Stran & Company, Inc (SWAG) Key Metrics

NASDAQ: SWAGValuation, returns, debt and efficiency ratios over 7 years.

SWAG valuation today

Trailing 12 months · as of October 18, 2026
Market cap
$25.2M
Enterprise value
$17.8M
P/E (TTM)
—
Forward P/E
—
PEG ratio
—
Price / sales
0.2
10-yr median 0.4
Price / book
0.9
10-yr median 0.8
EV / EBITDA
207.0
10-yr median 45.3
Dividend yield
—
Beta
1.99

SWAG key metrics, 2019–2025

Fiscal year ended December 31, 2025 · U.S. dollars

SWAG valuation Price multiples at each fiscal year-end price.

Price / sales+30.3%
0.3
2025 · hover or tap a bar for each year
2021: 3.22022: 0.4 (−87.0%)2023: 0.4 (−13.7%)2024: 0.2 (−43.9%)2025: 0.3 (+30.3%)
20192025
Price / book+90.0%
1.0
2025 · hover or tap a bar for each year
2021: 3.12022: 0.6 (−79.9%)2023: 0.8 (+25.1%)2024: 0.5 (−31.2%)2025: 1.0 (+90.0%)
20192025
EV / EBITDA
45.3
2025 · hover or tap a bar for each year
2021: 135.32023: 32.72025: 45.3
20192025
Free cash flow yield−31.0 pts
−18.1%
2025 · hover or tap a bar for each year
2021: −4.5%2022: −10.9% (−6.4 pts)2023: −10.0% (+0.8 pts)2024: 12.9% (+22.9 pts)2025: −18.1% (−31.0 pts)
20192025

SWAG valuation history

Fiscal year-endToday7-year median

SWAG returns on capital

ROEROICROA

Net income (ROE, ROA) or after-tax operating income (ROIC) divided by the average of the opening and closing balance.

SWAG debt vs cash

Total debtCash & short-term investments

Debt includes short- and long-term borrowings and, where reported, lease liabilities.

SWAG cash returned to shareholders

DividendsBuybacksFree cash flow

SWAG price vs earnings per share

Share price at year-endEPS (right axis)

