Weave Communications, Inc. (WEAV) Balance Sheet
WEAV balance sheet, 2025
December 31, 2025 · U.S. dollars$208.0M assets = $125.4M liabilities + $82.6M equity
Both columns are drawn to the same scale: what WEAV owns equals what it owes plus shareholders’ equity. Hover a block for its value.
WEAV financial health
Descriptive bands, not a rating. Fiscal 2025.
WEAV balance sheet trends, 2019–2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Total assets | $110.4M2019 | $208.0M2025 | +11.1%/yr | |
| Total liabilities | $44.4M2019 | $125.4M2025 | +18.9%/yr | |
| Shareholders’ equity | $65.9M2019 | $82.4M2025 | +3.8%/yr | |
| Cash & short-term investments | $80.2M2019 | $81.7M2025 | +0.3%/yr | |
| Total debt | $15.7M2019 | $52.2M2025 | +22.1%/yr | |
| Net cash (debt) | $64.5M2019 | $29.6M2025 | −$34.9M | |
| Working capital | $55.7M2019 | $7.1M2025 | −$48.6M | |
| Book value per share | $0.592020 | $1.082025 | +12.8%/yr | |
| Current ratio | 2.662019 | 1.082025 | −1.58 | |
| Debt / equity | 0.242019 | 0.632025 | +0.39 | |
| Shares outstanding | 64.2M2020 | 76.3M2025 | +3.5%/yr |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
WEAV assets
WEAV liabilities and equity
WEAV debt vs cash
Debt includes short- and long-term borrowings and, where reported, lease obligations.
WEAV balance sheet
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Cash & short-term investments | $81.7M | $99.1M | $108.8M | $113.3M | $136.0M | $55.7M | $80.2M |
| Cash & equivalents | $55.0M | $51.6M | $50.8M | $62.0M | $136.0M | $55.7M | $80.2M |
| Short-term investments | $26.8M | $47.5M | $58.1M | $51.3M | $0 | — | — |
| Receivables | $4.3M | $3.7M | $3.5M | $3.3M | $3.1M | $2.5M | $2.3M |
| Inventory | $0 | $0 | $0 | $9.9M | $1 | $7.2M | $5.2M |
| Other current assets | $5.6M | $17.9M | $17.4M | $6.4M | $15.4M | $2.3M | $1.5M |
| Total current assets | $91.7M | $120.7M | $129.8M | $132.9M | $154.4M | $67.7M | $89.2M |
| Property, plant & equipment (net) | $53.5M | $56.6M | $61.6M | $66.5M | $24.5M | $18.3M | $15.0M |
| Goodwill & intangible assets | $36.6M | $2.6M | $3.2M | $2.4M | $0 | $0 | $0 |
| Long-term investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other non-current assets | $26.2M | $9.0M | $6.5M | $6.6M | $8.5M | $7.0M | $6.2M |
| Total assets | $208.0M | $188.9M | $201.0M | $208.3M | $187.5M | $93.0M | $110.4M |
| Liabilities | |||||||
| Accounts payable | $7.3M | $8.3M | $5.2M | $3.8M | $4.1M | $3.4M | $3.0M |
| Short-term debt | $11.4M | $10.7M | $10.3M | $20.7M | $8.5M | $7.5M | $4.8M |
| Deferred revenue | $38.1M | $40.0M | $38.9M | $34.1M | $29.5M | $22.9M | $16.1M |
| Total current liabilities | $84.6M | $76.6M | $72.9M | $72.2M | $54.3M | $44.0M | $33.5M |
| Long-term debt | $0 | $0 | $0 | $0 | $10.0M | $3.6M | $4.0M |
| Lease obligations | $52.2M | $56.1M | $59.5M | $63.6M | $15.0M | $14.4M | $11.7M |
| Other long-term liabilities | $40.8M | $45.3M | $49.2M | $52.9M | $10.9M | $7.4M | $6.9M |
| Total liabilities | $125.4M | $122.0M | $122.1M | $125.1M | $75.2M | $55.0M | $44.4M |
| Shareholders' equity | |||||||
| Common stock & paid-in capital | — | — | — | — | −$187.5M | — | $1 |
| Retained earnings (deficit) | −$319.1M | −$291.0M | −$262.7M | −$231.6M | −$181.9M | −$130.2M | −$89.8M |
| Accumulated other comprehensive income | −$127,000 | −$568,000 | $110,000 | −$29,000 | −$31,000 | $2,000 | $0 |
| Total shareholders' equity | $82.4M | $67.0M | $79.0M | $83.2M | $112.3M | $38.0M | $65.9M |
| Key figures | |||||||
