Mako Mining Corp (MAKO) Key Metrics

NASDAQ: MAKOValuation, returns, debt and efficiency ratios over 4 years.

MAKO valuation today

Trailing 12 months · as of October 18, 2026
Market cap
$786.7M
Enterprise value
$833.0M
P/E (TTM)
15.2
10-yr median 14.3
Forward P/E
15.0
PEG ratio
—
Price / sales
3.8
10-yr median 1.9
Price / book
4.8
10-yr median 4.0
EV / EBITDA
8.7
10-yr median 6.2
Dividend yield
—
Beta
1.76

MAKO key metrics, 2022–2025

Fiscal year ended December 31, 2025 · U.S. dollars

MAKO valuation Price multiples at each fiscal year-end price.

P/E ratio+68.2%
14.3
2025 · hover or tap a bar for each year
2023: 20.12024: 8.5 (−57.6%)2025: 14.3 (+68.2%)
20222025
Price / sales+83.8%
3.3
2025 · hover or tap a bar for each year
2022: 1.02023: 2.1 (+99.1%)2024: 1.8 (−14.4%)2025: 3.3 (+83.8%)
20222025
Price / book+51.2%
3.2
2025 · hover or tap a bar for each year
2022: 4.82023: 6.6 (+37.3%)2024: 2.1 (−68.0%)2025: 3.2 (+51.2%)
20222025
EV / EBITDA+56.4%
6.3
2025 · hover or tap a bar for each year
2022: 6.42023: 6.1 (−4.2%)2024: 4.1 (−33.7%)2025: 6.3 (+56.4%)
20222025
Price / free cash flow+57.2%
11.9
2025 · hover or tap a bar for each year
2022: 8.72023: 17.7 (+103.8%)2024: 7.6 (−57.3%)2025: 11.9 (+57.2%)
20222025
Free cash flow yield−4.8 pts
8.4%
2025 · hover or tap a bar for each year
2022: 11.5%2023: 5.7% (−5.9 pts)2024: 13.2% (+7.6 pts)2025: 8.4% (−4.8 pts)
20222025

MAKO valuation history

Fiscal year-endToday4-year median

MAKO returns on capital

ROEROICROA

Net income (ROE, ROA) or after-tax operating income (ROIC) divided by the average of the opening and closing balance.

MAKO debt vs cash

Total debtCash & short-term investments

Debt includes short- and long-term borrowings and, where reported, lease liabilities.

MAKO cash returned to shareholders

DividendsBuybacksFree cash flow

MAKO price vs earnings per share

Share price at year-endEPS (right axis)

MAKO key metrics

2022–2025
Mako Mining Corp key metrics by fiscal year
2025202420232022
Valuation
Market capitalization$482.7M$162.9M$136.4M$65.8M
Enterprise value$405.3M$153.4M$142.6M$78.3M
P/E ratio14.38.520.1—
Price / sales3.31.82.11.0
Price / book3.22.16.64.8
Price / free cash flow11.97.617.78.7
Price / operating cash flow9.14.710.94.0
EV / sales2.71.72.21.2
EV / EBITDA6.34.16.16.4
EV / free cash flow10.07.118.510.3
Earnings yield7.0%11.8%5.0%−18.2%
Free cash flow yield8.4%13.2%5.7%11.5%
Dividend yield0.0%0.0%0.0%0.0%
Shareholder yield (dividends + buybacks)0.3%2.9%0.3%0.8%
Share price at fiscal year-end$5.80$2.21$2.05$1.00
Per share
Revenue per share$1.78$1.25$0.99$0.96
Earnings per share$0.41$0.26$0.10−$0.18
Operating cash flow per share$0.64$0.47$0.19$0.25
Free cash flow per share$0.49$0.29$0.12$0.12
Cash per share$0.93$0.20$0.02$0.01
Book value per share$1.81$1.04$0.31$0.21
Tangible book value per share$1.81$1.04$0.31$0.21
Dividends per share$0.00$0.00$0.00$0.00
Capex per share$0.15$0.17$0.07$0.13
Debt per share$0.00$0.07$0.12$0.20
Shares outstanding83.2M73.7M66.5M65.8M
Change in shares outstanding+12.9%+10.8%+1.1%—
Returns & profitability
Return on equity (ROE)29.6%39.3%39.6%−87.6%
Return on invested capital (ROIC)47.6%47.5%65.9%29.7%
Return on assets (ROA)21.4%25.7%15.6%−26.5%
Return on tangible assets16.2%17.9%16.3%−26.5%
Free cash flow margin27.4%23.4%11.7%12.0%
Income quality (OCF / net income)1.571.801.83—
Financial health
Total debt$69,000$5.0M$7.8M$13.0M
Cash & short-term investments$77.5M$14.5M$1.5M$523,000
Net debt−$77.4M−$9.5M$6.3M$12.5M
Debt / equity0.000.060.380.95
Debt / assets0.000.050.190.29
Net debt / EBITDA−1.21−0.250.271.02
Current ratio3.871.651.730.80
Quick ratio2.860.980.300.18
Interest coverage53.644.124.45.9
Working capital$82.9M$10.8M$7.1M−$3.3M
Invested capital$73.3M$67.4M$26.9M$26.1M
Tangible asset value$150.7M$76.9M$20.6M$13.7M
Net current asset value$54.0M−$2.8M−$4.5M−$18.6M
Graham number$4.06$2.47$0.84—
Graham net-net per share$0.43−$0.13−$0.19−$0.38
Capital allocation
Dividends paid$0$0$0$0
Share buybacks (net)$1.4M$4.7M$413,000$495,000
Dividend payout ratio0.0%0.0%0.0%—
Dividends + buybacks / free cash flow3.3%21.8%5.4%6.5%
Capex / revenue8.3%14.0%7.2%13.9%
Capex / operating cash flow23.3%37.4%38.2%53.7%
Capex / depreciation1.501.670.350.43
Stock-based compensation / revenue1.3%1.1%1.0%0.9%
SG&A / revenue7.2%9.3%10.1%9.7%
Efficiency
Days sales outstanding3.01.84.76.8
Days of inventory on hand100.099.6103.670.9
Days payables outstanding59.063.873.277.5
Cash conversion cycle (days)44.037.635.10.2
Receivables turnover122.10206.4578.0053.71
Payables turnover6.185.724.994.71
Inventory turnover3.653.663.525.15
Asset turnover0.941.241.521.40
Average receivables$1.2M$446,000$845,500$1.2M
Average payables$11.9M$8.0M$8.4M$10.9M
Average inventory$20.1M$12.5M$11.9M$10.0M
Intangibles / total assets0.0%0.0%0.0%0.0%

