Rush Street Interactive, Inc. (RSI) Key Metrics
RSI valuation today
Trailing 12 months · as of October 18, 2026- Market cap
- $4.52B
- Enterprise value
- $2.04B
- P/E (TTM)
- 61.7
- Forward P/E
- 26.7
- PEG ratio
- —
- Price / sales
- 3.3 10-yr median 1.6
- Price / book
- 12.8 10-yr median 11.1
- EV / EBITDA
- 11.4
- Dividend yield
- —
- Beta
- 1.71
RSI key metrics, 2018–2025
Fiscal year ended December 31, 2025 · U.S. dollarsRSI valuation Price multiples at each fiscal year-end price.
RSI returns How much profit the business earns on the capital it uses.
RSI per-share figures Results divided by the shares outstanding at year-end.
RSI financial health Debt, liquidity and how easily interest is covered.
RSI efficiency & capital use Working capital cycle and where the cash goes.
RSI valuation history
RSI returns on capital
Net income (ROE, ROA) or after-tax operating income (ROIC) divided by the average of the opening and closing balance.
RSI debt vs cash
Debt includes short- and long-term borrowings and, where reported, lease liabilities.
RSI cash returned to shareholders
RSI price vs earnings per share
RSI key metrics
2018–2025| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|
| Valuation | ||||||||
| Market capitalization | $4.59B | $1.21B | $307.6M | $228.1M | $947.5M | $1.13B | — | — |
| Enterprise value | $4.27B | $988.5M | $143.4M | $23.9M | $668.2M | $876.6M | — | — |
| P/E ratio | 137.7 | 508.0 | — | — | — | — | — | — |
| Price / sales | 4.0 | 1.3 | 0.4 | 0.4 | 1.9 | 4.1 | — | — |
| Price / book | 31.2 | 15.4 | 5.7 | 4.1 | 11.1 | — | — | — |
| Price / free cash flow | 34.8 | 15.7 | — | — | — | 113.8 | — | — |
| Price / operating cash flow | 27.8 | 11.4 | — | — | — | 69.9 | — | — |
| EV / sales | 3.8 | 1.1 | 0.2 | 0.0 | 1.4 | 3.1 | — | — |
| EV / EBITDA | 147.6 | 15.2 | — | — | — | — | — | — |
| EV / free cash flow | 32.4 | 12.8 | — | — | — | 88.2 | — | — |
| Earnings yield | 0.7% | 0.2% | −6.0% | −16.9% | −3.1% | 0.1% | — | — |
| Free cash flow yield | 2.9% | 6.3% | −12.1% | −38.9% | −8.8% | 0.9% | — | — |
| Dividend yield | — | — | — | 0.0% | 0.0% | 0.5% | — | — |
| Shareholder yield (dividends + buybacks) | 0.2% | 0.0% | 0.0% | 0.0% | 0.4% | 1.0% | — | — |
| Share price at fiscal year-end | $19.43 | $13.72 | $4.49 | $3.59 | $16.50 | $21.65 | — | — |
| Per share | ||||||||
| Revenue per share | $4.80 | $10.45 | $10.09 | $9.32 | $8.50 | $5.33 | $2.21 | $0.63 |
| Earnings per share | $0.14 | $0.03 | −$0.27 | −$0.61 | −$0.51 | $0.02 | −$0.78 | −$0.37 |
| Operating cash flow per share | $0.70 | $1.20 | −$0.09 | −$0.95 | −$0.84 | $0.31 | −$0.09 | −$0.18 |
| Free cash flow per share | $0.56 | $0.87 | −$0.54 | −$1.39 | −$1.44 | $0.19 | −$0.29 | −$0.18 |
| Cash per share | $1.44 | $2.59 | $2.46 | $3.24 | $4.89 | $4.89 | $0.37 | $0.05 |
| Book value per share | $0.62 | $0.89 | $0.78 | $0.88 | $1.49 | −$1.18 | −$0.12 | −$0.09 |
| Tangible book value per share | $0.30 | $0.02 | −$0.31 | −$0.20 | $0.56 | −$1.37 | −$0.36 | −$0.18 |
| Dividends per share | — | — | — | $0.00 | $0.00 | $0.10 | $0.18 | $0.18 |
| Capex per share | $0.14 | $0.33 | $0.46 | $0.45 | $0.61 | $0.12 | $0.20 | $0.01 |
