Delek Logistics Partners, LP (DKL) Income Statement
DKL 2025 at a glance
Fiscal year ended December 31, 2025 · U.S. dollarsDKL revenue and net income
Where DKL's revenue goes
2025Each bar shows an amount and its share of revenue. DKL kept 17.4% of revenue as net income.
DKL profit margins
DKL growth rates
to 2025| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Revenue | +7.7% | −0.7% | +12.5% | +5.6% |
| Gross profit | −13.2% | −5.0% | +0.5% | +6.9% |
| Operating income | −10.0% | −4.5% | +0.3% | +9.0% |
| Net income | +23.7% | +3.5% | +2.1% | +10.2% |
| EPS (diluted) | +7.2% | +8.1% | +2.2% | +6.3% |
1-year change and average annual growth (CAGR) over 3, 5 and 10 fiscal years. "—" when a starting value was zero or negative.
DKL quarterly EPS vs estimates
Delek Logistics Partners beat the analyst EPS estimate in 4 of the last 8 quarters. Next report: November 6, 2026 (estimate $1.41).
DKL income statement
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.01B | $940.6M | $1.02B | $1.04B | $700.9M | $563.4M | $584.0M | $657.6M | $538.1M | $448.1M |
| Cost of revenue | $801.7M | $696.9M | $740.7M | $789.8M | $486.7M | $356.7M | $432.7M | $509.1M | $416.2M | $339.4M |
| Gross profit | $211.7M | $243.7M | $279.7M | $246.6M | $214.2M | $206.7M | $151.3M | $148.5M | $121.9M | $108.7M |
| Research & development | — | — | — | — | — | — | — | — | $0 | $0 |
| Sales, general & admin | $28.6M | $35.9M | $27.2M | $34.2M | $21.5M | $22.6M | $20.8M | $17.2M | $11.8M | $10.3M |
| Total operating expenses | $29.1M | $40.9M | $40.8M | $36.9M | $23.7M | $26.9M | $25.5M | $21.9M | $33.8M | $31.1M |
| Operating income | $182.5M | $202.8M | $238.9M | $209.7M | $190.5M | $179.8M | $125.8M | $125.8M | $88.2M | $77.7M |
| Interest income | $112.5M | $47.8M | $111.8M | $50.6M | $25.6M | $20.2M | $27.5M | $35.0M | $19.0M | $14.8M |
| Interest expense | $179.3M | $151.0M | $143.2M | $82.3M | $50.2M | $42.9M | $47.3M | $41.3M | $23.9M | $13.6M |
| Income before taxes | $176.9M | $143.2M | $127.4M | $159.4M | $165.0M | $159.5M | $97.7M | $90.7M | $69.2M | $62.9M |
| Income taxes | $458,000 | $479,000 | $1.2M | $382,000 | $153,000 | $223,000 | $967,000 | $534,000 | −$222,000 | $81,000 |
| Net income | $176.5M | $142.7M | $126.2M | $159.1M | $164.8M | $159.3M | $96.7M | $90.2M | $69.4M | $62.8M |
| EBITDA | $484.4M | $394.7M | $370.3M | $311.9M | $265.2M | $251.8M | $179.0M | $157.8M | $115.0M | $97.3M |
| EPS (diluted) | $4.62 | $4.31 | $3.22 | $3.66 | $3.79 | $4.14 | $2.60 | $2.68 | $2.09 | $2.08 |
| Gross margin | 20.9% | 25.9% | 27.4% | 23.8% | 30.6% | 36.7% | 25.9% | 22.6% | 22.7% | 24.3% |
| Operating margin | 18.0% | 21.6% | 23.4% | 20.2% | 27.2% | 31.9% | 21.5% | 19.1% | 16.4% | 17.3% |
| Net margin | 17.4% | 15.2% | 12.4% | 15.3% | 23.5% | 28.3% | 16.6% | 13.7% | 12.9% | 14.0% |
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $384.8M | $297.5M | $255.8M | $261.3M | $246.3M | $249.9M | $209.9M | $214.1M | $264.6M | $252.1M | $254.1M | $275.8M |
| Cost of revenue | $318.7M | $251.7M | $212.6M | $208.4M | $184.0M | $196.2M | $162.1M | $166.5M | $191.7M | $180.6M | $179.8M | $206.5M |
| Gross profit | $66.1M | $45.8M | $43.2M | $52.9M | $62.4M | $53.8M | $47.8M | $47.6M | $72.9M | $71.5M | $74.3M | $69.3M |
| Sales, general & admin | $3.3M | $4.3M | $6.3M | $4.5M | $8.9M | $8.9M | $9.7M | $15.7M | $6.0M | $5.1M | $6.1M | $5.5M |
| Total operating expenses | $4.2M | $5.7M | $6.5M | $7.5M | $8.9M | $6.2M | $9.8M | $15.8M | $4.4M | $7.0M | $21.8M | $6.8M |