| Total debt | $52.2M | $56.1M | $59.5M | $73.6M | $25.0M | $18.4M | $15.7M |
| Net cash (debt) | $29.6M | $43.1M | $49.3M | $39.8M | $111.0M | $37.3M | $64.5M |
| Working capital | $7.1M | $44.1M | $56.9M | $60.7M | $100.1M | $23.7M | $55.7M |
| Tangible book value | $45.8M | $64.4M | $75.8M | $80.8M | $112.3M | $38.0M | $65.9M |
| Book value per share | $1.08 | $0.93 | $1.17 | $1.27 | $1.75 | $0.59 | — |
| Shares outstanding | 76.3M | 71.7M | 67.7M | 65.7M | 64.3M | 64.2M | — |
| Current ratio | 1.08 | 1.58 | 1.78 | 1.84 | 2.84 | 1.54 | 2.66 |
| Quick ratio | 1.02 | 1.34 | 1.54 | 1.61 | 2.56 | 1.32 | 2.46 |
| Debt / equity | 0.63 | 0.84 | 0.75 | 0.88 | 0.22 | 0.49 | 0.24 |
| Equity / assets | 39.6% | 35.4% | 39.3% | 39.9% | 59.9% | 40.9% | 59.7% |
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & short-term investments | $78.5M | $72.7M | $81.7M | $80.3M | $77.8M | $98.2M | $99.1M | $98.2M | $99.0M | $82.3M | $108.8M | $118.4M |
| Cash & equivalents | $47.6M | $42.2M | $55.0M | $64.4M | $44.7M | $53.4M | $51.6M | $51.1M | $51.7M | $30.6M | $50.8M | $63.3M |
| Short-term investments | $30.8M | $30.5M | $26.8M | $15.9M | $33.2M | $44.8M | $47.5M | $47.1M | $47.4M | $51.7M | $58.1M | $55.1M |
| Receivables | $4.4M | $4.6M | $4.3M | $4.3M | $3.4M | $3.1M | $3.7M | $8.4M | $5.5M | $19.0M | $3.5M | $3.7M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $1 | $0 | $0 | $1 |
| Other current assets | $21.8M | $23.3M | $18.9M | $18.4M | $18.1M | $18.9M | $17.9M | $16.0M | $16.5M | $18.4M | $17.4M | $16.3M |
| Total current assets | $104.7M | $100.7M | $105.0M | $103.0M | $99.4M | $120.3M | $120.7M | $122.5M | $121.1M | $119.7M | $129.8M | $138.5M |
| Property, plant & equipment (net) | $53.7M | $53.2M | $53.5M | $54.1M | $55.5M | $56.2M | $56.6M | $57.7M | $59.6M | $60.4M | $61.6M | $63.0M |
| Goodwill & intangible assets | $35.9M | $36.3M | $36.6M | $36.9M | $37.2M | $0 | $2.6M | $0 | $0 | $7.1M | $3.2M | $0 |
| Long-term investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other non-current assets | $14.3M | $14.2M | $12.9M | $12.5M | $12.3M | $11.9M | $9.0M | $11.8M | $10.5M | $2.9M | $6.5M | $9.3M |
| Total assets | $208.6M | $204.3M | $208.0M | $206.5M | $204.3M | $188.3M | $188.9M | $192.0M | $191.2M | $190.2M | $201.0M | $210.8M |
| Liabilities | ||||||||||||
| Accounts payable | $8.1M | $6.6M | $7.3M | $6.1M | $5.9M | $4.9M | $8.3M | $7.6M | $7.6M | $4.2M | $5.2M | $4.8M |
| Short-term debt | $11.9M | $11.6M | $11.4M | $11.0M | $11.1M | $10.9M | $10.7M | $10.4M | $10.4M | $10.4M | $10.3M | $10.6M |
| Deferred revenue | $37.3M | $37.1M | $38.1M | $38.5M | $39.3M | $38.9M | $40.0M | $40.2M | $40.6M | $39.8M | $38.9M | $37.7M |
| Total current liabilities | $84.0M | $81.1M | $84.6M | $82.9M | $81.3M | $75.2M | $76.6M | $76.9M | $74.1M | $68.4M | $72.9M | $69.9M |
| Long-term debt | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $10.0M |
| Lease obligations | $51.4M | $51.3M | $52.2M | $53.0M | $54.8M | $55.5M | $56.1M | $56.7M | $57.8M | $58.8M | $59.5M | $60.6M |
| Other long-term liabilities | $39.6M | $39.9M | $41.0M | $44.9M | $44.2M | $44.6M | $45.3M | $46.3M | $47.3M | $48.4M | $49.2M | $50.0M |
| Total liabilities | $123.6M | $121.0M | $125.6M | $127.8M | $125.5M | $119.7M | $122.0M | $123.2M | $121.4M | $116.7M | $122.1M | $129.9M |
| Shareholders' equity | ||||||||||||
| Retained earnings (deficit) | −$329.1M | −$324.8M | −$319.1M | −$317.2M | −$308.5M | −$299.8M | −$291.0M | −$284.3M | −$278.4M | −$269.9M | −$262.7M | −$255.6M |
