Intelligent Living Application Group Inc. (ILAG) Income Statement
ILAG 2025 at a glance
Fiscal year ended December 31, 2025 · U.S. dollarsILAG revenue and net income
Where ILAG's revenue goes
2025Each bar shows an amount and its share of revenue. ILAG kept −430.6% of revenue as net income.
ILAG profit margins
ILAG growth rates
to 2025| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Revenue | −40.1% | −28.2% | −16.7% | — |
| Gross profit | −90.1% | −61.0% | −39.3% | — |
| Operating income | — | — | — | — |
| Net income | — | — | — | — |
| EPS (diluted) | — | — | — | — |
1-year change and average annual growth (CAGR) over 3, 5 and 10 fiscal years. "—" when a starting value was zero or negative.
ILAG quarterly EPS vs estimates
Intelligent Living Application beat the analyst EPS estimate in 0 of the last 2 quarters.
ILAG income statement
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $4.5M | $7.5M | $6.4M | $12.2M | $12.5M | $11.2M | $11.1M | $14.4M |
| Cost of revenue | $4.4M | $6.2M | $5.8M | $10.0M | $11.2M | $9.6M | $10.0M | $13.4M |
| Gross profit | $129,802 | $1.3M | $633,342 | $2.2M | $1.3M | $1.6M | $1.1M | $977,439 |
| Research & development | $1.7M | $649,753 | $0 | — | — | — | — | — |
| Sales, general & admin | $15.0M | $4.5M | $4.5M | $4.3M | $3.1M | $2.6M | $2.5M | $2.4M |
| Total operating expenses | $16.7M | $5.2M | $4.5M | $4.5M | $3.1M | $2.6M | $2.5M | $2.4M |
| Operating income | −$16.6M | −$3.9M | −$3.9M | −$2.3M | −$1.8M | −$1.0M | −$1.4M | −$1.4M |
| Interest income | $7,920 | $83,377 | $244,840 | $27,928 | $199 | $251 | $817 | $697 |
| Interest expense | $47,284 | $25,834 | $26,935 | $147,588 | $57,774 | $29,109 | $26,338 | $49,100 |
| Income before taxes | −$19.3M | −$3.6M | −$3.4M | −$1.7M | −$1.4M | −$1.0M | −$1.3M | −$1.4M |
| Income taxes | $25,854 | $83,214 | $56,237 | $74,784 | −$3 | $1 | −$1 | $119,859 |
| Net income | −$19.3M | −$3.7M | −$3.5M | −$1.7M | −$1.4M | −$1.0M | −$1.3M | −$1.4M |
| EBITDA | −$18.5M | −$3.0M | −$3.2M | −$1.8M | −$1.5M | −$742,560 | −$1.1M | −$1.1M |
| EPS (diluted) | −$9.32 | −$2.04 | −$0.19 | −$0.92 | −$0.77 | −$0.56 | −$0.71 | — |
| Gross margin | 2.9% | 17.5% | 9.8% | 18.1% | 10.5% | 14.1% | 10.0% | 6.8% |
| Operating margin | −368.5% | −51.6% | −60.4% | −18.6% | −14.3% | −9.2% | −12.7% | −10.1% |
| Net margin | −430.6% | −49.2% | −54.3% | −13.6% | −11.1% | −9.0% | −11.5% | −9.8% |
| Mar '26 | Jun '25 | Mar '25 | Jun '24 | Mar '24 | Sep '23 | Jun '23 | Mar '23 | Dec '22 | Sep '22 | Jun '22 | Mar '22 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.2M | $2.3M | $3.0M | $4.5M | $4.5M | $4.5M | $1.9M | $4.8M | $4.8M | $4.8M | $7.3M | $3.7M |
| Cost of revenue | $2.3M | $2.1M | $2.4M | $3.8M | $4.1M | $4.1M | $1.7M | $3.7M | $3.7M | $3.7M | $6.3M | $3.1M |
| Gross profit | −$116,236 | $246,038 | $609,524 | $702,184 | $446,596 | $446,596 | $186,746 | $1.1M | $1.1M | $1.1M | $1.1M | $527,621 |
| Research & development | $1.7M | — | $1,340 | $648,413 | — | — | — | — | — | — | — | — |
| Sales, general & admin | — | — | $2.1M | $2.4M | $1.3M | $1.3M | $3.2M | $2.8M | $2.8M | $2.8M | $1.6M | $747,824 |
| Total operating expenses | $11.1M | $5.6M | $2.1M | $3.0M | $1.4M | $1.2M | $3.2M | $2.8M | $2.8M | $2.8M | $1.7M | −$588,450 |
