Shimmick Corporation (SHIM) Income Statement
SHIM 2025 at a glance
Fiscal year ended December 31, 2025 · U.S. dollarsSHIM revenue and net income
Where SHIM's revenue goes
2025Each bar shows an amount and its share of revenue. SHIM kept −5.2% of revenue as net income.
SHIM profit margins
SHIM growth rates
to 2025| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Revenue | +2.6% | −9.5% | — | — |
| Gross profit | — | +12.6% | — | — |
| Operating income | — | — | — | — |
| Net income | — | — | — | — |
| EPS (diluted) | — | — | — | — |
1-year change and average annual growth (CAGR) over 3, 5 and 10 fiscal years. "—" when a starting value was zero or negative.
SHIM quarterly EPS vs estimates
Shimmick beat the analyst EPS estimate in 6 of the last 8 quarters. Next report: November 12, 2026 (estimate $0.03).
SHIM income statement
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Revenue | $492.8M | $480.2M | $632.8M | $664.2M | $572.7M |
| Cost of revenue | $459.3M | $535.9M | $610.4M | $640.6M | $705.5M |
| Gross profit | $33.6M | −$55.6M | $22.4M | $23.5M | −$132.8M |
| Sales, general & admin | $54.6M | $64.0M | $61.5M | $60.4M | $77.5M |
| Total operating expenses | $54.6M | $64.0M | $21.9M | $10.6M | $79.1M |
| Operating income | −$21.0M | −$119.6M | $435,000 | $12.9M | −$211.9M |
| Interest expense | $6.7M | $5.4M | $2.3M | — | — |
| Income before taxes | −$25.4M | −$125.7M | −$2.3M | $4.2M | $21.7M |
| Income taxes | $159,000 | −$963,000 | −$31.6M | $1.3M | −$24.1M |
| Net income | −$25.6M | −$124.7M | −$2.5M | $3.8M | $45.4M |
| EBITDA | −$5.8M | −$105.2M | $17.1M | −$23.6M | −$198.0M |
| EPS (diluted) | −$0.44 | −$2.94 | −$0.29 | $0.17 | — |
| Gross margin | 6.8% | −11.6% | 3.5% | 3.5% | −23.2% |
| Operating margin | −4.3% | −24.9% | 0.1% | 1.9% | −37.0% |
| Net margin | −5.2% | −26.0% | −0.4% | 0.6% | 7.9% |
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $106.6M | $88.0M | $100.4M | $141.9M | $128.4M | $122.1M | $103.6M | $166.0M | $90.6M | $120.0M | $138.1M | $175.4M |
| Cost of revenue | $94.2M | $77.1M | $90.4M | $131.1M | $120.3M | $117.4M | $124.4M | $153.8M | $121.7M | $135.9M | $138.5M | $158.4M |
| Gross profit | $12.5M | $10.9M | $10.0M | $10.8M | $8.1M | $4.7M | −$20.8M | $12.2M | −$31.1M | −$15.9M | −$405,000 | $17.0M |
| Sales, general & admin | $16.2M | $14.3M | $10.9M | $14.3M | $15.0M | $14.4M | $16.1M | $13.0M | $18.1M | $15.5M | $15.6M | $13.4M |
| Total operating expenses | $15.1M | $14.3M | $10.9M | $14.3M | $15.0M | $14.4M | $18.2M | $13.0M | $16.9M | $15.9M | $15.4M | −$18.6M |
| Operating income | −$2.7M | −$3.4M | −$897,000 | −$3.5M | −$6.9M | −$9.7M | −$39.0M | −$796,000 | −$48.0M | −$31.8M | −$15.8M | $35.6M |
| Interest expense | $2.0M | $2.2M | $2.9M | $1.4M | $1.3M | $1.0M | $1.1M | $2.0M | $1.5M | $897,000 | $1.3M | $412,000 |
| Income before taxes | −$4.8M | −$4.4M | −$2.9M | −$4.4M | −$8.4M | −$9.8M | −$39.4M | −$1.6M | −$51.4M | −$33.3M | −$17.5M | $34.8M |
| Income taxes | — | $126,000 | — | — | $159,000 | — | −$963,000 | — | — | $25,000 | −$963,000 | −$29.8M |
| Net income | −$4.8M | −$4.6M | −$2.9M | −$4.4M | −$8.5M | −$9.8M | −$38.5M | −$1.6M | −$51.4M | −$33.3M | −$17.5M | $34.6M |
| EBITDA | $117,000 | $606,000 | $3.2M | $169,000 | −$3.8M | −$5.3M | −$34.9M | $3.9M | −$46.1M | −$28.0M | −$11.3M | $39.6M |
| EPS (diluted) | −$0.04 | −$0.07 | −$0.07 | −$0.01 | −$0.14 | −$0.22 | −$0.91 | $0.72 | −$1.60 | −$1.15 | −$0.59 | $0.30 |
| Gross margin | 11.7% | 12.4% | 9.9% | 7.6% | 6.3% | 3.8% | −20.1% | 7.3% | −34.4% | −13.2% | −0.3% | 9.7% |
| Operating margin | −2.5% | −3.8% | −0.9% | −2.5% | −5.4% | −7.9% | −37.7% | −0.5% | −53.0% | −26.5% | −11.5% | 20.3% |
| Net margin | −4.5% | −5.2% | −2.9% | −3.1% | −6.6% | −8.0% | −37.1% | −0.9% | −56.7% | −27.8% | −12.7% | 19.7% |
Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported in SHIM's financial statements (latest annual report filed March 13, 2026); data from EODHD. Sales, general & administrative expenses include sales and marketing.
SHIM financial results
In fiscal year 2025 (ended December 31, 2025), Shimmick reported revenue of $492.8 million, up 2.6% from the year before. It had a net loss of $25.6 million, a net profit margin of −5.2%. Diluted earnings per share came to −$0.44.
See the SHIM stock overview for the latest quote and news, or the SHIM chart for price history and technical indicators.
SHIM income statement FAQ
What is Shimmick's annual revenue?
Shimmick reported total revenue of $492.8 million for fiscal year 2025, which ended on December 31, 2025. That was up 2.6% from $480.2 million the previous year.
Is Shimmick profitable?
No. Shimmick reported a net loss of $25.6 million in fiscal 2025, a net profit margin of −5.2%; its operating margin was −4.3%.
What is Shimmick's gross margin?
Shimmick's gross margin was 6.8% in fiscal 2025: for every $100 of revenue, Shimmick kept $7 after the direct cost of its products and services.
What are Shimmick's earnings per share?
Shimmick earned $-0.44 per diluted share in fiscal 2025, compared with $-2.94 a year earlier.
When will Shimmick report its next earnings?
Shimmick is expected to report results for the quarter ending September 30, 2026 on November 12, 2026 after the market closes.
When does Shimmick's fiscal year end?
Shimmick's fiscal year ends in December. The latest annual report covers the year ended December 31, 2025 and was filed on March 13, 2026.