| Accumulated other comprehensive income | −$522,000 | −$406,000 | −$127,000 | −$287,000 | −$215,000 | −$500,000 | −$568,000 | −$125,000 | −$286,000 | −$190,000 | $110,000 | −$105,000 |
| Total shareholders' equity | $85.0M | $83.3M | $82.4M | $78.6M | $78.9M | $68.6M | $67.0M | $68.8M | $69.8M | $73.4M | $79.0M | $80.9M |
| Key figures | ||||||||||||
| Total debt | $51.4M | $51.3M | $52.2M | $53.0M | $54.8M | $55.5M | $56.1M | $56.7M | $57.8M | $58.8M | $59.5M | $70.6M |
| Net cash (debt) | $27.1M | $21.4M | $29.6M | $27.2M | $23.1M | $42.8M | $43.1M | $41.5M | $41.3M | $23.5M | $49.3M | $47.8M |
| Working capital | $20.7M | $19.6M | $20.4M | $20.0M | $18.1M | $45.1M | $44.1M | $45.6M | $47.0M | $51.4M | $56.9M | $68.6M |
| Tangible book value | $49.1M | $47.0M | $45.8M | $41.7M | $41.7M | $68.6M | $64.4M | $68.8M | $69.8M | $66.3M | $75.8M | $80.9M |
| Book value per share | $1.07 | $1.06 | $1.05 | $1.04 | $1.05 | $0.93 | $0.92 | $0.96 | $0.98 | $1.04 | $1.13 | $1.19 |
| Shares outstanding | 79.6M | 78.6M | 78.2M | 75.7M | 74.8M | 73.8M | 72.9M | 72.0M | 71.3M | 70.5M | 69.7M | 68.2M |
| Current ratio | 1.25 | 1.24 | 1.24 | 1.24 | 1.22 | 1.60 | 1.58 | 1.59 | 1.64 | 1.75 | 1.78 | 1.98 |
| Quick ratio | 0.99 | 0.95 | 1.02 | 1.02 | 1.00 | 1.35 | 1.34 | 1.38 | 1.41 | 1.48 | 1.54 | 1.75 |
| Debt / equity | 0.60 | 0.62 | 0.63 | 0.67 | 0.69 | 0.81 | 0.84 | 0.82 | 0.83 | 0.80 | 0.75 | 0.87 |
| Equity / assets | 40.7% | 40.8% | 39.6% | 38.1% | 38.6% | 36.4% | 35.4% | 35.8% | 36.5% | 38.6% | 39.3% | 38.4% |
Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported (latest annual report filed March 5, 2026); data from EODHD.
WEAV financial position
At the end of fiscal 2025 (December 31, 2025), Weave Communications had total assets of $208.0 million (up 10.1% from a year earlier), total liabilities of $125.4 million and shareholders' equity of $82.4 million. It held $81.7 million in cash and short-term investments against $52.2 million of debt, a net cash position of $29.6 million. Its current ratio was 1.08. In the latest quarter (ended June 30, 2026) total assets were $208.6 million and equity $85.0 million.
Related: WEAV income statement, WEAV cash flow statement, WEAV key metrics. See the WEAV stock overview for the latest quote and news.
WEAV balance sheet FAQ
What are Weave Communications's total assets?
Weave Communications reported total assets of $208.0 million at the end of fiscal 2025 (December 31, 2025), compared with $188.9 million a year earlier.
How much debt does Weave Communications have?
Weave Communications had $52.2 million of total debt at the end of fiscal 2025, including short-term borrowings and lease obligations. Its debt-to-equity ratio was 0.63.
How much cash does Weave Communications have?
Weave Communications held $81.7 million in cash and short-term investments at the end of fiscal 2025; with $52.2 million of debt that is net cash of $29.6 million.
What is Weave Communications's book value?
Weave Communications's shareholders' equity (book value) was $82.4 million at the end of fiscal 2025, or $1.08 per share.
What is Weave Communications's current ratio?
Weave Communications had current assets of $91.7 million and current liabilities of $84.6 million, a current ratio of 1.08 (it can cover its short-term obligations).
How much goodwill does Weave Communications have?
Weave Communications carried $36.6 million of goodwill and intangible assets, 17.6% of total assets, at the end of fiscal 2025.