Dorman Products, Inc. (DORM) Income Statement
DORM 2025 at a glance
Fiscal year ended December 31, 2025 · U.S. dollarsDORM revenue and net income
Where DORM's revenue goes
2025Each bar shows an amount and its share of revenue. DORM kept 9.6% of revenue as net income.
DORM profit margins
DORM growth rates
to 2025| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Revenue | +6.0% | +7.1% | +14.3% | +10.2% |
| Gross profit | +8.7% | +15.8% | +18.0% | +11.0% |
| Operating income | +22.1% | +27.9% | +21.8% | +9.4% |
| Net income | +7.5% | +18.9% | +13.8% | +8.3% |
| EPS (diluted) | +24.2% | +23.1% | +20.7% | +12.8% |
1-year change and average annual growth (CAGR) over 3, 5 and 10 fiscal years. "—" when a starting value was zero or negative.
DORM quarterly EPS vs estimates
Dorman Products beat the analyst EPS estimate in 7 of the last 8 quarters. Next report: October 26, 2026 (estimate $1.97).
DORM income statement
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.13B | $2.01B | $1.93B | $1.73B | $1.35B | $1.09B | $991.3M | $973.7M | $903.2M | $859.6M |
| Cost of revenue | $1.25B | $1.20B | $1.24B | $1.17B | $882.3M | $709.6M | $651.5M | $600.4M | $544.6M | $521.5M |
| Gross profit | $876.2M | $806.4M | $685.4M | $564.5M | $462.9M | $383.1M | $339.8M | $373.3M | $358.6M | $338.1M |
| Research & development | — | $32.1M | $32.3M | $24.8M | $23.1M | $20.7M | $21.0M | $20.1M | $20.0M | $18.9M |
| Sales, general & admin | $541.5M | $513.5M | $478.7M | $393.4M | $291.4M | $249.7M | $212.7M | $181.7M | $162.4M | $169.5M |
| Total operating expenses | $518.5M | $513.5M | $470.7M | $393.4M | $291.4M | $249.7M | $234.0M | $202.1M | $182.4M | $169.5M |
| Operating income | $357.7M | $292.9M | $214.8M | $171.0M | $171.6M | $133.4M | $105.8M | $171.1M | $176.2M | $168.6M |
| Interest income | — | — | — | — | — | — | — | — | — | $241,000 |
| Interest expense | $28.6M | $39.7M | $48.1M | $15.6M | $2.2M | $599,000 | $25.9M | $0 | $348,000 | $241,000 |
| Income before taxes | $275.4M | $256.3M | $168.5M | $156.2M | $169.8M | $135.7M | $105.8M | $171.1M | $176.6M | $168.4M |
| Income taxes | $71.3M | $66.2M | $39.2M | $34.7M | $38.2M | $28.9M | $22.0M | $37.5M | $70.0M | $62.3M |
| Net income | $204.2M | $190.0M | $129.3M | $121.5M | $131.5M | $106.9M | $83.8M | $133.6M | $106.6M | $106.0M |
| EBITDA | $359.8M | $352.7M | $271.3M | $216.5M | $207.1M | $168.6M | $132.0M | $199.5M | $198.5M | $187.5M |
| EPS (diluted) | $8.87 | $7.14 | $4.54 | $4.76 | $4.65 | $3.46 | $2.66 | $4.21 | $3.35 | $3.08 |
| Gross margin | 41.1% | 40.1% | 35.5% | 32.6% | 34.4% | 35.1% | 34.3% | 38.3% | 39.7% | 39.3% |
| Operating margin | 16.8% | 14.6% | 11.1% | 9.9% | 12.8% | 12.2% | 10.7% | 17.6% | 19.5% | 19.6% |
| Net margin | 9.6% | 9.5% | 6.7% | 7.0% | 9.8% | 9.8% | 8.4% | 13.7% | 11.8% | 12.3% |
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $544.6M | $528.8M | $537.9M | $543.7M | $541.0M | $507.7M | $533.8M | $503.8M | $503.0M | $468.7M | $494.3M | $488.2M |
| Cost of revenue | $293.4M | $338.6M | $314.1M | $302.3M | $321.4M | $300.0M | $312.1M | $300.0M | $303.6M | $287.3M | $300.1M | $305.0M |
| Gross profit | $251.2M | $190.2M | $223.8M | $241.4M | $219.5M | $207.7M | $221.7M | $203.8M | $199.4M | $181.4M | $194.2M | $183.2M |
| Research & development | — | — | — | — | — | — | — | — | — | — | $32.3M | — |
