NIP Group Inc. (NIPG) Income Statement
NIPG 2025 at a glance
Fiscal year ended December 31, 2025 · U.S. dollarsNIPG revenue and net income
Where NIPG's revenue goes
2025Each bar shows an amount and its share of revenue. NIPG kept −187.7% of revenue as net income.
NIPG profit margins
NIPG growth rates
to 2025| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Revenue | +48.4% | +24.3% | +86.1% | — |
| Gross profit | −149.2% | — | — | — |
| Operating income | — | — | — | — |
| Net income | — | — | — | — |
| EPS (diluted) | — | — | — | — |
1-year change and average annual growth (CAGR) over 3, 5 and 10 fiscal years. "—" when a starting value was zero or negative.
NIPG quarterly EPS vs estimates
NIP Group Inc. beat the analyst EPS estimate in 1 of the last 2 quarters.
NIPG income statement
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Revenue | $126.5M | $85.3M | $83.7M | $65.8M | $31.8M | $5.7M |
| Cost of revenue | $128.0M | $82.3M | $76.5M | $62.1M | $32.4M | $4.7M |
| Gross profit | −$1.5M | $3.0M | $7.2M | $3.7M | −$593,120 | $942,635 |
| Sales, general & admin | $57.3M | $19.9M | $21.9M | $11.8M | $7.9M | $3.8M |
| Total operating expenses | $57.3M | $19.9M | $21.9M | $11.8M | $7.9M | $3.8M |
| Operating income | −$58.8M | −$16.9M | −$14.7M | −$8.1M | −$8.5M | −$2.9M |
| Interest expense | $2.2M | $537,479 | $523,317 | $460,000 | $519,501 | $178,250 |
| Income before taxes | −$251.6M | −$15.1M | −$14.5M | −$6.4M | −$8.1M | −$3.1M |
| Income taxes | −$13.5M | −$2.4M | −$1.2M | −$139,454 | $65,887 | $130,205 |
| Net income | −$237.5M | −$12.7M | −$13.3M | −$6.2M | −$8.0M | −$3.2M |
| EBITDA | −$237.4M | −$8.8M | −$7.4M | −$2.6M | −$4.1M | −$2.6M |
| EPS (diluted) | −$0.85 | −$0.11 | −$14.19 | −$6.65 | — | — |
| Gross margin | −1.2% | 3.5% | 8.6% | 5.7% | −1.9% | 16.6% |
| Operating margin | −46.5% | −19.8% | −17.5% | −12.3% | −26.6% | −50.8% |
| Net margin | −187.7% | −14.9% | −15.8% | −9.4% | −25.2% | −56.6% |
| Mar '26 | Sep '25 | Jun '25 | Mar '25 | Dec '23 | Sep '23 | Jun '23 | Mar '23 | Dec '22 | Sep '22 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $32.7M | $32.7M | $30.6M | $30.6M | $23.9M | $21.2M | $19.3M | $19.3M | $25.2M | $15.8M |
| Cost of revenue | $32.8M | $32.8M | $31.2M | $31.2M | $19.9M | $20.3M | $18.1M | $18.1M | $19.8M | $17.2M |
| Gross profit | −$122,787 | −$122,787 | −$618,207 | −$618,207 | $4.0M | $933,847 | $1.1M | $1.1M | $5.4M | −$1.3M |
| Sales, general & admin | $22.6M | $22.6M | $6.0M | $6.0M | $3.5M | $3.8M | $5.4M | $5.4M | $2.9M | $2.8M |
| Total operating expenses | $54.6M | $54.6M | $69.0M | $69.0M | $3.5M | $3.8M | $7.1M | $7.1M | $2.9M | $2.8M |
| Operating income | −$54.7M | −$54.7M | −$69.6M | −$69.6M | $500,461 | −$2.8M | −$6.2M | −$6.2M | $2.5M | −$4.1M |
| Interest expense | $776,505 | $776,505 | — | — | $199,953 | $104,939 | — | — | $137,778 | $120,388 |
| Income before taxes | −$56.1M | −$56.1M | −$69.7M | −$69.7M | $334,791 | −$2.7M | −$6.0M | −$6.0M | $3.6M | −$3.5M |
| Income taxes | −$5.2M | −$5.2M | $1.5M | $1.5M | $171,529 | −$554,169 | $409,108 | $409,108 | $584,571 | −$214,231 |
| Net income | −$50.8M | −$50.8M | −$68.0M | −$68.0M | $30,985 | −$2.1M | −$12.0M | −$12.0M | $3.2M | −$3.2M |
| EBITDA | −$20.0M | −$21.5M | −$5.4M | −$5.4M | $2.4M | −$1.3M | −$4.7M | −$4.7M | $3.6M | −$2.0M |
| EPS (diluted) | — | −$4.81 | — | −$0.16 | — | — | — | — | — | — |
| Gross margin | −0.4% | −0.4% | −2.0% | −2.0% | 16.6% | 4.4% | 5.9% | 5.9% | 21.4% | −8.3% |
| Operating margin | −167.5% | −167.5% | −227.6% | −227.6% | 2.1% | −13.4% | −31.9% | −31.9% | 9.9% | −25.9% |
| Net margin | −155.3% | −155.3% | −222.4% | −222.4% | 0.1% | −10.1% | −62.2% | −62.2% | 12.9% | −20.5% |
Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported in NIPG's financial statements (latest annual report filed April 30, 2026); data from EODHD. Sales, general & administrative expenses include sales and marketing.
NIPG financial results
In fiscal year 2025 (ended December 31, 2025), NIP Group Inc. reported revenue of $126.5 million, up 48.4% from the year before. It had a net loss of $237.5 million, a net profit margin of −187.7%. Diluted earnings per share came to −$0.85. Over five years revenue grew at an average rate of 86.1% a year.
See the NIPG stock overview for the latest quote and news, or the NIPG chart for price history and technical indicators.
NIPG income statement FAQ
What is NIP Group Inc.'s annual revenue?
NIP Group Inc. reported total revenue of $126.5 million for fiscal year 2025, which ended on December 31, 2025. That was up 48.4% from $85.3 million the previous year.
Is NIP Group Inc. profitable?
No. NIP Group Inc. reported a net loss of $237.5 million in fiscal 2025, a net profit margin of −187.7%; its operating margin was −46.5%.
What is NIP Group Inc.'s gross margin?
NIP Group Inc.'s gross margin was −1.2% in fiscal 2025: for every $100 of revenue, NIP Group Inc. kept $-1 after the direct cost of its products and services.
How fast is NIP Group Inc. growing?
Revenue grew 86.1% a year on average over the last five fiscal years, from $5.7 million to $126.5 million.
What are NIP Group Inc.'s earnings per share?
NIP Group Inc. earned $-0.85 per diluted share in fiscal 2025, compared with $-0.11 a year earlier.
When does NIP Group Inc.'s fiscal year end?
NIP Group Inc.'s fiscal year ends in December. The latest annual report covers the year ended December 31, 2025 and was filed on April 30, 2026.