SL Science Holding Limited (SLBT) Cash Flow Statement

NASDAQ: SLBTOperating cash, capex, free cash flow and buybacks.

Where SLBT’s cash came from and went, 2025

December 31, 2025 · U.S. dollars
Cash from operations
−$1.9M
−781.7% vs 2024
Capital expenditures
$319,685
14.5% of revenue
Free cash flow
−$2.2M
−101.5% margin
Returned to shareholders
—
Change in cash
−$2.9M
cash at year-end $1.3M
Drawn from cash: $2.9MDrawn from cash$2.9MCurrency & other: $229,708Currency & other$229,708Cash used in operations: $1.9MCash used in operations$1.9M · 61%Other financing: $879,137Other financing$879,137 · 28%Capital expenditures: $319,685Capital expenditures$319,685 · 10%$3.1M
Cash from operations
−$1.9M
Capital expenditures
−$319,685
Other financing
−$879,137
Currency & other
+$229,708
Change in cash
−$2.9M

Drawn to scale: where the cash came from and how it was used. Hover for values.

SLBT operating cash flow, capex and free cash flow

Operating cash flowCapital expendituresFree cash flowFCF margin (right axis)

SLBT cash flow trends, 2023–2025

SL Science Holding Limited cash flow trends
MetricTrendThenLatestChange
Operating cash flow−$2.5M2023−$1.9M2025—
Capital expenditures$182,9842023$319,6852025+32.2%/yr
Free cash flow−$2.6M2023−$2.2M2025—
Free cash flow margin−300.0%2023−101.5%2025+198.6 pts
Capex / revenue20.8%202314.5%2025−6.3 pts

Change is the average annual growth (CAGR) or the difference between the first and latest year.

SLBT cash flow by activity

OperatingInvestingFinancingChange in cash

SLBT net income vs operating cash flow

Net incomeOperating cash flow

Operating cash flow above net income usually means earnings are backed by cash (depreciation and stock-based pay are non-cash expenses).

SLBT cash flow statement

SL Science Holding Limited annual cash flow statement
202520242023
Operating activities
Net income−$3.8M−$1.2M$399,035
Depreciation & amortization$93,685$47,247$37,191
Change in working capital$1.7M$1.3M−$3.1M
Other non-cash items$155,099$159,171$173,173
Cash from operating activities−$1.9M$280,158−$2.5M
Investing activities
Capital expenditures−$319,685−$7,970−$182,984
Acquisitions & other investing$0$131,253$0
Cash from investing activities−$319,685$123,283−$182,984
Financing activities
Shares issued$0$7.2M$0
Other financing−$879,137−$4.2M$2.9M
Cash from financing activities−$879,137$3.1M$2.9M
Summary
Net change in cash−$2.9M$3.7M$216,487
Cash at end of period$1.3M$4.1M$439,354
Free cash flow−$2.2M$272,188−$2.6M
Free cash flow margin−101.5%8.1%−300.0%
Capex / revenue14.5%0.2%20.8%
Operating cash flow / net income——−6.15

Negative numbers are cash paid out. Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported; data from EODHD.

SLBT cash generation

In fiscal 2025 (ended December 31, 2025), SL Science generated -$1.9 million of cash from operations (down 781.7%) and spent $0.3 million on capital expenditures, leaving free cash flow of -$2.2 million, −101.5% of revenue. Cash and equivalents fell by $2.9 million over the year.

Related: SLBT income statement, SLBT balance sheet. See the SLBT stock overview for the latest quote and news.

SLBT cash flow FAQ

What is SL Science's free cash flow?

SL Science's free cash flow was -$2.2 million in fiscal 2025: -$1.9 million of operating cash flow minus $0.3 million of capital expenditures It was $0.3 million a year earlier..

How much cash does SL Science generate from operations?

SL Science generated -$1.9 million of cash from operating activities in fiscal 2025.

How much does SL Science spend on capital expenditures?

SL Science spent $0.3 million on capital expenditures in fiscal 2025, 14.5% of revenue, compared with $0.0 million the year before.

Biotechnology: cash flow