Femasys Inc. (FEMY) Income Statement
FEMY 2025 at a glance
Fiscal year ended December 31, 2025 · U.S. dollarsFEMY revenue and net income
Where FEMY's revenue goes
2025Each bar shows an amount and its share of revenue. FEMY kept −812.3% of revenue as net income.
FEMY profit margins
FEMY growth rates
to 2025| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Revenue | +40.8% | +23.9% | +17.2% | — |
| Gross profit | +31.1% | +23.0% | +14.2% | — |
| Operating income | — | — | — | — |
| Net income | — | — | — | — |
| EPS (diluted) | — | — | — | — |
1-year change and average annual growth (CAGR) over 3, 5 and 10 fiscal years. "—" when a starting value was zero or negative.
FEMY quarterly EPS vs estimates
Femasys beat the analyst EPS estimate in 5 of the last 8 quarters. Next report: November 13, 2026.
FEMY income statement
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|
| Revenue | $2.3M | $1.6M | $1.1M | $1.2M | $1.2M | $1.0M | $929,064 |
| Cost of revenue | $872,400 | $544,903 | $380,069 | $441,938 | $370,384 | $306,533 | $223,678 |
| Gross profit | $1.4M | $1.1M | $691,901 | $764,280 | $809,305 | $731,385 | $705,386 |
| Research & development | $7.6M | $8.2M | $7.2M | $5.8M | $4.1M | $4.1M | $6.9M |
| Sales, general & admin | $11.1M | $10.4M | $7.5M | $6.0M | $4.5M | $2.9M | $4.8M |
| Total operating expenses | $19.0M | $18.9M | $15.2M | $12.4M | $9.1M | $7.7M | $12.3M |
| Operating income | −$17.6M | −$17.8M | −$14.5M | −$11.6M | −$8.3M | −$6.9M | −$11.6M |
| Interest income | $101,760 | $582,354 | $350,725 | $228,164 | $3,768 | $22,504 | $287,537 |
| Interest expense | $1.9M | $1.6M | $165,390 | $13,464 | $19,226 | $12,553 | $9,972 |
| Income before taxes | −$18.6M | −$18.8M | −$14.2M | −$11.4M | −$7.5M | −$6.9M | −$11.3M |
| Income taxes | $1,297 | $9,602 | $4,338 | $6,300 | $4,000 | $1,800 | $3,006 |
| Net income | −$18.6M | −$18.8M | −$14.2M | −$11.4M | −$7.5M | −$6.9M | −$11.3M |
| EBITDA | −$15.9M | −$16.3M | −$13.2M | −$10.5M | −$6.6M | −$5.8M | −$10.2M |
| EPS (diluted) | −$5.63 | −$17.00 | −$10.04 | −$19.00 | −$1.05 | −$4.00 | −$2.30 |
| Gross margin | 62.0% | 66.6% | 64.5% | 63.4% | 68.6% | 70.5% | 75.9% |
| Operating margin | −767.0% | −1,091.8% | −1,353.4% | −961.7% | −706.7% | −668.0% | −1,252.6% |
| Net margin | −812.3% | −1,155.0% | −1,329.1% | −944.6% | −639.0% | −666.2% | −1,213.3% |
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $331,827 | $424,889 | $813,387 | $729,394 | $409,268 | $341,264 | $581,576 | $554,908 | $221,484 | $271,140 | $213,111 | $244,361 |
| Cost of revenue | $359,056 | $359,056 | −$122,848 | $504,914 | $373,068 | $117,266 | $192,407 | $190,839 | $73,125 | $88,532 | $78,294 | $86,186 |
| Gross profit | −$27,229 | $65,833 | $936,235 | $224,480 | $36,200 | $223,998 | $389,169 | $364,069 | $148,359 | $182,608 | $134,817 | $158,175 |
| Research & development | $1.9M | $1.3M | $1.8M | $1.4M | $1.4M | $3.0M | $2.2M | $2.3M | $2.0M | $1.8M | $2.1M | $2.1M |
| Sales, general & admin | $1.9M | $1.8M | $3.2M | $1.5M | $1.6M | $2.6M | $2.9M | $3.1M | $2.6M | $1.8M | $2.4M | $2.0M |
| Total operating expenses | $5.0M | $4.3M | $5.6M | $3.9M | $3.9M | $5.7M | $5.1M | $5.5M | $4.6M | $3.6M | $4.6M | $4.2M |
| Operating income | −$5.1M | −$4.2M | −$4.6M | −$3.7M | −$3.9M | −$5.5M | −$4.7M | −$5.1M | −$4.5M | −$3.5M | −$4.4M | −$4.1M |
