SS Innovations International Inc. (SSII) Balance Sheet
SSII balance sheet, 2025
December 31, 2025 · U.S. dollars$74.2M assets = $36.0M liabilities + $38.2M equity
Both columns are drawn to the same scale: what SSII owns equals what it owes plus shareholders’ equity. Hover a block for its value.
SSII financial health
Descriptive bands, not a rating. Fiscal 2025.
SSII balance sheet trends, 2016–2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Total assets | $292,2322016 | $74.2M2025 | +85.0%/yr | |
| Total liabilities | $647,2922016 | $36.0M2025 | +56.3%/yr | |
| Shareholders’ equity | −$355,0602016 | $38.2M2025 | — | |
| Cash & short-term investments | $248,2192016 | $3.2M2025 | +32.9%/yr | |
| Total debt | $480,0002016 | $14.4M2025 | +45.9%/yr | |
| Net cash (debt) | −$231,7812016 | −$11.2M2025 | −$10.9M | |
| Working capital | −$398,6082016 | $22.6M2025 | +$23.0M | |
| Book value per share | $0.112023 | $0.192025 | +31.4%/yr | |
| Current ratio | 0.382016 | 1.862025 | +1.48 | |
| Debt / equity | 0.572023 | 0.382025 | −0.20 | |
| Shares outstanding | 128.4M2023 | 198.7M2025 | +24.4%/yr |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
SSII assets
SSII liabilities and equity
SSII debt vs cash
Debt includes short- and long-term borrowings and, where reported, lease obligations.
SSII balance sheet
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & short-term investments | $3.2M | $466,500 | $7.0M | $217,177 | $28,474 | $160,709 | $28,474 | $35,716 | $452,572 | $248,219 |
| Cash & equivalents | $3.2M | $466,500 | $7.0M | $217,177 | $28,474 | $160,709 | $28,474 | $35,716 | $452,572 | $248,219 |
| Receivables | $18.2M | $7.2M | $1.6M | $2.5M | $0 | $0 | $0 | $0 | $0 | $0 |
| Inventory | $17.1M | $10.2M | $6.3M | $904,103 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other current assets | $10.3M | $9.6M | $3.4M | $481,442 | $6,290 | $2,291 | $6,290 | $5,830 | $10,457 | $465 |
| Total current assets | $48.8M | $27.4M | $18.4M | $4.1M | $34,764 | $163,000 | $34,764 | $41,546 | $463,029 | $248,684 |
| Property, plant & equipment (net) | $11.9M | $8.0M | $3.0M | $1.9M | $84,638 | $38,207 | $84,638 | $35,340 | $3,385 | $0 |
| Goodwill & intangible assets | $0 | $0 | $36,122 | $36,122 | $13,122 | $1,122 | $13,122 | $68,548 | $0 | $43,548 |
| Long-term investments | $0 | $0 | $0 | $0 | $0 | $115,542 | $0 | $0 | $0 | $0 |
| Other non-current assets | $13.6M | $7.0M | $4.1M | $934,053 | $0 | $0 | $0 | $0 | $43,548 | $0 |
| Total assets | $74.2M | $42.4M | $25.5M | $7.0M | $132,524 | $317,870 | $132,524 | $145,434 | $509,962 | $292,232 |
| Liabilities | ||||||||||
| Accounts payable | $5.1M | $2.9M | $900,903 | $165,477 | $141,417 | $131,719 | $141,417 | $10,020 | $6,073 | $54,827 |
| Short-term debt | $12.0M | $15.9M | $6.3M | $6.4M | $457,500 | $195,000 | $457,500 | $30,000 | — | $480,000 |
| Deferred revenue | $3.3M | $1.3M | $20,483 | $1,776 | — | — | — | — | — | — |
| Total current liabilities | $26.2M | $21.3M | $9.3M | $7.8M | $1.2M | $1.2M | $1.2M | $449,783 | $408,869 | $647,292 |
| Long-term debt | $0 | $0 | $0 | $469,017 | $0 | $0 | $0 | $0 | $0 | $0 |
| Lease obligations | $2.9M | $2.8M | $2.2M | $1.6M | — | — | — | — | — | — |
| Other long-term liabilities | $9.8M | $7.6M | $1.9M | $1.4M | $0 | $0 | $0 | $0 | $0 | $0 |
| Total liabilities | $36.0M | $28.9M | $11.2M | $9.7M | $1.2M | $1.2M | $1.2M | $449,783 | $408,869 | $647,292 |
| Shareholders' equity | ||||||||||
| Common stock & paid-in capital | $19,416 | $17,157 | $67,072 | $12,817 | $2,186 | $103,497 | $2,186 | $83,413 | $2,064 | $1,900 |
| Retained earnings (deficit) | −$55.8M | −$43.7M | −$35.3M | −$3.6M | −$5.9M | −$7.0M | −$5.9M | −$2.5M | −$1.5M | −$485,048 |