| Debt per share | $0.08 | $0.05 | $0.06 | $0.03 | $0.03 | $0.02 | $0.68 | $0.00 |
| Shares outstanding | 236.1M | 88.4M | 68.5M | 63.5M | 57.4M | 52.2M | 28.8M | 28.8M |
| Change in shares outstanding | +167.1% | +29.1% | +7.8% | +10.6% | +9.9% | +81.7% | 0.0% | — |
| Returns & profitability | ||||||||
| Return on equity (ROE) | 29.5% | 3.6% | −33.3% | −54.6% | −245.7% | — | — | — |
| Return on assets (ROA) | 6.4% | 0.7% | −5.5% | −10.2% | −8.1% | 0.6% | −133.4% | −131.5% |
| Return on tangible assets | 5.7% | 0.8% | −7.5% | −13.7% | −8.2% | 0.4% | −121.1% | −194.3% |
| Free cash flow margin | 11.6% | 8.3% | −5.4% | −15.0% | −17.0% | 3.6% | −12.9% | −29.0% |
| Income quality (OCF / net income) | 4.95 | 44.58 | — | — | — | 14.97 | — | — |
| Financial health | ||||||||
| Total debt | $18.5M | $4.6M | $4.1M | $1.9M | $1.7M | $1.2M | $19.6M | $0 |
| Cash & short-term investments | $340.5M | $229.2M | $168.3M | $206.1M | $281.0M | $255.6M | $10.5M | $1.5M |
| Net debt | −$322.0M | −$224.5M | −$164.2M | −$204.2M | −$279.4M | −$254.4M | $9.0M | −$1.5M |
| Debt / equity | 0.13 | 0.06 | 0.08 | 0.03 | 0.02 | — | — | — |
| Debt / assets | 0.03 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.77 | 0.00 |
| Net debt / EBITDA | −11.15 | −3.46 | — | — | — | — | — | — |
| Current ratio | 1.93 | 1.75 | 1.66 | 1.84 | 4.07 | 0.73 | 0.66 | 0.51 |
| Quick ratio | 1.93 | 1.75 | 1.66 | 1.65 | 3.84 | 0.72 | 0.52 | 0.51 |
| Interest coverage | 97.1 | 25.4 | -18.7 | -217.8 | -504.2 | -988.3 | -181.5 | — |
| Working capital | $196.5M | $121.9M | $90.9M | $120.5M | $257.8M | −$106.5M | −$8.9M | −$4.8M |
| Invested capital | −$174.8M | −$145.9M | −$110.4M | −$148.1M | −$193.9M | −$316.2M | $5.7M | −$4.0M |
| Tangible asset value | $227.1M | $121.0M | $91.3M | $121.8M | $254.3M | −$277.1M | −$10.3M | −$4.3M |
| Net current asset value | $51.8M | $103.9M | $76.2M | $105.0M | $240.7M | −$281.4M | −$11.7M | −$4.8M |
| Graham number | $1.41 | $0.74 | — | — | — | — | — | — |
| Graham net-net per share | $0.05 | $0.82 | $0.71 | $1.50 | $3.75 | −$5.64 | −$0.44 | −$0.29 |
| Capital allocation | ||||||||
| Dividends paid | — | — | — | $0 | $0 | $5.2M | $5.2M | $5.2M |
| Share buybacks (net) | $7.6M | $0 | $0 | $0 | $3.5M | $5.8M | $0 | $0 |
| Dividend payout ratio | — | — | — | — | — | 480.3% | — | — |
| Dividends + buybacks / free cash flow | 5.8% | 0.0% | — | — | — | 111.1% | — | — |
| Capex / revenue | 2.9% | 3.2% | 4.5% | 4.8% | 7.1% | 2.2% | 9.1% | 0.8% |
| Capex / operating cash flow | 20.2% | 27.6% | — | — | — | 38.6% | — | — |
| Capex / depreciation | 0.83 | 0.91 | 1.05 | 1.98 | 8.19 | 12.74 | 5.07 | 0.16 |
| Stock-based compensation / revenue | 2.3% | 3.8% | 4.3% | 3.2% | 5.1% | 52.0% | 21.1% | — |
| SG&A / revenue | 23.4% | 28.7% | 35.9% | 48.6% | 50.4% | 78.6% | 81.6% | 93.3% |
| Efficiency | ||||||||
| Days sales outstanding | 11.1 | 15.2 | 24.0 | 25.0 | 23.8 | 22.6 | 14.6 | 2.1 |
| Days of inventory on hand | — | — | 10.3 | 20.1 | 14.1 | 9.6 | 20.2 | 0.0 |
| Days payables outstanding | 16.6 | 17.6 | 24.4 | 16.0 | 10.2 | 12.1 | 7.1 | 19.7 |
| Cash conversion cycle (days) | -5.5 | -2.4 | 10.0 | 29.1 | 27.7 | 20.1 | 27.7 | -17.6 |
