Aditxt, Inc. (ADTX) Income Statement
ADTX 2025 at a glance
Fiscal year ended December 31, 2025 · U.S. dollarsADTX revenue and net income
Where ADTX's revenue goes
2025Each bar shows an amount and its share of revenue. ADTX kept −1,305,608.8% of revenue as net income.
ADTX profit margins
ADTX growth rates
to 2025| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Revenue | −97.6% | −84.9% | — | — |
| Gross profit | — | −88.3% | — | — |
| Operating income | — | — | — | — |
| Net income | — | — | — | — |
| EPS (diluted) | — | — | — | — |
1-year change and average annual growth (CAGR) over 3, 5 and 10 fiscal years. "—" when a starting value was zero or negative.
ADTX quarterly EPS vs estimates
Aditxt beat the analyst EPS estimate in 0 of the last 2 quarters.
ADTX income statement
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3,195 | $133,985 | $645,176 | $933,715 | $105,034 | $0 | $0 | $0 | $0 |
| Cost of revenue | $2,927 | $627,474 | $756,836 | $766,779 | $77,979 | $17,773 | — | — | — |
| Gross profit | $268 | −$493,000 | −$111,660 | $166,936 | $27,055 | −$17,773 | — | — | — |
| Research & development | $3.2M | $10.9M | $7.1M | $7.3M | $5.0M | $937,966 | $175,441 | $525,000 | — |
| Sales, general & admin | $16.4M | $16.5M | $18.9M | $17.8M | $22.4M | $7.9M | $5.7M | $5.1M | $851,944 |
| Total operating expenses | $19.6M | $27.4M | $26.0M | $25.6M | $42.0M | $8.9M | $5.9M | $5.6M | $212,986 |
| Operating income | −$19.6M | −$27.9M | −$26.1M | −$25.5M | −$41.9M | −$8.9M | −$5.9M | −$5.6M | −$213,000 |
| Interest income | $200,179 | $1,454 | $10,166 | $57,348 | $3,101 | $563 | $1,930 | $79,770 | — |
| Interest expense | $2.4M | $7.4M | $6.4M | $2.3M | $1.9M | $310,081 | $1,930 | $79,766 | $0 |
| Income before taxes | −$42.8M | −$35.0M | −$32.4M | −$27.6M | −$46.4M | −$9.1M | −$5.8M | −$5.7M | −$852,000 |
| Income taxes | $314.4M | $5.33B | $310,263 | $543,938 | $1.9M | $310,081 | $1,930 | −$161,141 | −$852,000 |
| Net income | −$41.7M | −$34.4M | −$32.4M | −$27.6M | −$46.4M | −$9.1M | −$5.8M | −$5.7M | −$213,000 |
| EBITDA | −$40.1M | −$27.0M | −$25.5M | −$24.8M | −$44.0M | −$8.8M | −$5.9M | −$5.6M | $638,958 |
| EPS (diluted) | −$1346.59 | −$252.78 | −$12291.01 | −$1153.78 | −$79.50 | −$762.75 | −$1.70 | −$1.37 | −$0.52 |
| Gross margin | 8.4% | −368.0% | −17.3% | 17.9% | 25.8% | — | — | — | — |
| Operating margin | −612,542.2% | −20,796.4% | −4,039.6% | −2,728.9% | −39,925.2% | — | — | — | — |
| Net margin | −1,305,608.8% | −25,708.8% | −5,018.9% | −2,961.3% | −44,148.6% | — | — | — | — |
| Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | Jun '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $12,159 | $425 | $748 | $1,004 | $1,018 | $3,175 | $6,854 | $44,276 | $79,680 | $81,297 | $124,486 | $220,978 |
| Cost of revenue | $9,291 | $456 | $732 | $1,005 | $734 | $71,005 | $467,536 | $23,134 | $65,799 | $285,867 | $106,922 | $185,738 |
| Gross profit | $2,868 | −$31 | $16 | −$1 | $284 | −$67,830 | −$460,682 | $21,142 | $13,881 | −$204,570 | $17,564 | $35,240 |
| Research & development | $1.0M | $548,556 | $672,045 | $764,327 | $1.2M | $695,952 | $491,552 | $1.6M | $8.1M | $4.3M | $898,724 | $484,835 |
| Sales, general & admin | $3.3M | $4.1M | $2.5M | $5.4M | $4.4M | $4.9M | $3.7M | $4.4M | $3.4M | $3.4M | $7.2M | $3.8M |