| Accumulated other comprehensive income | −$1.1M | $150,292 | $704,418 | $954,516 | $254,564 | — | $254,564 | — | — | — |
| Minority interest | — | — | $0 | $0 | — | — | — | — | — | — |
| Total shareholders' equity | $38.2M | $13.5M | $14.3M | −$2.7M | −$1.1M | −$869,049 | −$1.1M | −$223,037 | $101,093 | −$355,060 |
| Key figures | ||||||||||
| Total debt | $14.4M | $18.2M | $8.2M | $8.3M | $457,500 | $195,000 | $457,500 | $30,000 | — | $480,000 |
| Net cash (debt) | −$11.2M | −$17.7M | −$1.2M | −$8.0M | −$429,026 | −$34,291 | −$429,026 | $5,716 | — | −$231,781 |
| Working capital | $22.6M | $6.1M | $9.1M | −$3.7M | −$1.2M | −$1.0M | −$1.2M | −$408,237 | $54,160 | −$398,608 |
| Tangible book value | $38.2M | $13.5M | $14.3M | −$2.7M | −$1.1M | −$870,171 | −$1.1M | −$291,585 | $101,093 | −$398,608 |
| Book value per share | $0.19 | $0.07 | $0.11 | — | — | — | — | — | — | — |
| Shares outstanding | 198.7M | 181.9M | 128.4M | — | — | — | — | — | — | — |
| Current ratio | 1.86 | 1.29 | 1.98 | 0.53 | 0.03 | 0.14 | 0.03 | 0.09 | 1.13 | 0.38 |
| Quick ratio | 0.82 | 0.36 | 0.94 | 0.35 | 0.02 | 0.14 | 0.02 | 0.08 | 1.11 | 0.38 |
| Debt / equity | 0.38 | 1.35 | 0.57 | — | — | — | — | — | — | — |
| Equity / assets | 51.5% | 31.7% | 56.1% | −38.4% | −802.3% | −273.4% | −802.3% | −153.4% | 19.8% | −121.5% |
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & short-term investments | $13.6M | $16.0M | $3.2M | $11.7M | $11.4M | $15.9M | $466,500 | $220,364 | $6.2M | $6.9M | $7.0M | $6.6M |
| Cash & equivalents | $13.6M | $16.0M | $3.2M | $11.7M | $11.4M | $15.9M | $466,500 | $220,364 | $6.2M | $6.9M | $7.0M | $6.6M |
| Receivables | $17.0M | $20.3M | $18.2M | $12.0M | $6.0M | $8.0M | $7.2M | $9.1M | $7.4M | $4.2M | $1.6M | $1.5M |
| Inventory | $18.5M | $17.1M | $17.1M | $20.0M | $18.3M | $14.3M | $10.2M | $9.2M | $7.2M | $6.2M | $6.3M | $4.2M |
| Other current assets | $22.3M | $13.0M | $10.3M | $4.7M | $15.2M | $9.4M | $9.6M | $8.1M | $2.4M | $2.5M | $3.4M | $7.0M |
| Total current assets | $71.5M | $66.3M | $48.8M | $48.4M | $50.8M | $47.6M | $27.4M | $26.7M | $23.3M | $19.8M | $18.4M | $19.3M |
| Property, plant & equipment (net) | $11.7M | $11.3M | $11.9M | $10.7M | $10.9M | $9.7M | $8.0M | $4.9M | $5.2M | $4.2M | $3.0M | $661,582 |
| Goodwill & intangible assets | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $29,504 | $36,122 | $36,122 |
| Long-term investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other non-current assets | $13.8M | $13.0M | $13.6M | $10.4M | $8.3M | $6.2M | $7.0M | $6.3M | $7.2M | $7.0M | $4.1M | $4.0M |
| Total assets | $97.0M | $90.5M | $74.2M | $69.6M | $70.0M | $63.5M | $42.4M | $37.8M | $35.7M | $31.0M | $25.5M | $24.1M |
| Liabilities | ||||||||||||
| Accounts payable | $5.3M | $4.4M | $5.1M | $4.7M | $7.7M | $3.8M | $2.9M | $1.9M | $1.1M | $1.4M | $900,903 | $175,808 |
| Short-term debt | $687,707 | $11.7M | $12.0M | $10.4M | $7.3M | $8.1M | $15.9M | $13.0M | $12.3M | $8.9M | $6.3M | $6.1M |
| Deferred revenue | $3.9M | $3.6M | $3.3M | $2.5M | $2.4M | $1.9M | $1.3M | $982,064 | $395,565 | $6,582 | $20,483 | $6,603 |
| Total current liabilities | $31.9M | $26.0M | $26.2M | $21.2M | $19.6M | $15.0M | $21.3M | $18.9M | $15.0M | $15.7M | $9.3M | $8.3M |
| Long-term debt | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Lease obligations | $3.2M | $2.7M | $2.9M | $2.6M | $2.8M | $2.8M | $2.8M | $2.9M | $2.6M | $2.1M | $2.2M | — |
| Other long-term liabilities | $11.7M | $10.0M | $9.8M | $8.7M | $8.3M | $7.9M | $7.6M | $5.0M | $5.9M | $1.8M | $1.9M | $0 |
| Total liabilities | $43.6M | $36.0M | $36.0M | $29.9M | $28.0M | $22.9M | $28.9M | $23.9M | $20.9M | $17.5M | $11.2M | $8.3M |
