Veraxa Biotech AG (VRXA) Balance Sheet
VRXA balance sheet, 2025
December 31, 2025 · Swiss francsCHF 80.8M assets = CHF 96.6M liabilities + −CHF 15.8M equity
Liabilities exceed assets: shareholders’ equity is negative (−CHF 15.8M).
Both columns are drawn to the same scale: what VRXA owns equals what it owes plus shareholders’ equity. Hover a block for its value.
VRXA financial health
Descriptive bands, not a rating. Fiscal 2025.
VRXA balance sheet trends, 2023–2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Total assets | CHF 91.9M2023 | CHF 80.8M2025 | −6.2%/yr | |
| Total liabilities | CHF 36.8M2023 | CHF 96.6M2025 | +62.0%/yr | |
| Shareholders’ equity | CHF 55.1M2023 | −CHF 15.8M2025 | — | |
| Cash & short-term investments | CHF 11.4M2023 | CHF 1.6M2025 | −62.3%/yr | |
| Working capital | CHF 10.3M2023 | −CHF 3.7M2025 | CHF 14.0M | |
| Current ratio | 7.392023 | 0.442025 | −6.95 | |
| Shares outstanding | 141.4M2023 | 141.4M2025 | 0.0%/yr |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
VRXA assets
VRXA liabilities and equity
VRXA debt vs cash
Debt includes short- and long-term borrowings and, where reported, lease obligations.
VRXA balance sheet in Swiss francs
| 2025 | 2024 | 2023 | |
|---|---|---|---|
| Assets | |||
| Cash & short-term investments | CHF 1.6M | CHF 5.4M | CHF 11.4M |
| Cash & equivalents | CHF 1.6M | CHF 5.4M | CHF 11.4M |
| Receivables | CHF 0 | CHF 0 | CHF 0 |
| Inventory | CHF 0 | CHF 0 | CHF 0 |
| Other current assets | CHF 1.3M | CHF 243,688 | CHF 526,034 |
| Total current assets | CHF 2.9M | CHF 5.6M | CHF 11.9M |
| Property, plant & equipment (net) | CHF 3.1M | CHF 2.8M | CHF 2.1M |
| Goodwill & intangible assets | CHF 74.8M | CHF 76.3M | CHF 77.9M |
| Long-term investments | CHF 0 | CHF 0 | CHF 0 |
| Other non-current assets | CHF 70,718 | CHF 0 | CHF 0 |
| Total assets | CHF 80.8M | CHF 84.8M | CHF 91.9M |
| Liabilities | |||
| Accounts payable | CHF 1.4M | CHF 488,543 | CHF 611,575 |
| Total current liabilities | CHF 6.6M | CHF 2.5M | CHF 1.6M |
| Long-term debt | CHF 0 | CHF 0 | CHF 0 |
| Lease obligations | CHF 1.1M | CHF 864,485 | CHF 0 |
| Other long-term liabilities | CHF 90.0M | CHF 51.2M | CHF 35.2M |
| Total liabilities | CHF 96.6M | CHF 53.7M | CHF 36.8M |
| Shareholders' equity | |||
| Retained earnings (deficit) | −CHF 98.5M | −CHF 31.9M | −CHF 3.7M |
| Total shareholders' equity | −CHF 15.8M | CHF 31.1M | CHF 55.1M |
| Key figures | |||
| Working capital | −CHF 3.7M | CHF 3.1M | CHF 10.3M |
| Tangible book value | −CHF 90.5M | −CHF 45.3M | −CHF 22.8M |
| Shares outstanding | 141.4M | 141.4M | 141.4M |
| Current ratio | 0.44 | 2.20 | 7.39 |
| Quick ratio | 0.24 | 2.11 | 7.06 |
| Equity / assets | −19.5% | 36.6% | 60.0% |
| Dec '25 | Jun '25 | Dec '24 | |
|---|---|---|---|
| Assets | |||
| Cash & short-term investments | CHF 1.6M | CHF 3.3M | CHF 5.4M |
| Cash & equivalents | CHF 1.6M | CHF 3.3M | CHF 5.4M |
| Receivables | CHF 0 | CHF 0 | CHF 0 |
| Inventory | CHF 0 | CHF 0 | CHF 0 |
| Other current assets | CHF 1.3M | CHF 590,823 | CHF 243,688 |
| Total current assets | CHF 2.9M | CHF 3.9M | CHF 5.6M |
| Property, plant & equipment (net) | CHF 3.1M | CHF 2.8M | CHF 2.8M |
| Goodwill & intangible assets | CHF 74.8M | CHF 75.5M | CHF 76.3M |
| Long-term investments | CHF 0 | CHF 0 | CHF 0 |
| Other non-current assets | CHF 70,718 | CHF 0 | CHF 0 |
| Total assets | CHF 80.8M | CHF 82.2M | CHF 84.8M |
| Liabilities | |||
| Accounts payable | CHF 1.4M | CHF 1.1M | CHF 488,543 |
| Total current liabilities | CHF 6.6M | CHF 3.3M | CHF 2.5M |
| Long-term debt | CHF 0 | CHF 0 | CHF 0 |
| Lease obligations | CHF 1.1M | CHF 786,766 | CHF 864,485 |
| Other long-term liabilities | CHF 90.0M | CHF 66.2M | CHF 51.2M |
| Total liabilities | CHF 96.6M | CHF 69.5M | CHF 53.7M |
| Shareholders' equity | |||
| Retained earnings (deficit) | −CHF 98.5M | −CHF 68.5M | −CHF 31.9M |
| Total shareholders' equity | −CHF 15.8M | CHF 12.7M | CHF 31.1M |
| Key figures | |||
| Working capital | −CHF 3.7M | CHF 596,993 | CHF 3.1M |
| Tangible book value | −CHF 90.5M | −CHF 62.8M | −CHF 45.3M |
| Shares outstanding | 141.4M | 141.4M | 141.4M |
| Current ratio | 0.44 | 1.18 | 2.20 |
| Quick ratio | 0.24 | 1.00 | 2.11 |
| Equity / assets | −19.5% | 15.5% | 36.6% |
Quarterly columns are labeled by the month the quarter ended. Figures in Swiss francs as reported (latest annual report filed —); data from EODHD.
VRXA financial position
At the end of fiscal 2025 (December 31, 2025), Veraxa Biotech had total assets of CHF 80.8 million (down 4.7% from a year earlier), total liabilities of CHF 96.6 million and shareholders' equity of -CHF 15.8 million. Its current ratio was 0.44.
Related: VRXA income statement, VRXA cash flow statement, VRXA key metrics. See the VRXA stock overview for the latest quote and news.
VRXA balance sheet FAQ
What are Veraxa Biotech's total assets?
Veraxa Biotech reported total assets of CHF 80.8 million at the end of fiscal 2025 (December 31, 2025), compared with CHF 84.8 million a year earlier.
How much cash does Veraxa Biotech have?
Veraxa Biotech held CHF 1.6 million in cash and short-term investments at the end of fiscal 2025.
What is Veraxa Biotech's book value?
Veraxa Biotech's shareholders' equity (book value) was -CHF 15.8 million at the end of fiscal 2025.
What is Veraxa Biotech's current ratio?
Veraxa Biotech had current assets of CHF 2.9 million and current liabilities of CHF 6.6 million, a current ratio of 0.44 (current liabilities exceed current assets).
How much goodwill does Veraxa Biotech have?
Veraxa Biotech carried CHF 74.8 million of goodwill and intangible assets, 92.5% of total assets, at the end of fiscal 2025.