SWAG key metrics

2019–2025
Stran & Company, Inc key metrics by fiscal year
2025202420232022202120202019
Valuation
Market capitalization$30.6M$16.7M$27.4M$24.2M$127.2M——
Enterprise value$21.7M$45,705$10.3M$60.5M$96.2M——
P/E ratio————540.7——
Price / sales0.30.20.40.43.2——
Price / book1.00.50.80.63.1——
Price / free cash flow—7.7—————
Price / operating cash flow—6.1—————
EV / sales0.20.00.11.02.4——
EV / EBITDA45.3—32.7—135.3——
EV / free cash flow—0.0—————
Earnings yield−2.4%−24.7%−1.4%−14.5%0.2%——
Free cash flow yield−18.1%12.9%−10.0%−10.9%−4.5%——
Dividend yield———5.4%———
Shareholder yield (dividends + buybacks)1.8%0.3%0.2%19.2%0.0%——
Share price at fiscal year-end$1.66$0.90$1.48$1.26$6.05——
Per share
Revenue per share$6.29$4.45$4.10$3.01$1.89$2.52$2.02
Earnings per share−$0.04−$0.22−$0.02−$0.18$0.01$0.07$0.03
Operating cash flow per share−$0.26$0.15−$0.09−$0.10−$0.25−$0.11$0.06
Free cash flow per share−$0.30$0.12−$0.15−$0.14−$0.27−$0.12$0.05
Cash per share$0.63$0.98$1.00$1.30$1.53$0.04$0.16
Book value per share$1.65$1.70$1.92$2.05$1.98$0.11$0.04
Tangible book value per share$1.33$1.32$1.76$1.37$1.89−$0.04$0.04
Dividends per share———$0.07———
Capex per share$0.04$0.03$0.05$0.03$0.02$0.01$0.01
Debt per share$0.15$0.08$0.07$3.19$0.06$0.27$0.25
Shares outstanding18.5M18.6M18.5M19.2M21.0M15.0M15.0M
Change in shares outstanding−0.7%+0.4%−3.6%−8.7%+40.3%0.0%—
Returns & profitability
Return on equity (ROE)−2.4%−12.3%−1.0%−8.6%1.1%92.4%65.1%
Return on invested capital (ROIC)−8.5%−23.1%−2.1%−6.6%−5.6%30.0%20.9%
Return on assets (ROA)−1.4%−7.9%−0.7%−6.5%0.7%8.1%3.2%
Return on tangible assets−1.7%−8.6%−0.8%−8.0%0.5%9.3%3.2%
Free cash flow margin−4.8%2.6%−3.6%−4.5%−14.3%−4.9%2.5%
Income quality (OCF / net income)————−22.49−1.622.24
Financial health
Total debt$2.7M$1.5M$1.3M$61.3M$1.3M$4.1M$3.8M
Cash & short-term investments$11.6M$18.2M$18.5M$25.0M$32.2M$647,235$2.4M
Net debt−$8.9M−$16.7M−$17.1M$36.3M−$31.0M$3.4M$1.4M
Debt / equity0.090.050.041.560.032.516.37
Debt / assets0.060.030.031.080.020.310.31
Net debt / EBITDA−18.55—−54.54—−43.552.011.62
Current ratio2.342.053.853.486.071.160.98
Quick ratio1.881.813.422.995.410.850.79
Interest coverage———-6.2-3.230.15.4
Working capital$22.1M$23.3M$31.9M$34.6M$39.7M$1.3M−$178,131
Invested capital$21.6M$15.0M$18.5M$75.7M$10.6M$5.1M$2.0M
Tangible asset value$24.5M$24.5M$32.5M$26.3M$39.7M−$588,374$598,574
Net current asset value$19.8M$22.0M$29.7M$31.3M$38.0M−$2.4M−$1.5M
Graham number————$0.71$0.41$0.15
Graham net-net per share$0.52$0.61$1.09$1.15$1.52−$0.37−$0.28
Capital allocation
Dividends paid———$1.3M———
Share buybacks (net)$554,000$50,000$50,000$3.3M$0——
Dividends + buybacks / free cash flow—2.3%—————
Capex / revenue0.7%0.7%1.3%1.1%1.0%0.5%0.4%
Capex / operating cash flow—21.8%————13.5%
Capex / depreciation0.740.731.291.490.870.790.68
Stock-based compensation / revenue0.1%0.2%0.3%0.6%0.4%0.0%−4.6%
R&D / revenue———9.2%———
SG&A / revenue31.1%37.2%33.3%30.7%30.9%26.5%27.1%
Efficiency
Days sales outstanding56.478.975.773.967.452.261.6
Days of inventory on hand29.032.741.652.050.630.933.3
Days payables outstanding29.730.825.926.535.251.971.8
Cash conversion cycle (days)55.680.891.399.482.831.223.0
Receivables turnover6.474.634.824.945.426.995.93
Payables turnover12.2711.8714.0713.7910.367.035.08
Inventory turnover12.6011.188.787.027.2111.8210.98
Asset turnover2.221.591.441.071.232.972.50
Average receivables$18.0M$17.9M$15.8M$11.7M$7.3M$5.4M$5.1M
Average payables$6.7M$4.8M$3.6M$3.1M$2.7M$3.7M$4.2M
Average inventory$6.5M$5.1M$5.8M$6.0M$3.9M$2.2M$1.9M
Intangibles / total assets12.2%13.0%6.4%23.0%3.8%16.7%0.0%

Computed from SWAG's annual financial statements (latest annual report filed March 25, 2026) and the closing share price on each fiscal year-end, adjusted for stock splits. Figures in U.S. dollars; data from EODHD. Averages use the opening and closing balance of each year.

SWAG valuation and financial ratios

Stran & earned a return on equity of −2.4% and a return on invested capital of −8.5% in fiscal 2025. It ended the year with $2.7 million of debt and $11.6 million in cash and short-term investments, a net cash position of $8.9 million. It returned $0.6 million to shareholders: $0 in dividends and $0.6 million in share buybacks. The share count rose 23.2% from 15.0M to 18.5M over 6 years.

See the SWAG income statement, the SWAG chart for price history, or the SWAG stock overview for the latest quote and news.

SWAG key metrics FAQ

What is Stran &'s EV/EBITDA?

Stran &'s enterprise value was 45.3 times EBITDA at the end of fiscal 2025 (enterprise value $21.7 million, EBITDA $0.5 million); the current EV/EBITDA is 207.0.

What is Stran &'s return on equity?

Stran &'s return on equity (ROE) was −2.4% in fiscal 2025: net income of -$0.7 million on average shareholders' equity of $31.1 million.

What is Stran &'s ROIC?

Stran &'s return on invested capital was −8.5% in fiscal 2025, using after-tax operating income divided by average debt plus equity minus cash.

How much debt does Stran & have?

Stran & had total debt of $2.7 million at the end of fiscal 2025, a debt-to-equity ratio of 0.09 and more cash than debt.

Does Stran & buy back its shares?

Yes. Stran & spent $0.6 million on net share repurchases in fiscal 2025 Shares outstanding changed −0.7% over the year, to 18.5M..

What is Stran &'s free cash flow yield?

Stran & generated -$5.6 million of free cash flow in fiscal 2025, a free cash flow yield of −18.1% on its market value at year-end ($30.6 million).

What is Stran &'s current ratio?

Stran &'s current ratio was 2.34 at the end of fiscal 2025: current assets were 2.34 times current liabilities.

Advertising Agencies key metrics