| Shareholders' equity | ||||||||||||
| Common stock & paid-in capital | $20,017 | $20,013 | $19,416 | $19,358 | $19,358 | $19,354 | $17,157 | $17,087 | $17,075 | $17,073 | $17,071 | $16,911 |
| Retained earnings (deficit) | −$62.0M | −$59.4M | −$55.8M | −$53.3M | −$49.6M | −$49.3M | −$43.7M | −$41.9M | −$38.5M | −$38.1M | −$35.3M | −$21.1M |
| Accumulated other comprehensive income | −$4.0M | −$2.7M | −$1.1M | −$404,907 | $77,104 | $173,006 | $150,292 | $580,426 | $620,779 | $568,427 | $570,816 | $637,270 |
| Total shareholders' equity | $53.4M | $54.5M | $38.2M | $39.6M | $42.0M | $40.6M | $13.5M | $13.9M | $14.8M | $13.5M | $14.3M | $15.8M |
| Key figures | ||||||||||||
| Total debt | $3.2M | $13.8M | $14.4M | $12.7M | $9.8M | $10.5M | $18.2M | $15.5M | $14.4M | $10.8M | $8.2M | $6.1M |
| Net cash (debt) | $10.4M | $2.2M | −$11.2M | −$978,675 | $1.6M | $5.4M | −$17.7M | −$15.3M | −$8.2M | −$3.9M | −$1.2M | $478,010 |
| Working capital | $39.6M | $40.2M | $22.6M | $27.2M | $31.2M | $32.6M | $6.1M | $7.7M | $8.3M | $4.1M | $9.1M | $11.0M |
| Tangible book value | $53.4M | $54.5M | $38.2M | $39.6M | $42.0M | $40.6M | $13.5M | $13.9M | $14.8M | $13.5M | $14.3M | $15.7M |
| Book value per share | $0.25 | $0.27 | $0.19 | $0.20 | $0.21 | $0.22 | $0.07 | $0.08 | $0.09 | $0.08 | $0.08 | $0.09 |
| Shares outstanding | 209.4M | 205.3M | 198.7M | 202.9M | 202.8M | 188.6M | 181.9M | 181.9M | 170.7M | 170.7M | 170.7M | 169.6M |
| Current ratio | 2.24 | 2.54 | 1.86 | 2.29 | 2.59 | 3.18 | 1.29 | 1.41 | 1.55 | 1.26 | 1.98 | 2.33 |
| Quick ratio | 0.96 | 1.39 | 0.82 | 1.12 | 0.88 | 1.59 | 0.36 | 0.49 | 0.91 | 0.71 | 0.94 | 0.98 |
| Debt / equity | 0.06 | 0.25 | 0.38 | 0.32 | 0.23 | 0.26 | 1.35 | 1.11 | 0.97 | 0.80 | 0.57 | 0.39 |
| Equity / assets | 55.1% | 60.2% | 51.5% | 57.0% | 60.1% | 63.9% | 31.7% | 36.7% | 41.4% | 43.6% | 56.1% | 65.5% |
Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported (latest annual report filed March 10, 2026); data from EODHD.
SSII financial position
At the end of fiscal 2025 (December 31, 2025), SS Innovations International had total assets of $74.2 million (up 75.1% from a year earlier), total liabilities of $36.0 million and shareholders' equity of $38.2 million. It held $3.2 million in cash and short-term investments against $14.4 million of debt, net debt of $11.2 million. Its current ratio was 1.86. In the latest quarter (ended June 30, 2026) total assets were $97.0 million and equity $53.4 million.
Related: SSII income statement, SSII cash flow statement, SSII key metrics. See the SSII stock overview for the latest quote and news.
SSII balance sheet FAQ
What are SS Innovations International's total assets?
SS Innovations International reported total assets of $74.2 million at the end of fiscal 2025 (December 31, 2025), compared with $42.4 million a year earlier.
How much debt does SS Innovations International have?
SS Innovations International had $14.4 million of total debt at the end of fiscal 2025, including short-term borrowings and lease obligations. Its debt-to-equity ratio was 0.38.
How much cash does SS Innovations International have?
SS Innovations International held $3.2 million in cash and short-term investments at the end of fiscal 2025; with $14.4 million of debt that is net debt of $11.2 million.
What is SS Innovations International's book value?
SS Innovations International's shareholders' equity (book value) was $38.2 million at the end of fiscal 2025, or $0.19 per share.
What is SS Innovations International's current ratio?
SS Innovations International had current assets of $48.8 million and current liabilities of $26.2 million, a current ratio of 1.86 (it can cover its short-term obligations).