| Total operating expenses | $4.4M | $4.7M | $3.1M | $6.2M | $5.6M | $5.6M | $4.2M | $6.0M | $11.5M | $8.0M | $8.1M | $4.3M |
| Operating income | −$4.4M | −$4.7M | −$3.1M | −$6.2M | −$5.6M | −$5.7M | −$4.7M | −$6.0M | −$11.5M | −$8.0M | −$8.1M | −$4.2M |
| Interest income | $280 | $62,306 | $183,631 | $78,566 | $288 | $323 | $376 | $378 | $377 | $382 | $367 | $343 |
| Interest expense | $51,823 | $359,778 | $410,694 | $1.3M | $357,783 | $310,963 | $2.3M | $1.6M | $3.1M | $3.1M | $1.7M | $1.4M |
| Income before taxes | −$16.2M | −$5.2M | −$24.2M | −$7.4M | −$6.0M | −$5.5M | −$7.0M | −$7.6M | −$14.9M | −$11.0M | −$9.7M | −$5.7M |
| Income taxes | −$241,475 | $314.4M | — | — | −$242,156 | $5.33B | $5.9M | −$74,260 | −$9,610 | — | $167,169 | $343 |
| Net income | −$15.9M | −$4.7M | −$24.0M | −$7.3M | −$5.7M | −$5.2M | −$6.9M | −$7.5M | −$14.7M | −$11.0M | −$9.7M | −$5.7M |
| EBITDA | −$16.1M | −$4.8M | −$23.7M | −$6.1M | −$5.5M | −$5.1M | −$4.6M | −$5.8M | −$11.6M | — | −$8.0M | −$4.1M |
| EPS (diluted) | −$790.51 | −$399.52 | −$548.78 | −$390.17 | −$8.12 | −$100.70 | −$111.07 | −$4.19 | −$36.82 | −$1472.80 | −$10534.33 | −$0.92 |
| Gross margin | 23.6% | −7.3% | 2.1% | −0.1% | 27.9% | −2,136.4% | −6,721.4% | 47.8% | 17.4% | −251.6% | 14.1% | 15.9% |
| Operating margin | −35,873.5% | −1,098,725.6% | −419,870.3% | −612,788.3% | −550,895.4% | −177,985.3% | −68,588.2% | −13,497.1% | −14,477.5% | −9,780.0% | −6,502.9% | −1,916.2% |
| Net margin | −131,159.8% | −1,106,277.4% | −3,214,626.3% | −722,789.6% | −560,934.1% | −164,618.2% | −101,262.2% | −17,051.3% | −18,486.1% | −13,491.5% | −7,828.9% | −2,571.3% |
Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported in ADTX's financial statements (latest annual report filed March 31, 2026); data from EODHD. Sales, general & administrative expenses include sales and marketing.
ADTX financial results
In fiscal year 2025 (ended December 31, 2025), Aditxt reported revenue of $0.0 million, down 97.6% from the year before. It had a net loss of $41.7 million, a net profit margin of −1,305,608.8%. Diluted earnings per share came to −$1346.59.
See the ADTX stock overview for the latest quote and news, or the ADTX chart for price history and technical indicators.
ADTX income statement FAQ
What is Aditxt's annual revenue?
Aditxt reported total revenue of $0.0 million for fiscal year 2025, which ended on December 31, 2025. That was down 97.6% from $0.1 million the previous year.
Is Aditxt profitable?
No. Aditxt reported a net loss of $41.7 million in fiscal 2025, a net profit margin of −1,305,608.8%; its operating margin was −612,542.2%.
What is Aditxt's gross margin?
Aditxt's gross margin was 8.4% in fiscal 2025: for every $100 of revenue, Aditxt kept $8 after the direct cost of its products and services.
How much does Aditxt spend on research and development?
Aditxt spent $3.2 million on research and development in fiscal 2025, 99,972.9% of revenue.
What are Aditxt's earnings per share?
Aditxt earned $-1346.59 per diluted share in fiscal 2025, compared with $-252.78 a year earlier.
When does Aditxt's fiscal year end?
Aditxt's fiscal year ends in December. The latest annual report covers the year ended December 31, 2025 and was filed on March 31, 2026.