JBDI Holdings Limited (JBDI) Income Statement
JBDI FY2026 at a glance
Fiscal year ended May 31, 2026 · U.S. dollarsJBDI revenue and net income
Where JBDI's revenue goes
FY2026Each bar shows an amount and its share of revenue. JBDI kept 1.4% of revenue as net income.
JBDI profit margins
JBDI growth rates
to FY2026| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Revenue | — | −8.5% | −2.0% | — |
| Gross profit | — | −17.6% | −8.0% | — |
| Operating income | — | −61.9% | −45.8% | — |
| Net income | — | −47.0% | −35.9% | — |
| EPS (diluted) | — | −37.0% | — | — |
1-year change and average annual growth (CAGR) over 3, 5 and 10 fiscal years. "—" when a starting value was zero or negative.
JBDI quarterly EPS vs estimates
JBDI beat the analyst EPS estimate in 1 of the last 2 quarters.
JBDI income statement
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Revenue | $8.5M | $0 | $9.4M | $11.1M | $11.9M | $9.4M |
| Cost of revenue | $4.3M | — | $3.0M | $3.5M | $3.4M | $3.0M |
| Gross profit | $4.3M | — | $6.4M | $7.6M | $8.5M | $6.5M |
| Sales, general & admin | $3.7M | $5.1M | $5.7M | $5.5M | $5.9M | $4.6M |
| Total operating expenses | $4.2M | $2.5M | $7.6M | $6.7M | $5.9M | $5.4M |
| Operating income | $48,000 | −$2.5M | −$1.2M | $867,000 | $2.6M | $1.0M |
| Interest income | $3,000 | — | $0 | $0 | $0 | — |
| Interest expense | $24,000 | — | $41,000 | $47,000 | $55,000 | $41,000 |
| Income before taxes | $210,000 | −$2.5M | −$1.1M | $1.1M | $2.6M | $1.2M |
| Income taxes | $90,000 | — | −$125,000 | $281,000 | $417,000 | $132,000 |
| Net income | $120,000 | −$2.5M | −$977,000 | $806,000 | $2.2M | $1.1M |
| EBITDA | $585,000 | — | −$536,000 | $1.6M | $3.3M | $1.8M |
| EPS (diluted) | $0.01 | −$0.15 | −$0.05 | $0.04 | $0.25 | — |
| Gross margin | 49.9% | — | 67.7% | 68.3% | 71.8% | 68.5% |
| Operating margin | 0.6% | — | −13.3% | 7.8% | 22.0% | 10.8% |
| Net margin | 1.4% | — | −10.4% | 7.2% | 18.8% | 11.8% |
| Aug '26 | Feb '26 | Nov '25 | Aug '25 | |
|---|---|---|---|---|
| Revenue | $2.2M | $2.2M | $4.1M | $2.0M |
| Cost of revenue | $1.7M | $1.7M | $1.1M | $610,000 |
| Gross profit | $527,000 | $527,000 | $3.0M | $1.4M |
| Sales, general & admin | $1.7M | $852,000 | $3.0M | $1.4M |
| Total operating expenses | $605,500 | $605,500 | $3.0M | $1.4M |
| Operating income | −$78,500 | −$78,500 | −$10,000 | −$5,000 |
| Interest expense | — | — | $13,000 | $5,500 |
| Income before taxes | $8,500 | $8,500 | $193,000 | $96,500 |
| Income taxes | $47,500 | $47,500 | −$5,000 | −$2,500 |
| Net income | −$39,000 | −$39,000 | $198,000 | $99,000 |
| EBITDA | $107,500 | $107,500 | $380,000 | $82,000 |
| EPS (diluted) | — | — | $0.01 | −$0.06 |
| Gross margin | 23.7% | 23.7% | 73.9% | 70.1% |
| Operating margin | −3.5% | −3.5% | −0.2% | −0.2% |
| Net margin | −1.8% | −1.8% | 4.9% | 4.9% |
Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported in JBDI's financial statements (latest annual report filed September 2, 2026); data from EODHD. Sales, general & administrative expenses include sales and marketing.
JBDI financial results
In fiscal year 2026 (ended May 31, 2026), JBDI reported revenue of $8.5 million. It had net income of $0.1 million, a net profit margin of 1.4%. Diluted earnings per share came to $0.01. Over five years revenue grew at an average rate of −2.0% a year.
See the JBDI stock overview for the latest quote and news, or the JBDI chart for price history and technical indicators.
JBDI income statement FAQ
What is JBDI's annual revenue?
JBDI reported total revenue of $8.5 million for fiscal year 2026, which ended on May 31, 2026.
Is JBDI profitable?
Yes. JBDI reported net income of $0.1 million in fiscal 2026, a net profit margin of 1.4%; its operating margin was 0.6%.
What is JBDI's gross margin?
JBDI's gross margin was 49.9% in fiscal 2026: for every $100 of revenue, JBDI kept $50 after the direct cost of its products and services.
How fast is JBDI growing?
Revenue grew −2.0% a year on average over the last five fiscal years, from $9.4 million to $8.5 million.
What are JBDI's earnings per share?
JBDI earned $0.01 per diluted share in fiscal 2026, compared with $-0.15 a year earlier.
When does JBDI's fiscal year end?
JBDI's fiscal year ends in May. The latest annual report covers the year ended May 31, 2026 and was filed on September 2, 2026.