| Operating income | −$11.2M | −$5.4M | −$1.5M | −$2.3M | −$905,480 | −$892,668 | −$3.0M | −$1.6M | −$1.6M | −$1.6M | −$620,029 | −$251,107 |
| Interest expense | $24,000 | $23,283 | $10,102 | $15,732 | $12,812 | $12,812 | $14,123 | $29,772 | $29,772 | $29,772 | $117,816 | $56,038 |
| Income before taxes | −$14.0M | −$5.3M | −$1.4M | −$2.2M | −$624,760 | −$624,760 | −$2.8M | −$1.4M | −$1.4M | −$1.4M | −$233,731 | −$116,866 |
| Income taxes | $14,106 | $11,748 | $28,578 | $54,636 | $56,237 | $56,237 | — | −$3 | −$3 | −$3 | $2 | — |
| Net income | −$14.0M | −$5.3M | −$1.4M | −$2.2M | −$680,997 | −$680,997 | −$2.8M | −$1.4M | −$1.4M | −$1.4M | −$233,731 | −$116,866 |
| EBITDA | −$13.6M | −$4.9M | −$1.1M | −$1.9M | −$495,947 | −$495,947 | −$2.7M | −$1.4M | −$1.4M | −$1.2M | −$378,466 | −$189,233 |
| EPS (diluted) | — | — | −$0.08 | — | — | — | — | — | — | — | −$0.08 | — |
| Gross margin | −5.3% | 10.7% | 20.1% | 15.7% | 9.9% | 9.9% | 9.6% | 23.7% | 23.7% | 23.7% | 14.4% | 14.4% |
| Operating margin | −511.5% | −232.8% | −50.8% | −52.1% | −20.1% | −19.8% | −154.4% | −33.5% | −34.2% | −33.5% | −8.4% | −6.8% |
| Net margin | −640.5% | −231.2% | −47.5% | −50.3% | −15.1% | −15.1% | −145.7% | −29.5% | −29.5% | −29.5% | −3.2% | −3.2% |
Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported in ILAG's financial statements (latest annual report filed April 24, 2026); data from EODHD. Sales, general & administrative expenses include sales and marketing.
ILAG financial results
In fiscal year 2025 (ended December 31, 2025), Intelligent Living Application reported revenue of $4.5 million, down 40.1% from the year before. It had a net loss of $19.3 million, a net profit margin of −430.6%. Diluted earnings per share came to −$9.32. Over five years revenue grew at an average rate of −16.7% a year.
See the ILAG stock overview for the latest quote and news, or the ILAG chart for price history and technical indicators.
ILAG income statement FAQ
What is Intelligent Living Application's annual revenue?
Intelligent Living Application reported total revenue of $4.5 million for fiscal year 2025, which ended on December 31, 2025. That was down 40.1% from $7.5 million the previous year.
Is Intelligent Living Application profitable?
No. Intelligent Living Application reported a net loss of $19.3 million in fiscal 2025, a net profit margin of −430.6%; its operating margin was −368.5%.
What is Intelligent Living Application's gross margin?
Intelligent Living Application's gross margin was 2.9% in fiscal 2025: for every $100 of revenue, Intelligent Living Application kept $3 after the direct cost of its products and services.
How much does Intelligent Living Application spend on research and development?
Intelligent Living Application spent $1.7 million on research and development in fiscal 2025, 36.7% of revenue.
How fast is Intelligent Living Application growing?
Revenue grew −16.7% a year on average over the last five fiscal years, from $11.2 million to $4.5 million.
What are Intelligent Living Application's earnings per share?
Intelligent Living Application earned $-9.32 per diluted share in fiscal 2025, compared with $-2.04 a year earlier.
When does Intelligent Living Application's fiscal year end?
Intelligent Living Application's fiscal year ends in December. The latest annual report covers the year ended December 31, 2025 and was filed on April 24, 2026.