Instil Bio, Inc. (TIL) Key Metrics

NASDAQ: TILValuation, returns, debt and efficiency ratios over 7 years.

TIL valuation today

Trailing 12 months · as of October 18, 2026
Market cap
$40.1M
Enterprise value
$66.8M
P/E (TTM)
—
Forward P/E
—
PEG ratio
—
Price / sales
—
Price / book
0.5
10-yr median 0.6
EV / EBITDA
0.6
Dividend yield
—
Beta
1.94

TIL key metrics, 2019–2025

Fiscal year ended December 31, 2025 · U.S. dollars

TIL valuation Price multiples at each fiscal year-end price.

Price / book−12.2%
0.6
2025 · hover or tap a bar for each year
2021: 3.32022: 0.2 (−93.1%)2023: 0.2 (−2.2%)2024: 0.7 (+234.2%)2025: 0.6 (−12.2%)
20192025
Free cash flow yield+2.9 pts
−49.9%
2025 · hover or tap a bar for each year
2021: −9.9%2022: −324.5% (−314.6 pts)2023: −207.2% (+117.3 pts)2024: −52.9% (+154.3 pts)2025: −49.9% (+2.9 pts)
20192025

TIL valuation history

Fiscal year-endToday7-year median

TIL returns on capital

ROEROICROA

Net income (ROE, ROA) or after-tax operating income (ROIC) divided by the average of the opening and closing balance.

TIL debt vs cash

Total debtCash & short-term investments

Debt includes short- and long-term borrowings and, where reported, lease liabilities.

TIL price vs earnings per share

Share price at year-endEPS (right axis)

TIL key metrics

2019–2025
Instil Bio, Inc. key metrics by fiscal year
2025202420232022202120202019
Valuation
Market capitalization$73.4M$124.3M$49.6M$81.6M$1.81B——
Enterprise value$82.4M$97.8M−$14.7M−$99.4M$1.36B——
Price / book0.60.70.20.23.3——
Earnings yield−97.3%−59.7%−314.9%−273.5%−8.6%——
Free cash flow yield−49.9%−52.9%−207.2%−324.5%−9.9%——
Shareholder yield (dividends + buybacks)————0.0%——
Share price at fiscal year-end$11.00$19.09$7.62$12.60$342.20——
Per share
Revenue per share$0.00$0.00$0.00$0.00$0.00$0.02$0.00
Earnings per share−$10.70−$11.39−$24.00−$34.46−$29.59−$5.89−$1.01
Operating cash flow per share−$5.49−$8.56−$12.61−$27.82−$23.05−$4.62−$0.83
Free cash flow per share−$5.49−$10.09−$15.79−$40.88−$33.96−$12.55−$0.94
Cash per share$11.42$17.41$23.12$40.29$85.68$37.71$1.39
Book value per share$17.08$26.03$34.72$56.15$104.76$45.61$1.26
Tangible book value per share$17.08$26.03$34.72$56.15$101.78$43.14$1.26
Capex per share$1.50$1.54$3.18$13.06$10.91$7.93$0.12
Debt per share$12.77$13.35$13.23$12.34———
Shares outstanding6.7M6.5M6.5M6.5M5.3M6.4M6.4M
Change in shares outstanding+2.4%+0.1%+0.4%+22.2%−17.3%0.0%—
Returns & profitability
Return on equity (ROE)−50.4%−37.5%−53.0%−48.6%−37.0%−25.1%−80.1%
Return on invested capital (ROIC)−31.4%−38.2%−73.1%−114.8%−162.0%−106.7%—
Return on assets (ROA)−30.6%−25.2%−38.6%−40.9%−33.8%−23.0%−68.1%
Return on tangible assets−35.1%−28.1%−47.9%−46.3%−26.4%−12.4%−68.1%
Financial health
Total debt$85.2M$86.9M$86.1M$79.9M———
Cash & short-term investments$76.1M$113.3M$150.4M$260.9M$454.1M$241.7M$8.9M
Net debt$9.0M−$26.4M−$64.3M−$181.0M−$454.1M−$241.7M−$8.9M
Debt / equity0.750.510.380.22———
Debt / assets0.420.330.260.17———
Current ratio39.5315.7615.228.2211.2218.536.54
Quick ratio39.5315.7615.228.2211.2218.446.54
Interest coverage-9.1-8.2-30.6-109.5-99.9-10.2—
Working capital$186.6M$116.6M$150.2M$236.6M$422.7M$232.9M$7.9M
Invested capital$122.9M$143.0M$161.5M$182.6M$101.1M$50.7M−$839,000
Tangible asset value$113.9M$169.4M$225.8M$363.6M$539.4M$276.5M$8.1M
Net current asset value$101.8M$30.3M$61.0M$150.9M$409.2M$219.5M$7.9M
Graham net-net per share−$1.93$3.25$7.77$21.99$76.50$34.01$1.17
Capital allocation
Share buybacks (net)————$0——
Capex / revenue—————36,823.2%—
Capex / depreciation18.732.774.3414.1321.01198.5038.00
Stock-based compensation / revenue—————1,236.2%—
R&D / revenue—————14,057.2%—
SG&A / revenue—————10,422.5%—
Efficiency
Days sales outstanding—————8,392.4—
Days payables outstanding491.594.6137.0241.6601.0—17,866.8
Receivables turnover0.000.00——0.000.04—
Payables turnover0.743.862.661.510.610.000.02
Inventory turnover—————0.00—
Asset turnover0.000.000.000.000.000.000.00
Average receivables$1.7M$2.6M——$5.7M$3.2M—
Average payables$719,000$935,500$1.8M$4.0M$4.5M$2.2M$979,000
Average inventory—————$1.2M—
Intangibles / total assets0.0%0.0%0.0%0.0%2.6%5.0%0.0%

Computed from TIL's annual financial statements (latest annual report filed March 27, 2026) and the closing share price on each fiscal year-end, adjusted for stock splits. Figures in U.S. dollars; data from EODHD. Averages use the opening and closing balance of each year.

TIL valuation and financial ratios

Instil Bio earned a return on equity of −50.4% and a return on invested capital of −31.4% in fiscal 2025. It ended the year with $85.2 million of debt and $76.1 million in cash and short-term investments, net debt of $9.0 million. The share count rose 4.0% from 6.4M to 6.7M over 6 years.

See the TIL income statement, the TIL chart for price history, or the TIL stock overview for the latest quote and news.

TIL key metrics FAQ

What is Instil Bio's return on equity?

Instil Bio's return on equity (ROE) was −50.4% in fiscal 2025: net income of -$71.4 million on average shareholders' equity of $141.7 million.

What is Instil Bio's ROIC?

Instil Bio's return on invested capital was −31.4% in fiscal 2025, using after-tax operating income divided by average debt plus equity minus cash.

How much debt does Instil Bio have?

Instil Bio had total debt of $85.2 million at the end of fiscal 2025, a debt-to-equity ratio of 0.75.

What is Instil Bio's free cash flow yield?

Instil Bio generated -$36.6 million of free cash flow in fiscal 2025, a free cash flow yield of −49.9% on its market value at year-end ($73.4 million).

What is Instil Bio's current ratio?

Instil Bio's current ratio was 39.53 at the end of fiscal 2025: current assets were 39.53 times current liabilities.

Biotechnology key metrics