Computed from MAKO's annual financial statements (latest annual report filed April 29, 2026) and the closing share price on each fiscal year-end, adjusted for stock splits. Figures in U.S. dollars; data from EODHD. Averages use the opening and closing balance of each year.

MAKO valuation and financial ratios

At the end of fiscal 2025 (December 31, 2025), Mako Mining traded at 14.3 times earnings, against a 4-year median of 14.3. Based on the latest twelve months, the trailing P/E is 15.2 and the forward P/E is 15.0. Mako Mining earned a return on equity of 29.6% and a return on invested capital of 47.6% in fiscal 2025. It ended the year with $0.1 million of debt and $77.5 million in cash and short-term investments, a net cash position of $77.4 million. It returned $1.4 million to shareholders: $0 in dividends and $1.4 million in share buybacks, 3% of free cash flow.

See the MAKO income statement, the MAKO chart for price history, or the MAKO stock overview for the latest quote and news.

MAKO key metrics FAQ

What is Mako Mining's P/E ratio?

Mako Mining's trailing P/E ratio is 15.2 based on the last twelve months of earnings (as of October 18, 2026), and its forward P/E is 15.0. At the end of fiscal 2025 it was 14.3, compared with a 4-year median of 14.3.

What is Mako Mining's EV/EBITDA?

Mako Mining's enterprise value was 6.3 times EBITDA at the end of fiscal 2025 (enterprise value $405.3 million, EBITDA $63.9 million); the current EV/EBITDA is 8.7.

What is Mako Mining's return on equity?

Mako Mining's return on equity (ROE) was 29.6% in fiscal 2025: net income of $33.7 million on average shareholders' equity of $113.8 million.

What is Mako Mining's ROIC?

Mako Mining's return on invested capital was 47.6% in fiscal 2025, using after-tax operating income divided by average debt plus equity minus cash.

How much debt does Mako Mining have?

Mako Mining had total debt of $0.1 million at the end of fiscal 2025, a debt-to-equity ratio of 0.00 and more cash than debt.

Does Mako Mining pay a dividend?

Mako Mining did not pay a dividend in fiscal 2025.

Does Mako Mining buy back its shares?

Yes. Mako Mining spent $1.4 million on net share repurchases in fiscal 2025 Shares outstanding changed +12.9% over the year, to 83.2M..

What is Mako Mining's free cash flow yield?

Mako Mining generated $40.7 million of free cash flow in fiscal 2025, a free cash flow yield of 8.4% on its market value at year-end ($482.7 million).

What is Mako Mining's current ratio?

Mako Mining's current ratio was 3.87 at the end of fiscal 2025: current assets were 3.87 times current liabilities.

Gold key metrics