| Receivables turnover | 32.92 | 23.97 | 15.18 | 14.61 | 15.37 | 16.13 | 25.00 | 170.34 |
| Payables turnover | 22.01 | 20.71 | 14.96 | 22.84 | 35.92 | 30.06 | 51.20 | 18.53 |
| Inventory turnover | — | — | 35.28 | 18.16 | 25.81 | 37.87 | 18.08 | 10,709,000.00 |
| Asset turnover | 2.19 | 2.65 | 2.07 | 1.56 | 1.36 | 1.67 | 3.78 | 2.23 |
| Average receivables | $34.5M | $38.6M | $45.5M | $40.5M | $31.8M | $17.3M | $2.5M | $107,000 |
| Average payables | $33.7M | $29.1M | $31.1M | $18.2M | $9.2M | $6.4M | $642,500 | $578,000 |
| Average inventory | — | — | $13.2M | $22.8M | $12.9M | $5.0M | $1.8M | $1 |
| Intangibles / total assets | 11.6% | 20.4% | 23.5% | 19.7% | 13.1% | 3.2% | 27.3% | 32.3% |
Computed from RSI's annual financial statements (latest annual report filed February 18, 2026) and the closing share price on each fiscal year-end, adjusted for stock splits. Figures in U.S. dollars; data from EODHD. Averages use the opening and closing balance of each year.
RSI valuation and financial ratios
At the end of fiscal 2025 (December 31, 2025), Rush Street Interactive traded at 137.7 times earnings. Based on the latest twelve months, the trailing P/E is 61.7 and the forward P/E is 26.7. Rush Street Interactive earned a return on equity of 29.5% in fiscal 2025. It ended the year with $18.5 million of debt and $340.5 million in cash and short-term investments, a net cash position of $322.0 million. It returned $7.6 million to shareholders: $0 in dividends and $7.6 million in share buybacks, 6% of free cash flow. The share count rose 721.3% from 28.8M to 236.1M over 7 years.
See the RSI income statement, the RSI chart for price history, or the RSI stock overview for the latest quote and news.
RSI key metrics FAQ
What is Rush Street Interactive's P/E ratio?
Rush Street Interactive's trailing P/E ratio is 61.7 based on the last twelve months of earnings (as of October 18, 2026), and its forward P/E is 26.7. At the end of fiscal 2025 it was 137.7.
What is Rush Street Interactive's EV/EBITDA?
Rush Street Interactive's enterprise value was 147.6 times EBITDA at the end of fiscal 2025 (enterprise value $4.3 billion, EBITDA $28.9 million); the current EV/EBITDA is 11.4.
What is Rush Street Interactive's return on equity?
Rush Street Interactive's return on equity (ROE) was 29.5% in fiscal 2025: net income of $33.3 million on average shareholders' equity of $113.0 million.
How much debt does Rush Street Interactive have?
Rush Street Interactive had total debt of $18.5 million at the end of fiscal 2025, a debt-to-equity ratio of 0.13 and more cash than debt.
Does Rush Street Interactive buy back its shares?
Yes. Rush Street Interactive spent $7.6 million on net share repurchases in fiscal 2025 Shares outstanding changed +167.1% over the year, to 236.1M..
What is Rush Street Interactive's free cash flow yield?
Rush Street Interactive generated $131.6 million of free cash flow in fiscal 2025, a free cash flow yield of 2.9% on its market value at year-end ($4.6 billion).
What is Rush Street Interactive's current ratio?
Rush Street Interactive's current ratio was 1.93 at the end of fiscal 2025: current assets were 1.93 times current liabilities.