| Sales, general & admin | $135.0M | $131.4M | $141.1M | $135.7M | $137.0M | $127.6M | $135.0M | $124.5M | $126.9M | $127.0M | $117.0M | $119.0M |
| Total operating expenses | $135.0M | $131.4M | $135.7M | $135.7M | $137.0M | $127.6M | $135.0M | $124.5M | $126.9M | $127.0M | $117.0M | $119.0M |
| Operating income | $116.2M | $58.8M | $88.1M | $105.8M | $82.5M | $80.1M | $86.7M | $79.3M | $72.5M | $54.4M | $77.2M | $64.2M |
| Interest expense | $6.3M | $5.8M | $6.8M | $7.2M | $7.2M | $7.4M | $9.2M | $9.8M | $10.2M | $10.6M | $11.3M | $12.2M |
| Income before taxes | $115.5M | $56.2M | $24.6M | $99.9M | $76.8M | $74.1M | $78.9M | $71.1M | $62.4M | $43.8M | $66.4M | $52.6M |
| Income taxes | $27.7M | $12.7M | $13.0M | $23.5M | $18.1M | $16.6M | $24.4M | $15.9M | $15.0M | $11.0M | $16.1M | $12.1M |
| Net income | $87.8M | $43.6M | $11.6M | $76.4M | $58.7M | $57.5M | $54.5M | $55.3M | $47.4M | $32.8M | $50.3M | $40.5M |
| EBITDA | $135.7M | $76.0M | $45.4M | $121.2M | $97.9M | $95.3M | $101.8M | $95.7M | $86.9M | $68.2M | $91.6M | $78.6M |
| EPS (diluted) | $3.08 | $1.57 | $2.17 | $2.62 | $2.06 | $2.02 | $2.20 | $1.96 | $1.67 | $1.31 | $1.57 | $1.40 |
| Gross margin | 46.1% | 36.0% | 41.6% | 44.4% | 40.6% | 40.9% | 41.5% | 40.5% | 39.6% | 38.7% | 39.3% | 37.5% |
| Operating margin | 21.3% | 11.1% | 16.4% | 19.4% | 15.2% | 15.8% | 16.3% | 15.7% | 14.4% | 11.6% | 15.6% | 13.2% |
| Net margin | 16.1% | 8.2% | 2.1% | 14.1% | 10.9% | 11.3% | 10.2% | 11.0% | 9.4% | 7.0% | 10.2% | 8.3% |
Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported in DORM's financial statements (latest annual report filed February 27, 2026); data from EODHD. Sales, general & administrative expenses include sales and marketing.
DORM financial results
In fiscal year 2025 (ended December 31, 2025), Dorman Products reported revenue of $2.1 billion, up 6.0% from the year before. It had net income of $204.2 million (up 7.5%), a net profit margin of 9.6%. Diluted earnings per share came to $8.87. Over five years revenue grew at an average rate of 14.3% a year.
See the DORM stock overview for the latest quote and news, or the DORM chart for price history and technical indicators.
DORM income statement FAQ
What is Dorman Products's annual revenue?
Dorman Products reported total revenue of $2.1 billion for fiscal year 2025, which ended on December 31, 2025. That was up 6.0% from $2.0 billion the previous year.
Is Dorman Products profitable?
Yes. Dorman Products reported net income of $204.2 million in fiscal 2025, a net profit margin of 9.6%; its operating margin was 16.8%.
What is Dorman Products's gross margin?
Dorman Products's gross margin was 41.1% in fiscal 2025: for every $100 of revenue, Dorman Products kept $41 after the direct cost of its products and services.
How fast is Dorman Products growing?
Revenue grew 14.3% a year on average over the last five fiscal years, from $1.1 billion to $2.1 billion.
What are Dorman Products's earnings per share?
Dorman Products earned $8.87 per diluted share in fiscal 2025, compared with $7.14 a year earlier.
When will Dorman Products report its next earnings?
Dorman Products is expected to report results for the quarter ending September 30, 2026 on October 26, 2026 after the market closes.
When does Dorman Products's fiscal year end?
Dorman Products's fiscal year ends in December. The latest annual report covers the year ended December 31, 2025 and was filed on February 27, 2026.