| Interest income | $19,694 | $49,827 | $48,272 | $17,315 | $17,144 | $19,029 | $49,504 | $124,028 | $184,138 | $224,684 | $198,886 | $92,392 |
| Interest expense | $186,050 | $176,607 | $408,097 | $532,073 | $491,500 | $459,449 | $440,422 | $413,290 | $388,311 | $361,552 | $155,487 | $8,033 |
| Income before taxes | −$4.5M | $846,100 | −$3.9M | −$4.2M | −$4.6M | −$5.9M | −$5.1M | −$5.4M | −$4.7M | −$3.6M | −$4.4M | −$4.0M |
| Income taxes | $865 | $517,454 | $5,485 | — | — | −$4,188 | $10,194 | $1,158 | −$1,750 | −$2 | $4,338 | $92,392 |
| Net income | −$4.5M | $328,646 | −$4.0M | −$4.2M | −$4.6M | −$5.9M | −$5.1M | −$5.4M | −$4.7M | −$3.6M | −$4.4M | −$4.0M |
| EBITDA | −$4.1M | $1.2M | −$3.3M | −$3.5M | −$3.9M | −$5.2M | −$4.5M | −$4.8M | −$4.1M | −$3.0M | −$4.0M | −$3.7M |
| EPS (diluted) | −$1.33 | −$1.46 | −$0.20 | −$2.00 | −$3.20 | −$0.23 | −$4.60 | −$4.80 | −$4.20 | −$3.40 | −$0.19 | −$5.20 |
| Gross margin | −8.2% | 15.5% | 115.1% | 30.8% | 8.8% | 65.6% | 66.9% | 65.6% | 67.0% | 67.3% | 63.3% | 64.7% |
| Operating margin | −1,526.7% | −994.0% | −568.3% | −500.9% | −941.1% | −1,600.1% | −812.0% | −922.4% | −2,023.7% | −1,277.1% | −2,087.9% | −1,670.2% |
| Net margin | −1,346.8% | 77.3% | −485.7% | −575.1% | −1,120.5% | −1,727.9% | −881.0% | −974.7% | −2,115.1% | −1,327.5% | −2,069.6% | −1,635.7% |
Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported in FEMY's financial statements (latest annual report filed March 31, 2026); data from EODHD. Sales, general & administrative expenses include sales and marketing.
FEMY financial results
In fiscal year 2025 (ended December 31, 2025), Femasys reported revenue of $2.3 million, up 40.8% from the year before. It had a net loss of $18.6 million, a net profit margin of −812.3%. Diluted earnings per share came to −$5.63. Over five years revenue grew at an average rate of 17.2% a year.
See the FEMY stock overview for the latest quote and news, or the FEMY chart for price history and technical indicators.
FEMY income statement FAQ
What is Femasys's annual revenue?
Femasys reported total revenue of $2.3 million for fiscal year 2025, which ended on December 31, 2025. That was up 40.8% from $1.6 million the previous year.
Is Femasys profitable?
No. Femasys reported a net loss of $18.6 million in fiscal 2025, a net profit margin of −812.3%; its operating margin was −767.0%.
What is Femasys's gross margin?
Femasys's gross margin was 62.0% in fiscal 2025: for every $100 of revenue, Femasys kept $62 after the direct cost of its products and services.
How much does Femasys spend on research and development?
Femasys spent $7.6 million on research and development in fiscal 2025, 330.4% of revenue.
How fast is Femasys growing?
Revenue grew 17.2% a year on average over the last five fiscal years, from $1.0 million to $2.3 million.
What are Femasys's earnings per share?
Femasys earned $-5.63 per diluted share in fiscal 2025, compared with $-17.00 a year earlier.
When will Femasys report its next earnings?
Femasys is expected to report results for the quarter ending September 30, 2026 on November 13, 2026.
When does Femasys's fiscal year end?
Femasys's fiscal year ends in December. The latest annual report covers the year ended December 31, 2025 and was filed on March 31, 2026.