| Operating income | $61.9M | $40.0M | $36.6M | $45.4M | $53.4M | $47.6M | $38.0M | $31.8M | $68.5M | $64.5M | $52.5M | $62.6M |
| Interest income | $22.5M | $32.3M | $39.7M | $26.7M | $23.5M | $22.5M | $24.3M | $23.5M | $28,000 | $0 | — | $27.6M |
| Interest expense | $70.1M | $51.6M | $48.5M | $48.0M | $41.7M | $41.1M | $38.4M | $37.0M | $35.3M | $40.2M | $38.7M | $36.9M |
| Income before taxes | $28.9M | $32.4M | $47.0M | $45.9M | $44.8M | $39.2M | $35.3M | $33.8M | $41.1M | $33.0M | $22.7M | $35.0M |
| Income taxes | — | — | −$313,000 | $344,000 | $245,000 | $182,000 | −$54,000 | $150,000 | $57,000 | $326,000 | $520,000 | $127,000 |
| Net income | $28.9M | $32.4M | $47.3M | $45.6M | $44.6M | $39.0M | $35.3M | $33.7M | $41.1M | $32.6M | $22.1M | $34.8M |
| EBITDA | $84.8M | $120.4M | $131.5M | $128.7M | $113.6M | $108.0M | $98.1M | $92.7M | $102.4M | $101.5M | $86.1M | $98.2M |
| EPS (diluted) | $0.54 | $1.30 | $1.71 | $0.85 | $1.41 | $0.65 | $1.33 | $1.51 | $0.72 | $0.75 | $0.84 | $0.79 |
| Gross margin | 17.2% | 15.4% | 16.9% | 20.2% | 25.3% | 21.5% | 22.8% | 22.2% | 27.6% | 28.4% | 29.3% | 25.1% |
| Operating margin | 16.1% | 13.4% | 14.3% | 17.4% | 21.7% | 19.0% | 18.1% | 14.9% | 25.9% | 25.6% | 20.7% | 22.7% |
| Net margin | 7.5% | 10.9% | 18.5% | 17.4% | 18.1% | 15.6% | 16.8% | 15.7% | 15.5% | 13.0% | 8.7% | 12.6% |
Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported in DKL's financial statements (latest annual report filed February 27, 2026); data from EODHD. Sales, general & administrative expenses include sales and marketing.
DKL financial results
In fiscal year 2025 (ended December 31, 2025), Delek Logistics Partners reported revenue of $1.0 billion, up 7.7% from the year before. It had net income of $176.5 million (up 23.7%), a net profit margin of 17.4%. Diluted earnings per share came to $4.62. Over five years revenue grew at an average rate of 12.5% a year.
See the DKL stock overview for the latest quote and news, or the DKL chart for price history and technical indicators.
DKL income statement FAQ
What is Delek Logistics Partners's annual revenue?
Delek Logistics Partners reported total revenue of $1.0 billion for fiscal year 2025, which ended on December 31, 2025. That was up 7.7% from $940.6 million the previous year.
Is Delek Logistics Partners profitable?
Yes. Delek Logistics Partners reported net income of $176.5 million in fiscal 2025, a net profit margin of 17.4%; its operating margin was 18.0%.
What is Delek Logistics Partners's gross margin?
Delek Logistics Partners's gross margin was 20.9% in fiscal 2025: for every $100 of revenue, Delek Logistics Partners kept $21 after the direct cost of its products and services.
How fast is Delek Logistics Partners growing?
Revenue grew 12.5% a year on average over the last five fiscal years, from $563.4 million to $1.0 billion.
What are Delek Logistics Partners's earnings per share?
Delek Logistics Partners earned $4.62 per diluted share in fiscal 2025, compared with $4.31 a year earlier.
When will Delek Logistics Partners report its next earnings?
Delek Logistics Partners is expected to report results for the quarter ending September 30, 2026 on November 6, 2026 before the market opens.
When does Delek Logistics Partners's fiscal year end?
Delek Logistics Partners's fiscal year ends in December. The latest annual report covers the year ended December 31, 2025 and was filed on February 27, 2026.