Unusual Machines, Inc. (UMAC) Income Statement
UMAC FY2025 at a glance
Fiscal year ended September 30, 2025 · U.S. dollarsUMAC revenue and net income
Where UMAC's revenue goes
FY2025Each bar shows an amount and its share of revenue. UMAC kept −171.4% of revenue as net income.
UMAC profit margins
UMAC growth rates
to FY2025| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Revenue | +101.2% | — | — | — |
| Gross profit | +143.5% | — | — | — |
| Operating income | — | — | — | — |
| Net income | — | — | — | — |
| EPS (diluted) | — | — | — | — |
1-year change and average annual growth (CAGR) over 3, 5 and 10 fiscal years. "—" when a starting value was zero or negative.
UMAC quarterly EPS vs estimates
Unusual Machines beat the analyst EPS estimate in 3 of the last 7 quarters. Next report: November 5, 2026 (estimate $-0.21).
UMAC income statement
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Revenue | $11.2M | $5.6M | $158.3M | $0 | $4,989 |
| Cost of revenue | $7.4M | $4.0M | $2.16B | $885 | $0 |
| Gross profit | $3.8M | $1.5M | $158.3M | −$885 | $4,989 |
| Research & development | $202,585 | $90,584 | $280.5M | $91,325 | $0 |
| Sales, general & admin | $25.5M | $7.3M | $2.4M | $1.1M | $166,868 |
| Total operating expenses | $28.9M | $18.5M | $2.4M | $1.2M | $166,868 |
| Operating income | −$25.2M | −$17.0M | −$2.4M | −$1.2M | −$161,879 |
| Interest income | $1.8M | $1,146 | $0 | $148 | $3 |
| Interest expense | $519 | $116,981 | $0 | — | — |
| Income before taxes | −$19.2M | −$32.0M | −$2.4M | −$1.2M | −$161,876 |
| Income taxes | −$36,252 | −$13,360 | −$589,007 | $5 | — |
| Net income | −$19.2M | −$32.0M | −$2.4M | −$1.2M | −$161,876 |
| EBITDA | −$25.0M | −$31.8M | −$2.4M | −$1.2M | −$161,879 |
| EPS (diluted) | −$3.65 | −$0.64 | −$0.74 | −$0.16 | −$0.02 |
| Gross margin | 33.6% | 27.8% | 100.0% | — | 100.0% |
| Operating margin | −224.6% | −305.3% | −1.5% | — | −3,244.7% |
| Net margin | −171.4% | −574.6% | −1.5% | — | −3,244.7% |
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $16.7M | $8.1M | $4.9M | $2.1M | $2.1M | $2.0M | $2.0M | $1.5M | $1.4M | $618,915 | $0 | $0 |
| Cost of revenue | $10.9M | $5.5M | $3.1M | $1.3M | $1.3M | $1.5M | $1.4M | $1.1M | $1.0M | $414,748 | −$3.4M | $645 |
| Gross profit | $5.8M | $2.6M | $1.8M | $840,388 | $794,679 | $496,807 | $554,157 | $399,487 | $388,440 | $204,167 | −$705,029 | −$645 |
| Research & development | $430,759 | $91,143 | $92,583 | $39,369 | $62,731 | $7,903 | $48,506 | $15,000 | $10,282 | $16,796 | $183,708 | $0 |
| Sales, general & admin | $11.6M | $7.8M | $9.4M | $5.1M | $7.5M | $3.4M | $2.8M | $1.6M | $1.7M | $1.2M | $439,949 | $353,029 |
| Total operating expenses | $13.6M | $9.8M | $11.5M | $5.8M | $8.0M | $3.8M | $13.4M | $1.9M | $2.0M | $1.3M | −$2.1M | $353,029 |
| Operating income | −$7.8M | −$7.3M | −$9.7M | −$5.0M | −$7.2M | −$3.3M | −$12.9M | −$1.5M | −$1.6M | −$1.1M | $1.4M | −$353,674 |
| Interest income | $1.8M | $792,078 | $888,189 | $715,489 | $225,734 | $1,532 | $966 | $180 | $0 | $0 | $0 | $0 |
| Interest expense | $281 | $368 | $519 | $0 | $0 | $0 | $15,333 | $41,465 | $40,534 | $19,649 | — | $0 |
| Income before taxes | −$7.8M | $10.3M | −$10.6M | $1.6M | −$7.0M | −$3.3M | −$27.1M | −$2.1M | −$1.6M | −$1.1M | $1.5M | −$353,674 |
| Income taxes | — | — | −$36,252 | — | — | — | −$13,360 | — | −$1 | — | −$3 | $5 |
| Net income | −$7.8M | $10.3M | −$10.6M | $1.6M | −$7.0M | −$3.3M | −$27.1M | −$2.1M | −$1.6M | −$1.1M | $1.5M | −$353,674 |
| EBITDA | −$6.0M | −$7.2M | −$10.5M | $1.6M | −$6.9M | −$3.2M | −$27.0M | −$2.1M | −$1.6M | −$1.1M | $1.4M | −$353,029 |
| EPS (diluted) | −$0.13 | −$0.13 | −$0.02 | −$0.14 | −$0.04 | −$0.21 | −$3.26 | −$0.30 | −$0.15 | −$0.18 | — | — |
| Gross margin | 34.7% | 32.0% | 36.2% | 39.4% | 37.4% | 24.3% | 27.7% | 26.1% | 27.5% | 33.0% | — | — |
| Operating margin | −46.8% | −89.7% | −198.7% | −232.4% | −338.5% | −160.0% | −642.3% | −95.4% | −111.4% | −175.5% | — | — |
| Net margin | −46.5% | 127.0% | −215.7% | 75.1% | −327.9% | −159.9% | −1,353.2% | −140.0% | −114.3% | −178.7% | — | — |
Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported in UMAC's financial statements (latest annual report filed March 12, 2026); data from EODHD. Sales, general & administrative expenses include sales and marketing.
UMAC financial results
In fiscal year 2025 (ended September 30, 2025), Unusual Machines reported revenue of $11.2 million, up 101.2% from the year before. It had a net loss of $19.2 million, a net profit margin of −171.4%. Diluted earnings per share came to −$3.65.
See the UMAC stock overview for the latest quote and news, or the UMAC chart for price history and technical indicators.
UMAC income statement FAQ
What is Unusual Machines's annual revenue?
Unusual Machines reported total revenue of $11.2 million for fiscal year 2025, which ended on September 30, 2025. That was up 101.2% from $5.6 million the previous year.
Is Unusual Machines profitable?
No. Unusual Machines reported a net loss of $19.2 million in fiscal 2025, a net profit margin of −171.4%; its operating margin was −224.6%.
What is Unusual Machines's gross margin?
Unusual Machines's gross margin was 33.6% in fiscal 2025: for every $100 of revenue, Unusual Machines kept $34 after the direct cost of its products and services.
How much does Unusual Machines spend on research and development?
Unusual Machines spent $0.2 million on research and development in fiscal 2025, 1.8% of revenue.
What are Unusual Machines's earnings per share?
Unusual Machines earned $-3.65 per diluted share in fiscal 2025, compared with $-0.64 a year earlier.
When will Unusual Machines report its next earnings?
Unusual Machines is expected to report results for the quarter ending September 30, 2026 on November 5, 2026 before the market opens.
When does Unusual Machines's fiscal year end?
Unusual Machines's fiscal year ends in September. The latest annual report covers the year ended September 30, 2025 and was filed on March 12, 2026.