8M | S$9.0M | S$9.0M | S$8.3M |
| Tangible book value | S$6.3M | S$4.9M | S$5.4M | S$7.6M | S$7.3M | S$7.6M | S$6.8M | S$5.5M |
| Shares outstanding | 1.6M | 18.8M | 18.8M | — | 18.5M | 18.8M | 18.8M | 18.8M |
| Current ratio | 1.88 | 1.23 | 1.31 | 2.26 | 1.88 | 2.26 | 2.22 | 2.28 |
| Quick ratio | 1.81 | 0.51 | 0.51 | 2.01 | 1.16 | 2.01 | 2.01 | 2.25 |
| Debt / equity | 1.57 | 0.70 | — | 0.57 | 0.60 | 0.57 | 0.84 | 1.31 |
| Equity / assets | 31.2% | 28.8% | 29.1% | 46.4% | 48.6% | 46.4% | 40.9% | 35.7% |
Quarterly columns are labeled by the month the quarter ended. Figures in Singapore dollars as reported (latest annual report filed November 18, 2025); data from EODHD.
BMGL financial position
At the end of fiscal 2025 (June 30, 2025), Basel Medical had total assets of S$16.9 million (up 3.3% from a year earlier), total liabilities of S$12.0 million and shareholders' equity of S$4.9 million. It held S$3.0 million in cash and short-term investments against S$3.4 million of debt, net debt of S$0.4 million. Its current ratio was 1.23. In the latest quarter (ended March 31, 2026) total assets were S$20.1 million and equity S$6.3 million.
Related: BMGL income statement, BMGL cash flow statement, BMGL key metrics. See the BMGL stock overview for the latest quote and news.
BMGL balance sheet FAQ
What are Basel Medical's total assets?
Basel Medical reported total assets of S$16.9 million at the end of fiscal 2025 (June 30, 2025), compared with S$16.3 million a year earlier.
How much debt does Basel Medical have?
Basel Medical had S$3.4 million of total debt at the end of fiscal 2025, including short-term borrowings and lease obligations. Its debt-to-equity ratio was 0.70.
How much cash does Basel Medical have?
Basel Medical held S$3.0 million in cash and short-term investments at the end of fiscal 2025; with S$3.4 million of debt that is net debt of S$0.4 million.
What is Basel Medical's book value?
Basel Medical's shareholders' equity (book value) was S$4.9 million at the end of fiscal 2025.
What is Basel Medical's current ratio?
Basel Medical had current assets of S$13.1 million and current liabilities of S$10.7 million, a current ratio of 1.23 (it can cover its short-term obligations).