Vantage Corp (VNTG) Cash Flow Statement
Where VNTG’s cash came from and went, FY2026
March 31, 2026 · U.S. dollars- Cash from operations
- −$4.4M −334.6% vs FY2025
- Capital expenditures
- $213,447 1.2% of revenue
- Free cash flow
- −$4.7M −26.1% margin
- Returned to shareholders
- $3.0M
- Change in cash
- $2.9M cash at year-end $8.9M
Drawn to scale: where the cash came from and how it was used. Hover for values.
VNTG operating cash flow, capex and free cash flow
VNTG cash flow trends, FY2023–FY2026
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Operating cash flow | $12.9MFY2023 | −$4.4MFY2026 | — | |
| Capital expenditures | $9,489FY2023 | $213,447FY2026 | +182.3%/yr | |
| Free cash flow | $12.9MFY2023 | −$4.7MFY2026 | — | |
| Free cash flow margin | 53.7%FY2023 | −26.1%FY2026 | −79.8 pts | |
| Operating cash flow / net income | 2.20FY2023 | 0.49FY2025 | −1.70 | |
| Dividends paid | $819,902FY2023 | $2.2MFY2026 | +39.3%/yr | |
| Share buybacks (net) | $0FY2024 | $749,424FY2026 | — | |
| Capex / revenue | 0.0%FY2023 | 1.2%FY2026 | +1.2 pts |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
VNTG cash flow by activity
VNTG net income vs operating cash flow
Operating cash flow above net income usually means earnings are backed by cash (depreciation and stock-based pay are non-cash expenses).
VNTG cash flow statement
| FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Operating activities | ||||
| Net income | −$1.3M | $3.8M | $5.0M | $5.9M |
| Depreciation & amortization | $598,516 | $272,734 | $175,488 | $167,612 |
| Change in working capital | −$4.3M | −$2.2M | −$5.6M | $6.8M |
| Other non-cash items | $572,705 | −$32,934 | $82,959 | $34,058 |
| Cash from operating activities | −$4.4M | $1.9M | −$387,124 | $12.9M |
| Investing activities | ||||
| Capital expenditures | −$213,447 | −$126,455 | −$36,855 | −$9,489 |
| Investments (net) | — | −$126,455 | −$36,855 | −$9,489 |
| Acquisitions & other investing | −$783,739 | $126,455 | $36,855 | $9,489 |
| Cash from investing activities | −$997,186 | −$126,455 | −$36,855 | −$9,489 |
| Financing activities | ||||
| Dividends paid | −$2.2M | −$11.4M | −$2.1M | −$819,902 |
| Share repurchases & issuance (net) | −$749,424 | $0 | $0 | — |
| Shares issued | $11.3M | $11,966 | $136,105 | $0 |
| Other financing | $0 | −$1.0M | −$34,664 | −$6,056 |
| Cash from financing activities | $8.4M | −$12.4M | −$2.0M | −$825,958 |
| Summary | ||||
| Net change in cash | $2.9M | −$10.7M | −$2.4M | $12.0M |
| Cash at end of period | $8.9M | $5.9M | $16.6M | $19.0M |
| Free cash flow | −$4.7M | $1.8M | −$423,979 | $12.9M |
| Free cash flow margin | −26.1% | 9.5% | −2.1% | 53.7% |
| Capex / revenue | 1.2% | 0.7% | 0.2% | 0.0% |
| Operating cash flow / net income | — | 0.49 | −0.08 | 2.20 |
| Jun '25 | |
|---|---|
| Operating activities | |
| Net income | $736,700 |
| Depreciation & amortization | $136,367 |
| Change in working capital | −$917,156 |
| Other non-cash items | $1.0M |
| Cash from operating activities | $966,700 |
| Investing activities | |
| Capital expenditures | −$63,228 |
| Acquisitions & other investing | $0 |
| Cash from investing activities | −$63,228 |
| Financing activities | |
| Dividends paid | −$5.7M |
| Shares issued | $0 |
| Other financing | −$520,633 |
| Cash from financing activities | −$6.2M |
| Summary | |
| Free cash flow | $903,472 |
| Free cash flow margin | 21.2% |
| Capex / revenue | 1.5% |
| Operating cash flow / net income | 1.31 |
Negative numbers are cash paid out. Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported; data from EODHD.
VNTG cash generation
In fiscal 2026 (ended March 31, 2026), Vantage generated -$4.4 million of cash from operations (down 334.6%) and spent $0.2 million on capital expenditures, leaving free cash flow of -$4.7 million, −26.1% of revenue. It returned $3.0 million to shareholders through dividends ($2.2 million) and net share buybacks ($0.7 million). Cash and equivalents rose by $2.9 million over the year.
Related: VNTG income statement, VNTG balance sheet. See the VNTG stock overview for the latest quote and news.
VNTG cash flow FAQ
What is Vantage's free cash flow?
Vantage's free cash flow was -$4.7 million in fiscal 2026: -$4.4 million of operating cash flow minus $0.2 million of capital expenditures It was $1.8 million a year earlier..
How much cash does Vantage generate from operations?
Vantage generated -$4.4 million of cash from operating activities in fiscal 2026.
How much does Vantage spend on capital expenditures?
Vantage spent $0.2 million on capital expenditures in fiscal 2026, 1.2% of revenue, compared with $0.1 million the year before.
How much stock does Vantage buy back?
Vantage spent $0.7 million on net share repurchases in fiscal 2026.
How much does Vantage pay in dividends?
Vantage paid $2.2 million in dividends in fiscal 2026.