Cheetah Net Supply Chain Service Inc. (CTNT) Income Statement
CTNT 2025 at a glance
Fiscal year ended December 31, 2025 · U.S. dollarsCTNT revenue and net income
Where CTNT's revenue goes
2025Each bar shows an amount and its share of revenue. CTNT kept −283.2% of revenue as net income.
CTNT profit margins
CTNT growth rates
to 2025| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Revenue | +182.7% | −71.4% | −33.6% | — |
| Gross profit | −6.6% | −66.6% | — | — |
| Operating income | — | — | — | — |
| Net income | — | — | — | — |
| EPS (diluted) | — | — | — | — |
1-year change and average annual growth (CAGR) over 3, 5 and 10 fiscal years. "—" when a starting value was zero or negative.
CTNT quarterly EPS vs estimates
Cheetah Net Supply Chain Service beat the analyst EPS estimate in 3 of the last 8 quarters. Next report: November 6, 2026.
CTNT income statement
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Revenue | $1.3M | $455,805 | $38.3M | $55.2M | $39.2M | $10.0M |
| Cost of revenue | $1.1M | $277,293 | $34.1M | $50.7M | $36.2M | $10.0M |
| Gross profit | $166,775 | $178,512 | $4.2M | $4.5M | $3.0M | −$67,246 |
| Sales, general & admin | $3.9M | $3.8M | $2.9M | $1.6M | $861,238 | $526,616 |
| Total operating expenses | $4.0M | $3.9M | $2.9M | $941,538 | $861,238 | $649,938 |
| Operating income | −$3.8M | −$3.7M | $1.4M | $3.5M | $2.1M | −$717,185 |
| Interest income | $924,224 | $320,472 | $9,938 | — | — | — |
| Interest expense | $36,724 | $44,610 | $1.2M | $2.5M | $1.1M | $322,819 |
| Income before taxes | −$3.6M | −$3.4M | $180,527 | $1.1M | $1.4M | −$1.0M |
| Income taxes | $15,916 | −$215,822 | $46,657 | $234,479 | $223,872 | −$214,255 |
| Net income | −$3.6M | −$5.2M | $133,870 | $816,980 | $1.2M | −$819,728 |
| EBITDA | −$2.9M | −$3.1M | $1.6M | $3.7M | $2.5M | −$679,969 |
| EPS (diluted) | −$224.00 | −$404.63 | $0.16 | — | — | — |
| Gross margin | 12.9% | 39.2% | 11.1% | 8.1% | 7.7% | −0.7% |
| Operating margin | −298.4% | −818.7% | 3.6% | 6.4% | 5.5% | −7.2% |
| Net margin | −283.2% | −1,138.4% | 0.3% | 1.5% | 3.0% | −8.2% |
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $868,909 | $92,700 | $92,676 | $361,935 | $354,126 | $479,799 | $0 | $61,208 | $293,860 | $76,834 | $5.8M | $10.0M |
| Cost of revenue | $849,409 | $72,833 | $61,235 | $317,757 | $319,226 | $423,543 | −$1.5M | $31,339 | $261,432 | $42,500 | $5.2M | $8.9M |
| Gross profit | $19,500 | $19,867 | $31,441 | $44,178 | $34,900 | $56,256 | $91,164 | $29,869 | $32,428 | $34,334 | $684,130 | $1.2M |
| Sales, general & admin | $887,115 | $770,004 | $1.3M | $839,397 | $777,795 | $978,751 | $795,557 | $1.4M | $884,776 | $767,642 | $575,331 | $700,780 |
| Total operating expenses | $901,297 | $784,186 | $1.3M | $877,350 | $815,749 | $1.0M | −$292,375 | $1.4M | $884,776 | $767,642 | $578,942 | $714,150 |
| Operating income | −$881,797 | −$764,319 | −$1.3M | −$833,172 | −$780,849 | −$960,448 | $383,539 | −$1.3M | −$852,348 | −$733,308 | $105,188 | $453,210 |
| Interest income | $264,695 | $151,142 | $199,130 | $244,776 | $272,228 | $208,090 | $174,841 | $88,459 | $28,241 | $242 | — | $107 |
| Interest expense | $6,799 | $7,700 | $8,477 | $7,849 | $8,060 | $8,812 | $76,475 | $14,865 | $36,200 | $8,305 | $133,953 | $299,567 |
