RedCloud Holdings plc (RCT) Cash Flow Statement
Where RCT’s cash came from and went, 2025
December 31, 2025 · U.S. dollars- Cash from operations
- −$37.0M
- Capital expenditures
- $3.1M 6.5% of revenue
- Free cash flow
- −$40.1M −82.6% margin
- Returned to shareholders
- —
- Change in cash
- −$353,689 cash at year-end $478,982
Drawn to scale: where the cash came from and how it was used. Hover for values.
RCT operating cash flow, capex and free cash flow
RCT cash flow trends, 2022–2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Operating cash flow | −$12.6M2022 | −$37.0M2025 | — | |
| Capital expenditures | $662,5502022 | $3.1M2025 | +67.8%/yr | |
| Free cash flow | −$13.2M2022 | −$40.1M2025 | — | |
| Free cash flow margin | −470.3%2022 | −82.6%2025 | +387.7 pts | |
| Stock-based compensation | $85,3382022 | $7.8M2025 | +350.9%/yr | |
| Capex / revenue | 23.6%2022 | 6.5%2025 | −17.1 pts |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
RCT cash flow by activity
RCT net income vs operating cash flow
Operating cash flow above net income usually means earnings are backed by cash (depreciation and stock-based pay are non-cash expenses).
RCT cash flow statement
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Operating activities | ||||
| Net income | −$46.2M | −$50.7M | −$32.4M | −$16.6M |
| Depreciation & amortization | $2.7M | $1.9M | $1.2M | $1.0M |
| Stock-based compensation | $7.8M | $1.3M | $68,840 | $85,338 |
| Change in working capital | −$426,330 | $845,023 | $2.7M | −$1.5M |
| Other non-cash items | −$862,035 | $12.0M | $6.2M | $4.4M |
| Cash from operating activities | −$37.0M | −$34.7M | −$22.1M | −$12.6M |
| Investing activities | ||||
| Capital expenditures | −$3.1M | −$3.9M | −$1.6M | −$662,550 |
| Investments (net) | — | −$3.9M | −$1.6M | −$662,550 |
| Acquisitions & other investing | −$134,476 | $3.9M | $1.6M | $662,550 |
| Cash from investing activities | −$3.3M | −$3.9M | −$1.6M | −$662,550 |
| Financing activities | ||||
| Net borrowing (repayment) | $3.2M | $35.0M | $17.2M | $2.0M |
| Shares issued | $36.7M | $0 | $2.6M | $12.6M |
| Other financing | $0 | $0 | $101,511 | $0 |
| Cash from financing activities | $39.9M | $35.0M | $19.9M | $14.6M |
| Summary | ||||
| Net change in cash | −$353,689 | $245,521 | −$1.7M | $1.3M |
| Cash at end of period | $478,982 | $832,671 | $587,150 | $2.2M |
| Free cash flow | −$40.1M | −$38.6M | −$23.7M | −$13.2M |
| Free cash flow margin | −82.6% | −83.0% | −119.8% | −470.3% |
| Capex / revenue | 6.5% | 8.4% | 8.1% | 23.6% |
| Jun '26 | Mar '26 | Sep '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | Jun '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating activities | |||||||||||
| Net income | −$18.5M | −$19.7M | −$26.5M | −$13.4M | −$26.8M | −$13.4M | −$23.9M | −$11.9M | −$16.1M | −$8.1M | −$16.3M |
| Depreciation & amortization | $1.2M | $1.4M | $1.3M | $546,608 | $1.1M | $546,608 | $996,783 | $394,054 | $668,786 | $334,393 | $579,027 |
| Stock-based compensation | — | — | $7.8M | $617,876 | $1.2M | $617,876 | $39,674 | $19,837 | $34,150 | $17,075 | $34,690 |
| Change in working capital | $5.8M | −$7.0M | $6.6M | −$2.3M | −$4.5M | −$2.3M | −$576,476 | −$288,238 | −$552,546 | −$276,273 | $3.2M |
| Other non-cash items | $3.2M | $4.2M | −$5.1M | $4.9M | $9.7M | $4.9M | $4.0M | $4.1M | $1.8M | $2.5M | −$1.1M |
| Cash from operating activities | −$8.2M | −$21.1M | −$15.9M | −$9.6M | −$19.3M | −$9.6M | −$19.5M | −$7.7M | −$14.2M | −$5.5M | −$13.6M |
| Investing activities | |||||||||||
| Capital expenditures | −$5,449 | −$3.0M | −$127,236 | −$171,099 | −$342,198 | −$171,099 | −$287,760 | −$143,880 | −$54,190 | −$27,095 | −$1.5M |
| Acquisitions & other investing | −$1.3M | $2.0M | −$2.1M | −$1.2M | −$2.4M | −$1.2M | −$1.2M | −$426,202 | −$1.1M | −$436,723 | $1.2M |
| Cash from investing activities | −$1.3M | −$1.0M | −$2.2M | −$1.4M | −$2.8M | −$1.4M | −$1.4M | −$570,082 | −$1.2M | −$463,818 | −$335,378 |
| Financing activities | |||||||||||
| Shares issued | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other financing | $9.8M | $19.1M | $20.7M | $9.0M | $18.1M | $9.0M | $21.4M | $8.5M | $15.1M | $5.9M | $4.0M |
| Cash from financing activities | $9.8M | $19.1M | $20.7M | $9.0M | $18.1M | $9.0M | $21.4M | $8.5M | $15.1M | $5.9M | $4.0M |
| Summary | |||||||||||
| Net change in cash | $766,859 | −$422,406 | $901,388 | — | −$1.4M | — | $2.1M | — | $748,498 | −$495,958 | −$1.7M |
| Cash at end of period | $766,859 | $478,982 | $901,388 | — | −$1.4M | $2.8M | $2.8M | $748,498 | $748,498 | $495,958 | $587,150 |
| Free cash flow | −$8.2M | −$24.1M | −$16.0M | −$9.8M | −$19.6M | −$9.8M | −$19.7M | −$7.8M | −$14.2M | −$5.5M | −$15.1M |
| Free cash flow margin | −34.2% | −78.7% | −89.3% | −64.6% | −129.1% | −64.6% | −245.6% | −97.5% | −208.7% | −81.3% | −489.4% |
| Capex / revenue | 0.0% | 9.8% | 0.7% | 1.1% | 2.2% | 1.1% | 3.6% | 1.8% | 0.8% | 0.4% | 50.0% |
Negative numbers are cash paid out. Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported; data from EODHD.
RCT cash generation
In fiscal 2025 (ended December 31, 2025), RedCloud generated -$37.0 million of cash from operations and spent $3.1 million on capital expenditures, leaving free cash flow of -$40.1 million, −82.6% of revenue. Cash and equivalents fell by $0.4 million over the year.
Related: RCT income statement, RCT balance sheet. See the RCT stock overview for the latest quote and news.
RCT cash flow FAQ
What is RedCloud's free cash flow?
RedCloud's free cash flow was -$40.1 million in fiscal 2025: -$37.0 million of operating cash flow minus $3.1 million of capital expenditures It was -$38.6 million a year earlier..
How much cash does RedCloud generate from operations?
RedCloud generated -$37.0 million of cash from operating activities in fiscal 2025.
How much does RedCloud spend on capital expenditures?
RedCloud spent $3.1 million on capital expenditures in fiscal 2025, 6.5% of revenue, compared with $3.9 million the year before.