| Income before taxes | $72,255 | −$611,865 | −$1.1M | −$1.3M | −$499,541 | −$748,554 | $642,055 | −$1.3M | −$860,155 | −$712,062 | −$48,414 | $167,120 |
| Income taxes | $1,210 | $4,400 | −$2,426 | — | $12,987 | $5,355 | $837,147 | −$559,980 | −$247,275 | −$245,714 | −$11,569 | $44,217 |
| Net income | $71,045 | −$616,265 | −$1.1M | −$1.3M | −$512,528 | −$753,909 | −$2.2M | −$1.8M | −$612,880 | −$608,930 | −$36,845 | $122,903 |
| EBITDA | $213,018 | −$428,679 | −$750,012 | −$1.1M | −$371,381 | −$622,059 | $690,322 | −$1.1M | −$823,955 | −$654,312 | $149,630 | $479,928 |
| EPS (diluted) | $0.04 | −$4.53 | −$64.00 | −$82.00 | −$32.00 | −$46.00 | −$0.63 | −$212.00 | −$96.00 | −$96.00 | −$0.00 | $0.16 |
| Gross margin | 2.2% | 21.4% | 33.9% | 12.2% | 9.9% | 11.7% | — | 48.8% | 11.0% | 44.7% | 11.7% | 11.6% |
| Operating margin | −101.5% | −824.5% | −1,370.7% | −230.2% | −220.5% | −200.2% | — | −2,179.9% | −290.1% | −954.4% | 1.8% | 4.5% |
| Net margin | 8.2% | −664.8% | −1,153.1% | −363.2% | −144.7% | −157.1% | — | −2,965.8% | −208.6% | −792.5% | −0.6% | 1.2% |
Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported in CTNT's financial statements (latest annual report filed March 20, 2026); data from EODHD. Sales, general & administrative expenses include sales and marketing.
CTNT financial results
In fiscal year 2025 (ended December 31, 2025), Cheetah Net Supply Chain Service reported revenue of $1.3 million, up 182.7% from the year before. It had a net loss of $3.6 million, a net profit margin of −283.2%. Diluted earnings per share came to −$224.00. Over five years revenue grew at an average rate of −33.6% a year.
See the CTNT stock overview for the latest quote and news, or the CTNT chart for price history and technical indicators.
CTNT income statement FAQ
What is Cheetah Net Supply Chain Service's annual revenue?
Cheetah Net Supply Chain Service reported total revenue of $1.3 million for fiscal year 2025, which ended on December 31, 2025. That was up 182.7% from $0.5 million the previous year.
Is Cheetah Net Supply Chain Service profitable?
No. Cheetah Net Supply Chain Service reported a net loss of $3.6 million in fiscal 2025, a net profit margin of −283.2%; its operating margin was −298.4%.
What is Cheetah Net Supply Chain Service's gross margin?
Cheetah Net Supply Chain Service's gross margin was 12.9% in fiscal 2025: for every $100 of revenue, Cheetah Net Supply Chain Service kept $13 after the direct cost of its products and services.
How fast is Cheetah Net Supply Chain Service growing?
Revenue grew −33.6% a year on average over the last five fiscal years, from $10.0 million to $1.3 million.
What are Cheetah Net Supply Chain Service's earnings per share?
Cheetah Net Supply Chain Service earned $-224.00 per diluted share in fiscal 2025, compared with $-404.63 a year earlier.
When will Cheetah Net Supply Chain Service report its next earnings?
Cheetah Net Supply Chain Service is expected to report results for the quarter ending September 30, 2026 on November 6, 2026.
When does Cheetah Net Supply Chain Service's fiscal year end?
Cheetah Net Supply Chain Service's fiscal year ends in December. The latest annual report covers the year ended December 31, 2025 and was filed on March 20, 2026.